{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003700091","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003700091","company_name":"Sabiedrība ar ierobežotu atbildību \"Hydrokapillar Tech\"","company_type":"SIA","registered_date":"2004-09-16","area_of_activity":{"nace_code":"2221","nace_description":"Plastmasas plātņu, lokšņu, cauruļu un profilu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,457222,38338,338119,18,"EUR"],[2024,98758,-50113,323035,12,"EUR"],[2023,225965,14736,343814,15,"EUR"],[2022,209731,24185,269841,12,"EUR"],[2021,140220,4432,220764,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":457222,"cogs":390814,"gross_prof":66408,"sell_exp":22063,"admin_exp":7194,"oth_op_rev":1657,"interest_expenses":470,"income_before_income_taxes":38338,"income_after_income_taxes":38338,"net_income":38338},"balance_data":{"cash":10347,"accounts_receivable":77407,"inventories":138653,"cur_assets":226407,"investments":100557,"fixed_assets":11155,"non_cur_assets":111712,"assets":338119,"cur_liab":83867,"non_cur_liab":268583,"equity":-14331,"equities":338119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390814,390814,false],["net_turnover_source","gross_profit_calc",66408,66408,false],["gross_profit_calc","selling_exp",22063,22063,false],["gross_profit_calc","admin_exp",7194,7194,false],["gross_profit_calc","ebit_calc",37151,37151,false]]}},"financial_ratios":{"current_ratio":{"value":2.6995957885699977},"quick_ratio":{"value":1.0463471925787258},"net_profit_margin":{"value":0.08384985849324836},"roa":{"value":0.11338611553920365},"roe":{"value":-2.6751796804130903},"debt_to_equity":{"value":-24.59353848300886,"negative_equity":true},"interest_coverage":{"value":82.57021276595745},"asset_turnover":{"value":1.3522517220268604},"altman_z_score":{"value":1.9554433643005638},"roce":{"value":0.15263596746534933}},"source_ids":{"financial_statement_id":"2316353","income_statement_id":"2316353","balance_sheet_id":"2316353"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":98758,"cogs":133928,"gross_prof":-35170,"sell_exp":9704,"admin_exp":5819,"oth_op_rev":1611,"interest_expenses":1031,"income_before_income_taxes":-50113,"income_after_income_taxes":-50113,"net_income":-50113},"balance_data":{"cash":9991,"accounts_receivable":64418,"inventories":146391,"cur_assets":220800,"investments":100557,"fixed_assets":1678,"non_cur_assets":102235,"assets":323035,"cur_liab":61621,"non_cur_liab":314083,"equity":-52669,"equities":323035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133928,133928,false],["net_turnover_source","gross_profit_calc",35170,-35170,true],["gross_profit_calc","selling_exp",9704,9704,false],["gross_profit_calc","admin_exp",5819,5819,false],["gross_profit_calc","ebit_calc",50693,-50693,true]]}},"financial_ratios":{"current_ratio":{"value":3.583194040992519},"quick_ratio":{"value":1.2075266548741501},"net_profit_margin":{"value":-0.5074323092812734},"roa":{"value":-0.15513179686411688},"roe":{"value":0.9514705044713209},"debt_to_equity":{"value":-7.133304220699083,"negative_equity":true},"interest_coverage":{"value":-47.60620756547042},"asset_turnover":{"value":0.3057191945145263},"altman_z_score":{"value":-0.010638120888462166},"roce":{"value":-0.18775582026976367}},"source_ids":{"financial_statement_id":"2043591","income_statement_id":"2043591","balance_sheet_id":"2043591"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":225965,"cogs":201204,"gross_prof":24761,"sell_exp":11900,"admin_exp":7873,"oth_op_rev":10121,"oth_op_exp":40,"interest_expenses":333,"income_before_income_taxes":14736,"income_after_income_taxes":14736,"net_income":14736},"balance_data":{"cash":1529,"accounts_receivable":84084,"inventories":153292,"cur_assets":238905,"investments":100557,"fixed_assets":4352,"non_cur_assets":104909,"assets":343814,"cur_liab":49788,"non_cur_liab":296583,"equity":-2557,"equities":343814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201204,201204,false],["net_turnover_source","gross_profit_calc",24761,24761,false],["gross_profit_calc","selling_exp",11900,11900,false],["gross_profit_calc","admin_exp",7873,7873,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":4.798445408532176},"quick_ratio":{"value":1.7195508957981842},"net_profit_margin":{"value":0.06521363928041954},"roa":{"value":0.042860383812177515},"roe":{"value":-5.763003519749707},"debt_to_equity":{"value":-135.45991396167383,"negative_equity":true},"interest_coverage":{"value":45.252252252252255},"asset_turnover":{"value":0.6572303629287929},"altman_z_score":{"value":1.1770828154231379},"roce":{"value":0.051250569677511515}},"source_ids":{"financial_statement_id":"1918869","income_statement_id":"1918869","balance_sheet_id":"1918869"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":209731,"cogs":167543,"gross_prof":42188,"sell_exp":9751,"admin_exp":8157,"interest_expenses":95,"income_before_income_taxes":24185,"income_after_income_taxes":24185,"net_income":24185},"balance_data":{"cash":14795,"accounts_receivable":49804,"inventories":93960,"cur_assets":158559,"investments":100480,"fixed_assets":10802,"non_cur_assets":111282,"assets":269841,"cur_liab":29252,"non_cur_liab":257882,"equity":-17293,"equities":269841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167543,167543,false],["net_turnover_source","gross_profit_calc",42188,42188,false],["gross_profit_calc","selling_exp",9751,9751,false],["gross_profit_calc","admin_exp",8157,8157,false],["gross_profit_calc","ebit_calc",24280,24280,false]]}},"financial_ratios":{"current_ratio":{"value":5.420449883768631},"quick_ratio":{"value":2.2083618214139205},"net_profit_margin":{"value":0.11531437889487009},"roa":{"value":0.08962685433273669},"roe":{"value":-1.3985427629676748},"debt_to_equity":{"value":-16.60405944601862,"negative_equity":true},"interest_coverage":{"value":255.57894736842104},"asset_turnover":{"value":0.7772391890038949},"altman_z_score":{"value":1.3192576842082469},"roce":{"value":0.10091899463400239}},"source_ids":{"financial_statement_id":"1708481","income_statement_id":"1708481","balance_sheet_id":"1708481"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":140220,"cogs":128700,"gross_prof":11520,"sell_exp":3210,"admin_exp":4227,"oth_op_exp":341,"other_interest_revenues":849,"interest_expenses":159,"income_before_income_taxes":4432,"income_after_income_taxes":4432,"net_income":4432},"balance_data":{"cash":4920,"accounts_receivable":47413,"inventories":49964,"cur_assets":102297,"investments":100306,"fixed_assets":18161,"non_cur_assets":118467,"assets":220764,"cur_liab":14931,"non_cur_liab":247311,"equity":-41478,"equities":220764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128700,128700,false],["net_turnover_source","gross_profit_calc",11520,11520,false],["gross_profit_calc","selling_exp",3210,3210,false],["gross_profit_calc","admin_exp",4227,4227,false],["gross_profit_calc","other_op_exp_exp",341,341,false]]}},"financial_ratios":{"current_ratio":{"value":6.851316053847699},"quick_ratio":{"value":3.5049896189136693},"net_profit_margin":{"value":0.03160747396947654},"roa":{"value":0.020075736986102807},"roe":{"value":-0.1068518250638893},"debt_to_equity":{"value":-6.32243599016346,"negative_equity":true},"interest_coverage":{"value":28.87421383647799},"asset_turnover":{"value":0.6351579061803555},"altman_z_score":{"value":0.7566812538571289},"roce":{"value":0.022304489561926415}},"source_ids":{"financial_statement_id":"1391880","income_statement_id":"1391880","balance_sheet_id":"1391880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.74","7.78","20.14",12,"410.27","~ 367.19"],[2023,"55.58","13.97","36.45",14,"636.45","~ 545.20"],[2022,"40.66","9.82","22.37",12,"455.70","~ 396.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.73","3.11","13.58",17,"781.09","~ 661.06"],["2026. gada 1. ceturksnis","26.04","6.50","23.65",17,"1 360.30","~ 1 047.26"],["2025. gada 4. ceturksnis","12.48","4.38","11.10",19,"571.24","~ 510.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.14,"employees":12,"gross_salary_raw":410.2701997979206,"gross_salary_formatted":"410.27","net_salary_formatted":"~ 367.19","vsaoi_employee_part":"43.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.14,"employees":12,"gross_salary_raw":410.2701997979206,"gross_salary_formatted":"410.27","net_salary_formatted":"~ 367.19","vsaoi_employee_part":"43.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-03-20","Sabiedrība ar ierobežotu atbildību \"SOLID REALTY\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ50003700091","K","SIA","2004-09-16","Rīga, Brīvības iela 158 - 1C",1012,119380196,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2221  ","010091","Centra rajons","25.74","7.78","20.14",12],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","55.58","13.97","36.45",14],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010091","Centra rajons","40.66","9.82","22.37",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HYDROKAPILLAR TECH SIA","2025. gada 4. ceturksnis","12.48","3.01","6.03","4.38","11.10","19"],["HYDROKAPILLAR TECH SIA","2026. gada 1. ceturksnis","26.04","0.00","4.11","6.50","23.65","17"],["HYDROKAPILLAR TECH SIA","2026. gada 2. ceturksnis","14.73","0.21","2.19","3.11","13.58","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-18",24.29,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"],["2023-08-31",581.9,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"],["2023-07-27",233.47,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"],["2023-06-16",59.76,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","338d513f"],["2023-06-16",59.76,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ebbe0aa8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","extra_expenses","other_taxes"],"data":[[287,10276,-9989,2415,1093,8,-11319,-11319,-11319,null,null,null,null],[10889,20135,-9246,6505,736,30,-17896,-17896,-17896,2851,null,null,null],[140220,128700,11520,4227,849,159,4432,4432,4432,3210,341,null,null],[2376,3497,-1121,3560,null,305,-5022,null,-5300,null,null,36,278],[209731,167543,42188,8157,null,95,24185,24185,24185,9751,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[145,97571,22269,119985,75906,75906,195891,28094,195811,-28014,195891,null],[44368,93586,52607,190561,96091,96091,286652,85251,247311,-45910,286652,null],[4920,47413,49964,102297,100306,118467,220764,14931,247311,-41478,220764,18161],[173,105112,15651,120936,null,null,120936,154477,null,-33541,120936,null],[14795,49804,93960,158559,100480,111282,269841,29252,257882,-17293,269841,10802]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth"],"data":[[11142,7263,3879,3879,3879,385,4120,-3735,-54,90,83,173,null],[8440,5186,3254,3254,3254,225,3521,-3296,-2,-44,173,129,null],[6558,5425,1822,1822,1822,null,1798,-1798,-13,11,129,140,689],[12280,8821,3459,3459,3459,null,3423,-3423,-64,-28,111,83,null]]}},"eu_funds":{"periods":{"no":"2020-11-01","lidz":"2023-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}