{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003685661","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003685661","company_name":"SIA \"BFIII Latvia\"","company_type":"SIA","registered_date":"2004-06-17","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Likvidēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,546074,-1165399,4003226,3,"EUR"],[2020,588051,468234,4821453,3,"EUR"],[2019,621560,-1469601,4577566,3,"EUR"],[2018,589769,441245,6434400,3,"EUR"],[2017,516939,-57386,6862115,4,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":546074,"cogs":231173,"gross_prof":314901,"admin_exp":178608,"oth_op_rev":97991,"oth_op_exp":1302244,"interest_expenses":97439,"income_before_income_taxes":-1165399,"income_after_income_taxes":-1165399,"net_income":-1165399},"balance_data":{"cash":588566,"accounts_receivable":14660,"inventories":3400000,"cur_assets":4003226,"assets":4003226,"cur_liab":4017489,"equity":-14263,"equities":4003226},"cash_flow_data":{"cfo_im_ebt":-1165399,"cfo_im_ebwc":144516,"cfo_im_int":-24837,"cfo_im_net":617641,"cff_ln_rcv":1592635,"cff_ln_repay":-1767301,"cff_net":-174666,"net_increase":442975,"at_beginning_of_year":145591,"at_end_of_year":588566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231173,231173,false],["net_turnover_source","gross_profit_calc",314901,314901,false],["gross_profit_calc","admin_exp",178608,178608,false],["gross_profit_calc","other_op_exp_exp",1302244,1302244,false],["gross_profit_calc","ebit_calc",1165951,-1165951,true]]}},"financial_ratios":{"current_ratio":{"value":0.9964497724822644},"quick_ratio":{"value":0.1501500066334967},"net_profit_margin":{"value":-2.134141160355556},"roa":{"value":-0.2911149657800984},"roe":{"value":81.70784547430415},"debt_to_equity":{"value":-281.67208862090723,"negative_equity":true},"interest_coverage":{"value":-10.960293106456348},"asset_turnover":{"value":0.1364084865555929},"altman_z_score":{"value":-0.6997972116748005},"roce":{"value":74.87625324265582}},"source_ids":{"financial_statement_id":"1369638","income_statement_id":"1369638","balance_sheet_id":"1369638","cash_flow_statement_id":"1369638"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":588051,"cogs":184139,"gross_prof":403912,"admin_exp":221172,"oth_op_rev":516015,"oth_op_exp":141483,"interest_expenses":89038,"income_before_income_taxes":468234,"income_after_income_taxes":468234,"net_income":468234},"balance_data":{"cash":145591,"accounts_receivable":62928,"cur_assets":208519,"fixed_assets":3530000,"intangible_assets":1082934,"non_cur_assets":4612934,"assets":4821453,"cur_liab":324888,"non_cur_liab":3345430,"equity":1151135,"equities":4821453},"cash_flow_data":{"cfo_im_ebt":468234,"cfo_im_ebwc":346990,"cfo_im_int":-84270,"cfo_im_net":242618,"cff_ln_rcv":850802,"cff_ln_repay":-1078968,"cff_net":-228166,"net_increase":14452,"at_beginning_of_year":131139,"at_end_of_year":145591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184139,184139,false],["net_turnover_source","gross_profit_calc",403912,403912,false],["gross_profit_calc","admin_exp",221172,221172,false],["gross_profit_calc","other_op_exp_exp",141483,141483,false],["gross_profit_calc","ebit_calc",41257,41257,false]]}},"financial_ratios":{"current_ratio":{"value":0.6418181034695033},"quick_ratio":{"value":0.6418181034695033},"net_profit_margin":{"value":0.7962472642678952},"roa":{"value":0.09711470795214637},"roe":{"value":0.40675854699926595},"debt_to_equity":{"value":3.188434023811282,"negative_equity":false},"interest_coverage":{"value":6.258810844807835},"asset_turnover":{"value":0.1219655153747221},"altman_z_score":{"value":0.7974784791394072},"roce":{"value":0.12393282427808783}},"source_ids":{"financial_statement_id":"1217291","income_statement_id":"1217291","balance_sheet_id":"1217291","cash_flow_statement_id":"1217291"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":621560,"cogs":184192,"gross_prof":437368,"admin_exp":203374,"oth_op_rev":303697,"oth_op_exp":1918557,"interest_expenses":88735,"income_before_income_taxes":-1469601,"income_after_income_taxes":-1469601,"net_income":-1469601},"balance_data":{"cash":131139,"accounts_receivable":43384,"cur_assets":174523,"fixed_assets":3280000,"intangible_assets":1123043,"non_cur_assets":4403043,"assets":4577566,"cur_liab":321069,"non_cur_liab":3573596,"equity":682901,"equities":4577566},"cash_flow_data":{"cfo_im_ebt":-1469601,"cfo_im_ebwc":462153,"cfo_im_int":-87675,"cfo_im_net":348411,"cff_ln_repay":-257893,"cff_div_pd":-100000,"cff_net":-357893,"net_increase":-9482,"at_beginning_of_year":140621,"at_end_of_year":131139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184192,184192,false],["net_turnover_source","gross_profit_calc",437368,437368,false],["gross_profit_calc","admin_exp",203374,203374,false],["gross_profit_calc","other_op_exp_exp",1918557,1918557,false],["gross_profit_calc","ebit_calc",1684563,-1684563,true]]}},"financial_ratios":{"current_ratio":{"value":0.5435685164248183},"quick_ratio":{"value":0.5435685164248183},"net_profit_margin":{"value":-2.3643751206641355},"roa":{"value":-0.3210441968504659},"roe":{"value":-2.151997141606177},"debt_to_equity":{"value":5.703118021499456,"negative_equity":false},"interest_coverage":{"value":-15.561683664844763},"asset_turnover":{"value":0.1357839515585357},"altman_z_score":{"value":-0.6246944744162343},"roce":{"value":-0.3244137139060594}},"source_ids":{"financial_statement_id":"1042673","income_statement_id":"1042673","balance_sheet_id":"1042673","cash_flow_statement_id":"1042673"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":589769,"cogs":183255,"gross_prof":406514,"admin_exp":214447,"oth_op_rev":438901,"oth_op_exp":98389,"other_interest_revenues":15650,"interest_expenses":106984,"income_before_income_taxes":441245,"income_after_income_taxes":441245,"net_income":441245},"balance_data":{"cash":140621,"accounts_receivable":47627,"cur_assets":188248,"fixed_assets":5083000,"intangible_assets":1163152,"non_cur_assets":6246152,"assets":6434400,"cur_liab":350409,"non_cur_liab":3831489,"equity":2252502,"equities":6434400},"cash_flow_data":{"cfo_im_ebt":441245,"cfo_im_ebwc":432538,"cfo_im_int":-71988,"cfo_im_net":374217,"cfi_ln_md":-230000,"cfi_net":-230000,"cff_ln_repay":-198202,"cff_net":-198202,"net_increase":-53985,"at_beginning_of_year":194606,"at_end_of_year":140621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183255,183255,false],["net_turnover_source","gross_profit_calc",406514,406514,false],["gross_profit_calc","admin_exp",214447,214447,false],["gross_profit_calc","other_op_exp_exp",98389,98389,false],["gross_profit_calc","ebit_calc",93678,93678,false]]}},"financial_ratios":{"current_ratio":{"value":0.5372236443698649},"quick_ratio":{"value":0.5372236443698649},"net_profit_margin":{"value":0.7481658072906511},"roa":{"value":0.06857593559617059},"roe":{"value":0.1958910580323569},"debt_to_equity":{"value":1.8565568421248904,"negative_equity":false},"interest_coverage":{"value":5.1244017797053765},"asset_turnover":{"value":0.09165874051970657},"altman_z_score":{"value":0.8608666459502778},"roce":{"value":0.09011009385122365}},"source_ids":{"financial_statement_id":"965251","income_statement_id":"965251","balance_sheet_id":"965251","cash_flow_statement_id":"965251"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":516939,"cogs":452418,"gross_prof":64521,"admin_exp":163954,"oth_op_rev":298902,"oth_op_exp":539967,"other_interest_revenues":17380,"interest_expenses":528122,"income_before_income_taxes":-851240,"income_after_income_taxes":-851240,"net_income":-57386},"balance_data":{"cash":194606,"accounts_receivable":50400,"cur_assets":245006,"investments":470848,"fixed_assets":4943000,"intangible_assets":1203261,"non_cur_assets":6617109,"assets":6862115,"cur_liab":395710,"non_cur_liab":4655148,"equity":1811257,"equities":6862115},"cash_flow_data":{"cfo_im_ebt":-851240,"cfo_im_ebwc":394585,"cfo_im_op":376472,"cfo_im_int":-380795,"cfo_im_net":-4323,"cfi_acq_fa":-5399,"cfi_ln_md":-470848,"cfi_ln_rcv":438220,"cfi_int_rcv":11779,"cfi_net":-26248,"cff_ln_rcv":870849,"cff_ln_repay":-735298,"cff_net":135551,"net_increase":104980,"at_beginning_of_year":89626,"at_end_of_year":194606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452418,452418,false],["net_turnover_source","gross_profit_calc",64521,64521,false],["gross_profit_calc","admin_exp",163954,163954,false],["gross_profit_calc","other_op_exp_exp",539967,539967,false],["gross_profit_calc","ebit_calc",639400,-639400,true]]}},"financial_ratios":{"current_ratio":{"value":0.6191554421167016},"quick_ratio":{"value":0.6191554421167016},"net_profit_margin":{"value":-0.11101116379302006},"roa":{"value":-0.008362727817881221},"roe":{"value":-0.03168296934118129},"debt_to_equity":{"value":2.788592673485872,"negative_equity":false},"interest_coverage":{"value":-0.6118245405417687},"asset_turnover":{"value":0.07533231372543304},"altman_z_score":{"value":0.2873145227556834},"roce":{"value":-0.0499687229612126}},"source_ids":{"financial_statement_id":"842917","income_statement_id":"842917","balance_sheet_id":"842917","cash_flow_statement_id":"842917"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 09.05.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2011,4,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-03-19","SIA \"SMI Latvia\""],["2006-09-22","Sabiedrība ar ierobežotu atbildību \"Jysk Real Estate\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV26ZZZ50003685661","K","SIA","2004-06-17","2022-07-13","L","Rīga, Republikas laukums 2A",1010,104602888,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203080142","2017-07-07",null],["SEPARATION","Sadalīta nodalīšanas ceļā","40203080138","2017-07-07",null],["SEPARATION","Sadalīta nodalīšanas ceļā","40203080123","2017-07-07",null],["SEPARATION","Sadalīta nodalīšanas ceļā","40203080119","2017-07-07",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2017-07-06","43603017485"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.10.2004 ","nav","nav"," 09.05.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_interest_revenues","other_taxes","provision_for_income_taxes"],"data":[[621560,184192,437368,203374,303697,1918557,88735,-1469601,-1469601,-1469601,null,null,null,null],[5786544,4130654,1655890,212306,2384,32297,1124202,273400,null,233014,16355,286,170345,null],[5898576,3923953,1974623,335068,8582,537503,995526,708593,null,455361,5207,20,212804,null],[8878543,5649297,3229246,338949,17638,33123,1955730,914965,null,248006,4562,445,290364,323259],[8985796,5616447,3369349,293877,1611325,70997,2408272,2216236,null,1657287,2829,11537,287842,232010]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[131139,43384,174523,3280000,1123043,4403043,4577566,321069,3573596,682901,4577566],[533852,240360,774212,683014,622,47448291,48222503,2885139,48396755,-3059391,48222503],[1435786,282414,1718200,302148,77,45259714,46977914,3160582,46421362,-2604030,46977914],[379805,237089,616894,22892,null,55802129,56419023,3856293,50686228,1876502,56419023],[887406,310515,1197921,79452,null,59246121,60444042,8430166,50385380,1628496,60444042]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_int","cfo_im_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_op","cfi_acq_fa","cfi_net","cfo_im_tax","cfi_ln_md","cfi_int_rcv","cfi_ln_rcv"],"data":[[-1469601,462153,-87675,348411,-257893,-100000,-357893,-9482,140621,131139,null,null,null,null,null,null,null],[273400,3815583,null,3725643,3739077,null,-4745964,-1025878,1559730,533852,3725643,5557,-5557,null,null,null,null],[708593,3925304,null,3842335,-1913617,null,-2922051,901934,533852,1435786,3842335,-18350,-18350,null,null,null,null],[914965,6313697,-1981395,3766646,-4269132,null,-4269132,-507601,887406,379805,null,null,-5115,-216451,5560,445,null],[2216236,6449187,-2373233,3555823,-3482601,null,-3482601,-42306,929712,887406,null,null,-115528,-365336,null,11537,617]]}}}