{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003682241","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003682241"},"registration_number":"50003682241","company_name":"Sabiedrība ar ierobežotu atbildību \"UNITED PANEL GROUP EUROPE\"","company_type":"SIA","registered_date":"2004-05-26","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-203191,1667974,3,"EUR"],[2024,0,574651,1877400,5,"EUR"],[2023,4446852,-11536216,2102621,9,"EUR"],[2022,30399891,-2209264,19081139,10,"EUR"],[2021,14206617,-1758583,17703574,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":77692,"admin_exp":134199,"other_interest_revenues":8700,"income_before_income_taxes":-203191,"income_after_income_taxes":-203191,"net_income":-203191},"balance_data":{"cash":116182,"accounts_receivable":592494,"inventories":919298,"cur_assets":1627974,"fixed_assets":40000,"non_cur_assets":40000,"assets":1667974,"cur_liab":18853,"equity":1649121,"equities":1667974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",77692,77692,false],["gross_profit_calc","admin_exp",134199,134199,false],["gross_profit_calc","ebit_calc",211891,-211891,true],["ebit_calc","ebt_calc",211891,-211891,true],["interest_rev_source","ebt_calc",8700,8700,false]]}},"financial_ratios":{"current_ratio":{"value":86.35092558213547},"quick_ratio":{"value":37.58956134302233},"roa":{"value":-0.1218190451409914},"roe":{"value":-0.12321169883835086},"debt_to_equity":{"value":0.011432150824590797,"negative_equity":false},"altman_z_score":{"value":37.88912953382441},"roce":{"value":-0.12321169883835086}},"source_ids":{"financial_statement_id":"2271603","income_statement_id":"2271603","balance_sheet_id":"2271603"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":109209,"admin_exp":198187,"oth_op_rev":891829,"oth_op_exp":12239,"other_interest_revenues":2889,"income_before_income_taxes":575083,"provision_for_income_taxes":432,"income_after_income_taxes":574651,"net_income":574651},"balance_data":{"cash":281656,"accounts_receivable":636446,"inventories":919298,"cur_assets":1837400,"fixed_assets":40000,"non_cur_assets":40000,"assets":1877400,"cur_liab":25088,"equity":1852312,"equities":1877400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",109209,109209,false],["gross_profit_calc","admin_exp",198187,198187,false],["gross_profit_calc","other_op_exp_exp",12239,12239,false],["gross_profit_calc","ebit_calc",319635,-319635,true],["other_op_rev_source","ebit_calc",891829,891829,false]]}},"financial_ratios":{"current_ratio":{"value":73.23820153061224},"quick_ratio":{"value":36.59526466836735},"roa":{"value":0.3060887397464579},"roe":{"value":0.3102344529431327},"debt_to_equity":{"value":0.013544154548477794,"negative_equity":false},"altman_z_score":{"value":33.48924372083733},"roce":{"value":0.31046767499211797}},"source_ids":{"financial_statement_id":"2091601","income_statement_id":"2091601","balance_sheet_id":"2091601"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":4446852,"cogs":4681414,"gross_prof":-234562,"sell_exp":1065195,"admin_exp":596600,"oth_op_rev":21019,"oth_op_exp":9658998,"other_interest_revenues":3358,"income_before_income_taxes":-11530978,"provision_for_income_taxes":5238,"income_after_income_taxes":-11536216,"net_income":-11536216},"balance_data":{"cash":140595,"accounts_receivable":983261,"inventories":919298,"cur_assets":2043154,"fixed_assets":59467,"non_cur_assets":59467,"assets":2102621,"cur_liab":824960,"equity":1277661,"equities":2102621},"cash_flow_data":{"cfo_im_ebt":-11530978,"cfo_im_ebwc":-7786497,"cfo_im_op":-1943714,"cfo_im_tax":-5238,"cfo_im_net":-1948952,"cfi_acq_fa":-20000,"cfi_ln_md":-161219,"cfi_ln_rcv":121219,"cfi_net":-60000,"effect_of_exchange_rate_change":-9807,"net_increase":-2018759,"at_beginning_of_year":2159354,"at_end_of_year":140595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4681414,4681414,false],["net_turnover_source","gross_profit_calc",234562,-234562,true],["gross_profit_calc","selling_exp",1065195,1065195,false],["gross_profit_calc","admin_exp",596600,596600,false],["gross_profit_calc","other_op_exp_exp",9658998,9658998,false]]}},"financial_ratios":{"current_ratio":{"value":2.476670384018619},"quick_ratio":{"value":1.3623157486423585},"net_profit_margin":{"value":-2.594243298405254},"roa":{"value":-5.486588405613755},"roe":{"value":-9.029168143975593},"debt_to_equity":{"value":0.6456798790915587,"negative_equity":false},"asset_turnover":{"value":2.11490896362207},"altman_z_score":{"value":-13.347845139005566},"roce":{"value":-9.025068464952753}},"source_ids":{"financial_statement_id":"2091570","income_statement_id":"2091570","balance_sheet_id":"2091570","cash_flow_statement_id":"2091570"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":30399891,"cogs":18428335,"gross_prof":11971556,"sell_exp":12244256,"admin_exp":543452,"oth_op_rev":302681,"oth_op_exp":1728910,"other_interest_revenues":46441,"interest_expenses":11752,"income_before_income_taxes":-2207692,"provision_for_income_taxes":1572,"income_after_income_taxes":-2209264,"net_income":-2209264},"balance_data":{"cash":2159354,"accounts_receivable":12926518,"inventories":221126,"cur_assets":15306998,"investments":3537870,"fixed_assets":236271,"non_cur_assets":3774141,"assets":19081139,"cur_liab":6267262,"equity":12813877,"equities":19081139},"cash_flow_data":{"cfo_im_ebt":-2207692,"cfo_im_ebwc":5595396,"cfo_im_op":724837,"cfo_im_tax":-1572,"cfo_im_net":723265,"cfi_acq_fa":-5500,"cfi_ln_md":-37400,"cfi_ln_rcv":578405,"cfi_net":535505,"effect_of_exchange_rate_change":274537,"net_increase":1533307,"at_beginning_of_year":626047,"at_end_of_year":2159354},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18428335,18428335,false],["net_turnover_source","gross_profit_calc",11971556,11971556,false],["gross_profit_calc","selling_exp",12244256,12244256,false],["gross_profit_calc","admin_exp",543452,543452,false],["gross_profit_calc","other_op_exp_exp",1728910,1728910,false]]}},"financial_ratios":{"current_ratio":{"value":2.442374038296149},"quick_ratio":{"value":2.4070913263239992},"net_profit_margin":{"value":-0.07267341846719122},"roa":{"value":-0.11578260605931334},"roe":{"value":-0.1724118313294251},"debt_to_equity":{"value":0.48909959101371114,"negative_equity":false},"interest_coverage":{"value":-186.856705241661},"asset_turnover":{"value":1.5931905846920353},"altman_z_score":{"value":2.9996386182800117},"roce":{"value":-0.1713720211299047}},"source_ids":{"financial_statement_id":"1772560","income_statement_id":"1772560","balance_sheet_id":"1772560","cash_flow_statement_id":"1772560"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":14206617,"cogs":10040652,"gross_prof":4165965,"sell_exp":1596330,"admin_exp":284583,"oth_op_rev":2692069,"oth_op_exp":6960315,"other_interest_revenues":228171,"income_before_income_taxes":-1755023,"provision_for_income_taxes":3560,"income_after_income_taxes":-1758583,"net_income":-1758583},"balance_data":{"cash":626047,"accounts_receivable":8322197,"inventories":4983117,"cur_assets":13931361,"investments":3537870,"fixed_assets":234343,"non_cur_assets":3772213,"assets":17703574,"cur_liab":2680433,"equity":15023141,"equities":17703574},"cash_flow_data":{"cfo_im_ebt":-1755023,"cfo_im_ebwc":6952674,"cfo_im_op":331728,"cfo_im_tax":1697,"cfo_im_net":330031,"cfi_acq_fa":-2343,"cfi_ln_md":-46675,"cfi_ln_rcv":373705,"cfi_net":324687,"effect_of_exchange_rate_change":-369152,"net_increase":285566,"at_beginning_of_year":340481,"at_end_of_year":626047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10040652,10040652,false],["net_turnover_source","gross_profit_calc",4165965,4165965,false],["gross_profit_calc","selling_exp",1596330,1596330,false],["gross_profit_calc","admin_exp",284583,284583,false],["gross_profit_calc","other_op_exp_exp",6960315,6960315,false]]}},"financial_ratios":{"current_ratio":{"value":5.19742929593838},"quick_ratio":{"value":3.338357645947502},"net_profit_margin":{"value":-0.12378619061807607},"roa":{"value":-0.0993349139557922},"roe":{"value":-0.11705827696085659},"debt_to_equity":{"value":0.17842027842246838,"negative_equity":false},"asset_turnover":{"value":0.8024716930039099},"altman_z_score":{"value":4.02127524078608},"roce":{"value":-0.11682130920557825}},"source_ids":{"financial_statement_id":"1426053","income_statement_id":"1426053","balance_sheet_id":"1426053","cash_flow_statement_id":"1426053"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -58.13","39.39","66.89",3,"5 450.44","~ 3 806.18"],[2023,"626.93","63.15","107.05",10,"2 616.85","~ 1 853.41"],[2022,"7 717.87","64.54","110.80",9,"3 009.46","~ 2 123.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.78","6.78","7.46",4,"1 823.60","~ 1 356.18"],["2026. gada 2. ceturksnis","8.06","4.23","7.49",4,"1 830.94","~ 1 361.07"],["2026. gada 1. ceturksnis","3.56","3.48","5.93",4,"1 449.59","~ 1 106.80"],["2025. gada 4. ceturksnis","13.09","3.92","6.37",3,"2 076.20","~ 1 514.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.89,"employees":3,"gross_salary_raw":5450.441641406734,"gross_salary_formatted":"5 450.44","net_salary_formatted":"~ 3 806.18","vsaoi_employee_part":"572.30","non_taxable_minimum":"0.00","iin_part":"1 071.96","iin_rate_percentage":"21.97","iin_rate_decimal":"0.2197"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.89,"employees":3,"gross_salary_raw":5450.441641406734,"gross_salary_formatted":"5 450.44","net_salary_formatted":"~ 3 806.18","vsaoi_employee_part":"572.30","non_taxable_minimum":"0.00","iin_part":"1 071.96","iin_rate_percentage":"21.97","iin_rate_decimal":"0.2197"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2011,14,"LVL"],[2014,11,"EUR"],[2016,17,"EUR"],[2019,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ50003682241","K","SIA","2004-05-26","Rīga, Buļļu iela 45",1067,101823101,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010092","Kurzemes rajons"," -58.13","39.39","66.89",3],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","626.93","63.15","107.05",10],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","7 717.87","64.54","110.80",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNITED PANEL GROUP EUROPE SIA","2026. gada 3. ceturksnis","8.78","0.0","5.46","6.78","7.46","4"],["UNITED PANEL GROUP EUROPE SIA","2026. gada 2. ceturksnis","8.06","-0.03","3.64","4.23","7.49","4"],["UNITED PANEL GROUP EUROPE SIA","2026. gada 1. ceturksnis","3.56","0.03","5.88","3.48","5.93","4"],["UNITED PANEL GROUP EUROPE SIA","2025. gada 4. ceturksnis","13.09","3.14","7.28","3.92","6.37","3"]]}}}