{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003679561","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003679561"},"registration_number":"50003679561","company_name":"FORTIMER FILIĀLE LATVIJĀ","company_type":"AKF","registered_date":"2004-05-11","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Cits","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,1468147,-6324,455335,8,"EUR"],[2014,2034424,8006,483475,10,"EUR"],[2013,1431473,35452,601056,7,"LVL"],[2012,1154245,19407,324662,4,"LVL"],[2011,944779,9380,204754,4,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"NONE"},"income_data":{"net_turnover":1468147,"cogs":1276019,"gross_prof":192128,"sell_exp":139073,"admin_exp":53868,"oth_op_rev":9,"oth_op_exp":5010,"income_before_income_taxes":-5814,"provision_for_income_taxes":510,"net_income":-6324},"balance_data":{"cash":69583,"accounts_receivable":231705,"inventories":153618,"cur_assets":454906,"fixed_assets":429,"non_cur_assets":429,"assets":455335,"cur_liab":346768,"provisions":11713,"equity":96854,"equities":455335},"cash_flow_data":{"cfo_im_ebt":-5814,"cfo_im_ebwc":1238,"cfo_im_op":23139,"cfo_im_tax":3545,"cfo_im_net":26684,"cfi_net":767,"cff_net":26684,"at_beginning_of_year":96267,"at_end_of_year":69583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1276019,1276019,false],["net_turnover_source","gross_profit_calc",192128,192128,false],["gross_profit_calc","selling_exp",139073,139073,false],["gross_profit_calc","admin_exp",53868,53868,false],["gross_profit_calc","other_op_exp_exp",5010,5010,false]]}},"financial_ratios":{"current_ratio":{"value":1.311845383657085},"quick_ratio":{"value":0.8688460296221104},"net_profit_margin":{"value":-0.004307470573450751},"roa":{"value":-0.01388867537088078},"roe":{"value":-0.06529415408759576},"debt_to_equity":{"value":3.5803167654407666,"negative_equity":false},"asset_turnover":{"value":3.2243227513808517},"altman_z_score":{"value":3.6459559571026467},"roce":{"value":-0.0535521843654149}},"source_ids":{"financial_statement_id":"532389","income_statement_id":"532389","balance_sheet_id":"532389","cash_flow_statement_id":"532389"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"NONE"},"income_data":{"net_turnover":2034424,"cogs":1830134,"gross_prof":204290,"sell_exp":153163,"admin_exp":33101,"oth_op_rev":1453,"oth_op_exp":8188,"income_before_income_taxes":11291,"provision_for_income_taxes":3285,"net_income":8006},"balance_data":{"cash":96267,"accounts_receivable":271861,"inventories":114227,"cur_assets":482355,"fixed_assets":1120,"non_cur_assets":1120,"assets":483475,"cur_liab":372469,"provisions":7828,"equity":103178,"equities":483475},"cash_flow_data":{"cfo_im_ebt":11291,"cfo_im_ebwc":14166,"cfo_im_op":292889,"cfo_im_tax":11122,"cfo_im_net":304011,"cfi_acq_fa":767,"cfi_net":767,"cff_net":303244,"at_beginning_of_year":399511,"at_end_of_year":96267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1830134,1830134,false],["net_turnover_source","gross_profit_calc",204290,204290,false],["gross_profit_calc","selling_exp",153163,153163,false],["gross_profit_calc","admin_exp",33101,33101,false],["gross_profit_calc","other_op_exp_exp",8188,8188,false]]}},"financial_ratios":{"current_ratio":{"value":1.2950205251980702},"quick_ratio":{"value":0.9883453388067195},"net_profit_margin":{"value":0.003935266198196639},"roa":{"value":0.016559284347691192},"roe":{"value":0.07759406074938456},"debt_to_equity":{"value":3.609965302680804,"negative_equity":false},"asset_turnover":{"value":4.207919747660169},"altman_z_score":{"value":4.7321289138344325},"roce":{"value":0.10171522260058015}},"source_ids":{"financial_statement_id":"422739","income_statement_id":"422739","balance_sheet_id":"422739","cash_flow_statement_id":"422739"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":7,"type_from_db":"NONE"},"income_data":{"net_turnover":1431473,"cogs":1259423,"gross_prof":172050,"sell_exp":108139,"admin_exp":21989,"oth_op_rev":400,"oth_op_exp":361,"income_before_income_taxes":41961,"provision_for_income_taxes":6509,"net_income":35452},"balance_data":{"cash":280778,"accounts_receivable":215199,"inventories":104382,"cur_assets":600359,"fixed_assets":697,"non_cur_assets":697,"assets":601056,"cur_liab":530238,"provisions":3930,"equity":66888,"equities":601056},"cash_flow_data":{"cfo_im_ebt":41961,"cfo_im_ebwc":39696,"cfo_im_op":232932,"cfo_im_tax":-8348,"cfo_im_net":224584,"cff_net":224584,"at_beginning_of_year":56194,"at_end_of_year":280778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1259423,1259423,false],["net_turnover_source","gross_profit_calc",172050,172050,false],["gross_profit_calc","selling_exp",108139,108139,false],["gross_profit_calc","admin_exp",21989,21989,false],["gross_profit_calc","other_op_exp_exp",361,361,false]]}},"financial_ratios":{"current_ratio":{"value":1.1322443883689965},"quick_ratio":{"value":0.9353856192879424},"net_profit_margin":{"value":0.024766097579206874},"roa":{"value":0.05898285683863068},"roe":{"value":0.5300203324961129},"debt_to_equity":{"value":7.927251524937208,"negative_equity":false},"asset_turnover":{"value":2.3815967231006763},"altman_z_score":{"value":2.8246266547916545},"roce":{"value":0.5925188511395408}},"source_ids":{"financial_statement_id":"295195","income_statement_id":"295195","balance_sheet_id":"295195","cash_flow_statement_id":"295195"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":1154245,"cogs":1026123,"gross_prof":128122,"sell_exp":83637,"admin_exp":14647,"oth_op_rev":4642,"oth_op_exp":9970,"income_before_income_taxes":24510,"provision_for_income_taxes":5103,"net_income":19407},"balance_data":{"cash":56194,"accounts_receivable":180398,"inventories":86931,"cur_assets":323523,"fixed_assets":1139,"non_cur_assets":1139,"assets":324662,"cur_liab":291623,"provisions":1603,"equity":31436,"equities":324662},"cash_flow_data":{"cfo_im_ebt":24510,"cfo_im_ebwc":30387,"cfo_im_op":48358,"cfo_im_tax":1109,"cfo_im_net":47249,"cfi_acq_fa":-1296,"cfi_net":-1296,"cff_net":45953,"at_beginning_of_year":10241,"at_end_of_year":56194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1026123,1026123,false],["net_turnover_source","gross_profit_calc",128122,128122,false],["gross_profit_calc","selling_exp",83637,83637,false],["gross_profit_calc","admin_exp",14647,14647,false],["gross_profit_calc","other_op_exp_exp",9970,9970,false]]}},"financial_ratios":{"current_ratio":{"value":1.109387805488593},"quick_ratio":{"value":0.8112940337353364},"net_profit_margin":{"value":0.016813588103045715},"roa":{"value":0.05977601320758204},"roe":{"value":0.6173495355643212},"debt_to_equity":{"value":9.276720956864741,"negative_equity":false},"asset_turnover":{"value":3.5552205062495763},"altman_z_score":{"value":3.980406145815024},"roce":{"value":0.7418505402705893}},"source_ids":{"financial_statement_id":"241556","income_statement_id":"241556","balance_sheet_id":"241556","cash_flow_statement_id":"241556"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":944779,"cogs":837267,"gross_prof":107512,"sell_exp":74053,"admin_exp":11703,"oth_op_exp":10484,"income_before_income_taxes":11272,"provision_for_income_taxes":1892,"net_income":9380},"balance_data":{"cash":10241,"accounts_receivable":116431,"inventories":78028,"cur_assets":204700,"fixed_assets":54,"non_cur_assets":54,"assets":204754,"cur_liab":192175,"provisions":547,"equity":12032,"equities":204754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",837267,837267,false],["net_turnover_source","gross_profit_calc",107512,107512,false],["gross_profit_calc","selling_exp",74053,74053,false],["gross_profit_calc","admin_exp",11703,11703,false],["gross_profit_calc","other_op_exp_exp",10484,10484,false]]}},"financial_ratios":{"current_ratio":{"value":1.0651749707298035},"quick_ratio":{"value":0.6591492129569403},"net_profit_margin":{"value":0.009928247770113434},"roa":{"value":0.0458110708459908},"roe":{"value":0.7795877659574468},"debt_to_equity":{"value":15.97199135638298,"negative_equity":false},"asset_turnover":{"value":4.6142151069087785},"altman_z_score":{"value":4.895959506480103},"roce":{"value":0.8960966690515939}},"source_ids":{"financial_statement_id":"163111","income_statement_id":"163111","balance_sheet_id":"163111"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"518.04","37.33","62.33",8,"1 904.58","~ 1 362.55"],[2023,"485.37","38.81","64.86",8,"1 981.89","~ 1 415.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","161.57","11.49","19.66",10,"1 922.36","~ 1 422.03"],["2026. gada 1. ceturksnis","162.22","10.81","18.80",9,"2 042.52","~ 1 502.15"],["2025. gada 4. ceturksnis","154.92","11.23","19.07",10,"1 864.67","~ 1 373.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.33,"employees":8,"gross_salary_raw":1904.5785665395524,"gross_salary_formatted":"1 904.58","net_salary_formatted":"~ 1 362.55","vsaoi_employee_part":"199.98","non_taxable_minimum":"0.00","iin_part":"342.05","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.33,"employees":8,"gross_salary_raw":1904.5785665395524,"gross_salary_formatted":"1 904.58","net_salary_formatted":"~ 1 362.55","vsaoi_employee_part":"199.98","non_taxable_minimum":"0.00","iin_part":"342.05","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"},"raw_database_records":{"akf_data":{"columns":["address","company_identifier","company_name","company_address","country","foreign_registration_number","register","paid_up_equity","signed_up_equity"],"data":[["Rīga, Viskaļu iela 3",1000112678,"FORTIMER","Kuuse 20-2, Laagri alevik, Saue vald, Harjumaa","EE","10194198","Äriregister",4000,4000]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,4,"LVL"],[2009,4,"LVL"],[2010,5,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ50003679561","K","AKF","2004-05-11","Rīga, Viskaļu iela 3",1026,101134932,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4632  ","010094","Vidzemes priekšpilsēta","518.04","37.33","62.33",8],[2023,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4638  ","010094","Vidzemes priekšpilsēta","485.37","38.81","64.86",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","154.92","124.62","0.00","11.23","19.07","10"],["2026. gada 1. ceturksnis","162.22","132.60","0.00","10.81","18.80","9"],["2026. gada 2. ceturksnis","161.57","130.41","0.0","11.49","19.66","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","net_income","provision_for_income_taxes"],"data":[[539131,481881,57250,76954,6354,41,2953,27,-28943,-28943,null],[944779,837267,107512,74053,11703,null,10484,null,11272,9380,1892],[1154245,1026123,128122,83637,14647,4642,9970,null,24510,19407,5103],[1431473,1259423,172050,108139,21989,400,361,null,41961,35452,6509],[643740,567221,76519,63711,7609,null,3805,26,1420,1420,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","provisions","equity","equities","cur_liab"],"data":[[12334,54986,37907,105227,992,992,106219,118964,3641,-16386,106219,null],[10241,116431,78028,204700,54,54,204754,null,547,12032,204754,192175],[56194,180398,86931,323523,1139,1139,324662,null,1603,31436,324662,291623],[280778,215199,104382,600359,697,697,601056,null,3930,66888,601056,530238],[15521,95112,52416,163049,518,518,163567,null,3264,-14966,163567,175269]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_net"],"data":[[475239,480345,-291,-5397,3164,-8561,-8561,468,27,-441,-2818,-11820,24154,12334,null,null,null,null,null,null],[null,null,null,null,null,null,null,-1296,null,-1296,null,null,10241,56194,24510,30387,48358,1109,47249,45953],[null,null,null,null,null,null,null,null,null,null,null,null,56194,280778,41961,39696,232932,-8348,224584,224584],[null,null,null,null,null,null,null,767,null,767,null,null,399511,96267,11291,14166,292889,11122,304011,303244],[null,null,null,null,null,null,null,null,null,767,null,null,96267,69583,-5814,1238,23139,3545,26684,26684]]}}}