{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003692771","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003692771"},"registration_number":"50003692771","company_name":"Sabiedrība ar ierobežotu atbildību \"FLEKSA\"","company_type":"SIA","registered_date":"2004-08-03","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,223569,-25195,128052,5,"EUR"],[2024,371133,-35866,183918,6,"EUR"],[2023,401937,19314,214991,6,"EUR"],[2022,374881,2883,233357,6,"EUR"],[2021,357695,21433,183474,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":223569,"cogs":174860,"gross_prof":48709,"sell_exp":24401,"admin_exp":49157,"oth_op_exp":101,"interest_expenses":245,"income_before_income_taxes":-25195,"income_after_income_taxes":-25195,"net_income":-25195},"balance_data":{"cash":718,"accounts_receivable":25964,"inventories":91926,"cur_assets":118608,"fixed_assets":9346,"intangible_assets":98,"non_cur_assets":9444,"assets":128052,"cur_liab":32037,"equity":96015,"equities":128052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174860,174860,false],["net_turnover_source","gross_profit_calc",48709,48709,false],["gross_profit_calc","selling_exp",24401,24401,false],["gross_profit_calc","admin_exp",49157,49157,false],["gross_profit_calc","other_op_exp_exp",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":3.7022193089240565},"quick_ratio":{"value":0.8328495177451072},"net_profit_margin":{"value":-0.11269451489249405},"roa":{"value":-0.1967560053728173},"roe":{"value":-0.26240691558610635},"debt_to_equity":{"value":0.33366661459147007,"negative_equity":false},"interest_coverage":{"value":-101.83673469387755},"asset_turnover":{"value":1.7459235310655046},"altman_z_score":{"value":3.5156240029074244},"roce":{"value":-0.25985523095349683}},"source_ids":{"financial_statement_id":"2309047","income_statement_id":"2309047","balance_sheet_id":"2309047"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":371133,"cogs":343260,"gross_prof":27873,"sell_exp":8428,"admin_exp":54709,"oth_op_exp":376,"interest_expenses":226,"income_before_income_taxes":-35866,"income_after_income_taxes":-35866,"net_income":-35866},"balance_data":{"cash":14087,"accounts_receivable":44730,"inventories":110342,"cur_assets":169159,"fixed_assets":14572,"intangible_assets":187,"non_cur_assets":14759,"assets":183918,"cur_liab":62708,"equity":121210,"equities":183918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",343260,343260,false],["net_turnover_source","gross_profit_calc",27873,27873,false],["gross_profit_calc","selling_exp",8428,8428,false],["gross_profit_calc","admin_exp",54709,54709,false],["gross_profit_calc","other_op_exp_exp",376,376,false]]}},"financial_ratios":{"current_ratio":{"value":2.697566498692352},"quick_ratio":{"value":0.9379505007335587},"net_profit_margin":{"value":-0.09663921020227251},"roa":{"value":-0.19501082003936537},"roe":{"value":-0.2958996782443693},"debt_to_equity":{"value":0.5173500536259384,"negative_equity":false},"interest_coverage":{"value":-157.69911504424778},"asset_turnover":{"value":2.017926467229961},"altman_z_score":{"value":3.1968460749381458},"roce":{"value":-0.2940351456150483}},"source_ids":{"financial_statement_id":"2048807","income_statement_id":"2048807","balance_sheet_id":"2048807"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":401937,"cogs":366096,"gross_prof":35841,"sell_exp":10392,"admin_exp":5252,"oth_op_rev":85,"oth_op_exp":823,"interest_expenses":145,"income_before_income_taxes":19314,"income_after_income_taxes":19314,"net_income":19314},"balance_data":{"cash":52987,"accounts_receivable":27566,"inventories":113113,"cur_assets":193666,"fixed_assets":21047,"intangible_assets":278,"non_cur_assets":21325,"assets":214991,"cur_liab":39165,"equity":175826,"equities":214991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366096,366096,false],["net_turnover_source","gross_profit_calc",35841,35841,false],["gross_profit_calc","selling_exp",10392,10392,false],["gross_profit_calc","admin_exp",5252,5252,false],["gross_profit_calc","other_op_exp_exp",823,823,false]]}},"financial_ratios":{"current_ratio":{"value":4.944874249968084},"quick_ratio":{"value":2.0567598621217926},"net_profit_margin":{"value":0.04805230670478209},"roa":{"value":0.08983631872962124},"roe":{"value":0.1098472353349334},"debt_to_equity":{"value":0.22274862648300023,"negative_equity":false},"interest_coverage":{"value":134.2},"asset_turnover":{"value":1.8695526789493513},"altman_z_score":{"value":5.240530130527442},"roce":{"value":0.11067191427888935}},"source_ids":{"financial_statement_id":"1866706","income_statement_id":"1866706","balance_sheet_id":"1866706"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":374881,"cogs":344544,"gross_prof":30337,"sell_exp":20604,"admin_exp":6137,"oth_op_rev":75,"oth_op_exp":707,"interest_expenses":81,"income_before_income_taxes":2883,"income_after_income_taxes":2883,"net_income":2883},"balance_data":{"cash":27241,"accounts_receivable":23906,"inventories":153423,"cur_assets":204570,"fixed_assets":28419,"intangible_assets":368,"non_cur_assets":28787,"assets":233357,"cur_liab":63845,"non_cur_liab":13000,"equity":156512,"equities":233357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344544,344544,false],["net_turnover_source","gross_profit_calc",30337,30337,false],["gross_profit_calc","selling_exp",20604,20604,false],["gross_profit_calc","admin_exp",6137,6137,false],["gross_profit_calc","other_op_exp_exp",707,707,false]]}},"financial_ratios":{"current_ratio":{"value":3.2041663403555485},"quick_ratio":{"value":0.8011120682903908},"net_profit_margin":{"value":0.007690440433097436},"roa":{"value":0.012354461190364978},"roe":{"value":0.01842031281946432},"debt_to_equity":{"value":0.49098471682682476,"negative_equity":false},"interest_coverage":{"value":36.592592592592595},"asset_turnover":{"value":1.606469915194316},"altman_z_score":{"value":3.4986094305867055},"roce":{"value":0.01748548775307943}},"source_ids":{"financial_statement_id":"1715087","income_statement_id":"1715087","balance_sheet_id":"1715087"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":357695,"cogs":323714,"gross_prof":33981,"sell_exp":12640,"admin_exp":2420,"oth_op_rev":2766,"oth_op_exp":253,"interest_expenses":1,"income_before_income_taxes":21433,"income_after_income_taxes":21433,"net_income":21433},"balance_data":{"cash":193,"accounts_receivable":26246,"inventories":155060,"cur_assets":181499,"fixed_assets":1975,"non_cur_assets":1975,"assets":183474,"cur_liab":16845,"non_cur_liab":13000,"equity":153629,"equities":183474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",323714,323714,false],["net_turnover_source","gross_profit_calc",33981,33981,false],["gross_profit_calc","selling_exp",12640,12640,false],["gross_profit_calc","admin_exp",2420,2420,false],["gross_profit_calc","other_op_exp_exp",253,253,false]]}},"financial_ratios":{"current_ratio":{"value":10.774651231819531},"quick_ratio":{"value":1.569545859305432},"net_profit_margin":{"value":0.05991976404478676},"roa":{"value":0.11681764173670384},"roe":{"value":0.13951142036985203},"debt_to_equity":{"value":0.19426670745757638,"negative_equity":false},"interest_coverage":{"value":21434},"asset_turnover":{"value":1.9495677861713376},"altman_z_score":{"value":5.8232891430431115},"roce":{"value":0.12863307107406274}},"source_ids":{"financial_statement_id":"1394367","income_statement_id":"1394367","balance_sheet_id":"1394367"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.29","8.27","19.68",6,"801.80","~ 650.87"],[2023,"43.13","4.65","17.42",6,"709.72","~ 592.03"],[2022,"31.93","2.79","8.01",4,"489.51","~ 420.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.0","0.14","2.11",4,"515.79","~ 461.63"],["2026. gada 2. ceturksnis","4.4","0.14","1.96",4,"479.12","~ 428.82"],["2026. gada 1. ceturksnis","5.76","1.01","1.58",4,"386.23","~ 345.68"],["2025. gada 4. ceturksnis","11.28","0.61","3.81",4,"931.36","~ 751.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":6,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":6,"gross_salary_raw":801.7991590886869,"gross_salary_formatted":"801.80","net_salary_formatted":"~ 650.87","vsaoi_employee_part":"84.19","non_taxable_minimum":"383.92","iin_part":"66.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2010,3,"LVL"],[2012,3,"LVL"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ50003692771","K","SIA","2004-08-03","Rīga, Druvas iela 20C",1002,101878011,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","010095","Zemgales priekšpilsēta","44.29","8.27","19.68",6],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","010095","Zemgales priekšpilsēta","43.13","4.65","17.42",6],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","010095","Zemgales priekšpilsēta","31.93","2.79","8.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLEKSA SIA","2026. gada 3. ceturksnis","8.0","5.71","0.0","0.14","2.11","4"],["FLEKSA SIA","2026. gada 2. ceturksnis","4.4","2.29","0.0","0.14","1.96","4"],["FLEKSA SIA","2026. gada 1. ceturksnis","5.76","3.17","0.00","1.01","1.58","4"],["FLEKSA SIA","2025. gada 4. ceturksnis","11.28","6.84","0.00","0.61","3.81","4"]]}}}