{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003714621","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003714621","company_name":"Sabiedrība ar ierobežotu atbildību \"BIODEGVIELA\"","company_type":"SIA","registered_date":"2004-12-07","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,378106,-983434,4750683,14,"EUR"],[2022,1183137,-239756,4405357,13,"EUR"],[2021,995343,4509727,4662519,13,"EUR"],[2020,1773618,267020,5157715,14,"EUR"],[2019,1577343,-114553,2997340,14,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":378106,"oth_op_rev":385618,"mat_exp":234058,"labour_exp":254636,"dep_exp":518525,"oth_op_exp":191567,"interest_expenses":492730,"income_before_income_taxes":-927792,"provision_for_income_taxes":55642,"income_after_income_taxes":-983434,"net_income":-983434},"balance_data":{"cash":24902,"accounts_receivable":30183,"inventories":186388,"cur_assets":241473,"fixed_assets":4509210,"non_cur_assets":4509210,"assets":4750683,"cur_liab":1627842,"non_cur_liab":12686016,"equity":-9563175,"equities":4750683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",378106,378106,false],["other_rev_source","total_rev_calc",385618,385618,false],["total_rev_calc","material_costs_exp",234058,234058,false],["total_rev_calc","labour_costs_exp",254636,254636,false],["total_rev_calc","other_op_costs_exp",191567,191567,false]]}},"financial_ratios":{"current_ratio":{"value":0.1483393351443199},"quick_ratio":{"value":0.033839279242088606},"net_profit_margin":{"value":-2.600947882339873},"roa":{"value":-0.20700897113109842},"roe":{"value":0.10283551226449375},"debt_to_equity":{"value":-1.4967683849767468,"negative_equity":true},"interest_coverage":{"value":-0.8829622714265419},"asset_turnover":{"value":0.07958981897971303},"altman_z_score":{"value":-2.399967930657454},"roce":{"value":-0.13931609070074333}},"source_ids":{"financial_statement_id":"1884756","income_statement_id":"1884756","balance_sheet_id":"1884756"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1183137,"oth_op_rev":382704,"mat_exp":314255,"labour_exp":215414,"dep_exp":532532,"oth_op_exp":222552,"other_interest_revenues":8648,"interest_expenses":529435,"income_before_income_taxes":-239699,"provision_for_income_taxes":57,"income_after_income_taxes":-239756,"net_income":-239756},"balance_data":{"cash":153252,"accounts_receivable":761180,"inventories":50910,"cur_assets":965342,"fixed_assets":3440015,"non_cur_assets":3440015,"assets":4405357,"cur_liab":1546521,"non_cur_liab":11178667,"equity":-8319831,"equities":4405357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1183137,1183137,false],["other_rev_source","total_rev_calc",382704,382704,false],["total_rev_calc","material_costs_exp",314255,314255,false],["total_rev_calc","labour_costs_exp",215414,215414,false],["total_rev_calc","other_op_costs_exp",222552,222552,false]]}},"financial_ratios":{"current_ratio":{"value":0.6242023225032185},"quick_ratio":{"value":0.5912832738773026},"net_profit_margin":{"value":-0.20264432605860522},"roa":{"value":-0.05442373909764861},"roe":{"value":0.028817412276763796},"debt_to_equity":{"value":-1.5295007795230455,"negative_equity":true},"interest_coverage":{"value":0.547255092693154},"asset_turnover":{"value":0.2685677914411931},"altman_z_score":{"value":-1.4964349362559821},"roce":{"value":0.10134754144693854}},"source_ids":{"financial_statement_id":"1717404","income_statement_id":"1717404","balance_sheet_id":"1717404"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":995343,"oth_op_rev":5252387,"mat_exp":238120,"labour_exp":203485,"dep_exp":537546,"oth_op_exp":208359,"interest_expenses":550433,"income_before_income_taxes":4509787,"provision_for_income_taxes":60,"income_after_income_taxes":4509727,"net_income":4509727},"balance_data":{"cash":30445,"accounts_receivable":652021,"inventories":11727,"cur_assets":694193,"fixed_assets":3968326,"non_cur_assets":3968326,"assets":4662519,"cur_liab":11989320,"non_cur_liab":493298,"equity":-7820099,"equities":4662519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",995343,995343,false],["other_rev_source","total_rev_calc",5252387,5252387,false],["total_rev_calc","material_costs_exp",238120,238120,false],["total_rev_calc","labour_costs_exp",203485,203485,false],["total_rev_calc","other_op_costs_exp",208359,208359,false]]}},"financial_ratios":{"current_ratio":{"value":0.057900948510841314},"quick_ratio":{"value":0.056922827983572045},"net_profit_margin":{"value":4.530827061625992},"roa":{"value":0.9672297313962689},"roe":{"value":-0.576684131492453},"debt_to_equity":{"value":-1.5962225030654982,"negative_equity":true},"interest_coverage":{"value":9.193162473906906},"asset_turnover":{"value":0.21347752148570334},"altman_z_score":{"value":0.16437858819688503},"roce":{"value":-0.6906452079154327}},"source_ids":{"financial_statement_id":"1395357","income_statement_id":"1395357","balance_sheet_id":"1395357"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1773618,"oth_op_rev":183914,"mat_exp":292154,"labour_exp":214611,"dep_exp":372927,"oth_op_exp":258166,"interest_expenses":552587,"income_before_income_taxes":267087,"provision_for_income_taxes":67,"income_after_income_taxes":267020,"net_income":267020},"balance_data":{"cash":7459,"accounts_receivable":636351,"inventories":9813,"cur_assets":653623,"fixed_assets":4504092,"non_cur_assets":4504092,"assets":5157715,"cur_liab":16592545,"non_cur_liab":600758,"equity":-12035588,"equities":5157715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1773618,1773618,false],["other_rev_source","total_rev_calc",183914,183914,false],["total_rev_calc","material_costs_exp",292154,292154,false],["total_rev_calc","labour_costs_exp",214611,214611,false],["total_rev_calc","other_op_costs_exp",258166,258166,false]]}},"financial_ratios":{"current_ratio":{"value":0.039392570579136595},"quick_ratio":{"value":0.03880116040064981},"net_profit_margin":{"value":0.15055102056925448},"roa":{"value":0.0517709877339093},"roe":{"value":-0.022185870769255312},"debt_to_equity":{"value":-1.4285386804533355,"negative_equity":true},"interest_coverage":{"value":1.4833392750824757},"asset_turnover":{"value":0.3438766973359327},"altman_z_score":{"value":-3.649281745800322},"roce":{"value":-0.07168222002425921}},"source_ids":{"financial_statement_id":"1276900","income_statement_id":"1276900","balance_sheet_id":"1276900"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1577343,"oth_op_rev":306611,"mat_exp":129755,"labour_exp":213845,"dep_exp":752655,"oth_op_exp":350087,"interest_expenses":552102,"income_before_income_taxes":-114490,"provision_for_income_taxes":63,"income_after_income_taxes":-114553,"net_income":-114553},"balance_data":{"cash":12647,"accounts_receivable":694058,"inventories":10226,"cur_assets":716931,"fixed_assets":2280409,"non_cur_assets":2280409,"assets":2997340,"cur_liab":17039323,"non_cur_liab":857235,"equity":-14899218,"equities":2997340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1577343,1577343,false],["other_rev_source","total_rev_calc",306611,306611,false],["total_rev_calc","material_costs_exp",129755,129755,false],["total_rev_calc","labour_costs_exp",213845,213845,false],["total_rev_calc","other_op_costs_exp",350087,350087,false]]}},"financial_ratios":{"current_ratio":{"value":0.042075087138145104},"quick_ratio":{"value":0.041474945923614455},"net_profit_margin":{"value":-0.07262402660676848},"roa":{"value":-0.038218220155204284},"roe":{"value":0.007688524323894046},"debt_to_equity":{"value":-1.2011743166654787,"negative_equity":true},"interest_coverage":{"value":0.7926288982832882},"asset_turnover":{"value":0.5262476062108403},"altman_z_score":{"value":-7.485633027835717},"roce":{"value":-0.031164544210030735}},"source_ids":{"financial_statement_id":"1086538","income_statement_id":"1086538","balance_sheet_id":"1086538"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 31.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.10.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"131.28","39.37","73.12",14,"1 276.73","~ 954.39"],[2022,"226.23","29.04","55.18",13,"1 037.60","~ 759.16"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":73.12,"employees":14,"gross_salary_raw":1276.7324588973167,"gross_salary_formatted":"1 276.73","net_salary_formatted":"~ 954.39","vsaoi_employee_part":"134.06","non_taxable_minimum":"201.25","iin_part":"188.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":73.12,"employees":14,"gross_salary_raw":1276.7324588973167,"gross_salary_formatted":"1 276.73","net_salary_formatted":"~ 954.39","vsaoi_employee_part":"134.06","non_taxable_minimum":"201.25","iin_part":"188.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,60,"EUR"],[2018,27,"EUR"],[2009,37,"LVL"],[2010,69,"LVL"],[2011,75,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_in_years"],"data":[[90117020,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU BIODEGVIELA","Madonas nov., Kalsnavas pag., Jaunkalsnava, Rūpnīcas iela 15","2016-04-18","2016-09-16","LEGAL_PROTECTION","NATIONAL","T18","noraidīts tiesiskās aizsardzības procesa pieteikums","2016-04-20 12:53:43","C29447916",1000053278,"Rīgas pilsētas Latgales priekšpilsētas tiesa",2,4,null],[90119395,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU BIODEGVIELA","Madonas nov., Kalsnavas pag., Jaunkalsnava, Rūpnīcas iela 15","2017-03-17","2021-09-09","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2017-03-21 10:38:35","C23037517",1000303984,"Vidzemes rajona tiesa",2,4,4]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV23ZZZ50003714621","K","SIA","2004-12-07","2024-10-30","R","Madonas nov., Kalsnavas pag., Jaunkalsnava, Rūpnīcas iela 15",4860,101406773,100016003,"0700262"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003875945","2024-10-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3511  ","038480","Kalsnavas pag.","131.28","39.37","73.12",14],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","038480","Kalsnavas pag.","226.23","29.04","55.18",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 31.01.2007 ","nav","nav"," 31.10.2024 "]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","other_interest_revenues","other_taxes"],"data":[[1577343,306611,129755,213845,752655,350087,552102,-114490,63,-114553,-114553,null,null,null],[1483869,350692,1489383,550068,1092759,490182,323505,-2055969,null,null,-2056019,52423,2944,50],[1773618,183914,292154,214611,372927,258166,552587,267087,67,267020,267020,null,null,null],[995343,5252387,238120,203485,537546,208359,550433,4509787,60,4509727,4509727,null,null,null],[1183137,382704,314255,215414,532532,222552,529435,-239699,57,-239756,-239756,null,8648,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets","provisions"],"data":[[12647,694058,10226,716931,2280409,2280409,2997340,17039323,857235,-14899218,2997340,null,null,null],[42149,102559,196613,341321,8813089,8871962,9213283,3780108,8963510,-3545627,9213283,800,320,15292],[7459,636351,9813,653623,4504092,4504092,5157715,16592545,600758,-12035588,5157715,null,null,null],[30445,652021,11727,694193,3968326,3968326,4662519,11989320,493298,-7820099,4662519,null,null,null],[153252,761180,50910,965342,3440015,3440015,4405357,1546521,11178667,-8319831,4405357,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","effect_of_exchange_rate_change","cff_ls_repay"],"data":[[-2055969,-923864,-673558,323305,-996863,345174,228969,3577,2944,-109684,1167959,409815,429298,1148476,41929,220,42149,null,null,null],[-1560339,112313,-586739,414204,-889412,57659,null,16977,1843,-38839,2307907,null,1410469,897438,-30813,42149,11336,null,null,null],[-331634,88490,-130909,150725,-281634,3137488,null,1651,null,-3201845,3661860,null,256803,3405057,-84549,86231,1682,66008,-6127,null],[-1864328,-138273,-238500,-419995,-659577,-113228,6455,9221,1224,-96328,1735921,null,-92894,1643027,887122,11336,898458,null,null,null],[-1072324,1450762,84411,-614257,919355,-1451636,null,44899,945,-1405792,1360061,159854,-2217268,-771292,-1257729,1278391,20662,null,null,-73939]]}}}