{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003715491","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003715491"},"registration_number":"50003715491","company_name":"Sabiedrība ar ierobežotu atbildību \"MAGNIPHARMA\"","company_type":"SIA","registered_date":"2004-12-09","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12461838,216893,11024280,6,"EUR"],[2024,4206555,46444,4813422,6,"EUR"],[2023,8247490,78999,4879135,6,"EUR"],[2022,2648856,39267,5544984,7,"EUR"],[2021,18917620,244164,8600281,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":12461838,"cogs":10409872,"gross_prof":2051966,"sell_exp":1337063,"admin_exp":336276,"oth_op_exp":3798,"other_interest_revenues":6500,"interest_expenses":164436,"income_before_income_taxes":216893,"income_after_income_taxes":216893,"net_income":216893},"balance_data":{"cash":3165909,"accounts_receivable":2448585,"inventories":4932526,"cur_assets":10547020,"intangible_assets":477260,"non_cur_assets":477260,"assets":11024280,"cur_liab":8855373,"equity":2168907,"equities":11024280},"cash_flow_data":{"cfo_im_ebt":216893,"cfo_im_ebwc":471738,"cfo_im_op":1270253,"cfo_im_int":-164436,"cfo_im_net":1105817,"cfi_acq_fa":-120000,"cfi_int_rcv":6500,"cfi_net":-113500,"cff_div_pd":-91275,"cff_net":-91275,"effect_of_exchange_rate_change":-3798,"net_increase":897244,"at_beginning_of_year":2268665,"at_end_of_year":3165909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10409872,10409872,false],["net_turnover_source","gross_profit_calc",2051966,2051966,false],["gross_profit_calc","selling_exp",1337063,1337063,false],["gross_profit_calc","admin_exp",336276,336276,false],["gross_profit_calc","other_op_exp_exp",3798,3798,false]]}},"financial_ratios":{"current_ratio":{"value":1.1910305754483748},"quick_ratio":{"value":0.6340211756184635},"net_profit_margin":{"value":0.017404575472735242},"roa":{"value":0.01967411930756476},"roe":{"value":0.10000106044196455},"debt_to_equity":{"value":4.082873539529357,"negative_equity":false},"interest_coverage":{"value":2.319011651949695},"asset_turnover":{"value":1.1303992641696328},"altman_z_score":{"value":1.615137886120909},"roce":{"value":0.1758162060429516}},"source_ids":{"financial_statement_id":"2352062","income_statement_id":"2352062","balance_sheet_id":"2352062","cash_flow_statement_id":"2352062"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":4206555,"cogs":3101238,"gross_prof":1105317,"sell_exp":642724,"admin_exp":349590,"oth_op_exp":71542,"other_interest_revenues":6500,"interest_expenses":1517,"income_before_income_taxes":46444,"income_after_income_taxes":46444,"net_income":46444},"balance_data":{"cash":2268665,"accounts_receivable":1089872,"inventories":1004514,"cur_assets":4363051,"intangible_assets":450371,"non_cur_assets":450371,"assets":4813422,"cur_liab":2770133,"equity":2043289,"equities":4813422},"cash_flow_data":{"cfo_im_ebt":46444,"cfo_im_ebwc":181077,"cfo_im_op":45967,"cfo_im_int":-1517,"cfo_im_net":44450,"cfi_int_rcv":6500,"cfi_net":6500,"cff_div_pd":-85000,"cff_net":-85000,"effect_of_exchange_rate_change":-68505,"net_increase":-102555,"at_beginning_of_year":2371220,"at_end_of_year":2268665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3101238,3101238,false],["net_turnover_source","gross_profit_calc",1105317,1105317,false],["gross_profit_calc","selling_exp",642724,642724,false],["gross_profit_calc","admin_exp",349590,349590,false],["gross_profit_calc","other_op_exp_exp",71542,71542,false]]}},"financial_ratios":{"current_ratio":{"value":1.5750330399298518},"quick_ratio":{"value":1.2124100178583483},"net_profit_margin":{"value":0.011040863604541007},"roa":{"value":0.009648852728890173},"roe":{"value":0.022730020080370422},"debt_to_equity":{"value":1.3557225629854612,"negative_equity":false},"interest_coverage":{"value":31.615688859591298},"asset_turnover":{"value":0.8739219208288822},"altman_z_score":{"value":1.8097587792589942},"roce":{"value":0.023472450544196145}},"source_ids":{"financial_statement_id":"2084579","income_statement_id":"2084579","balance_sheet_id":"2084579","cash_flow_statement_id":"2084579"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":8247490,"cogs":6572935,"gross_prof":1674555,"sell_exp":1034125,"admin_exp":625558,"oth_op_rev":333,"oth_op_exp":87262,"other_interest_revenues":153415,"interest_expenses":2359,"income_before_income_taxes":78999,"income_after_income_taxes":78999,"net_income":78999},"balance_data":{"cash":2371220,"accounts_receivable":1187821,"inventories":798612,"cur_assets":4357653,"intangible_assets":521482,"non_cur_assets":521482,"assets":4879135,"cur_liab":2797290,"equity":2081845,"equities":4879135},"cash_flow_data":{"cfo_im_ebt":78999,"cfo_im_ebwc":86629,"cfo_im_op":-40452,"cfo_im_int":-2359,"cfo_im_net":-42811,"cfi_int_rcv":153415,"cff_div_pd":-42500,"cff_net":-42500,"effect_of_exchange_rate_change":-87262,"net_increase":-19158,"at_beginning_of_year":2390378,"at_end_of_year":2371220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6572935,6572935,false],["net_turnover_source","gross_profit_calc",1674555,1674555,false],["gross_profit_calc","selling_exp",1034125,1034125,false],["gross_profit_calc","admin_exp",625558,625558,false],["gross_profit_calc","other_op_exp_exp",87262,87262,false]]}},"financial_ratios":{"current_ratio":{"value":1.5578123826989694},"quick_ratio":{"value":1.2723174930021557},"net_profit_margin":{"value":0.009578550565081013},"roa":{"value":0.01619118962684984},"roe":{"value":0.0379466290718089},"debt_to_equity":{"value":1.3436591100682327,"negative_equity":false},"interest_coverage":{"value":34.48834251801611},"asset_turnover":{"value":1.6903590492986975},"altman_z_score":{"value":2.6420654127267413},"roce":{"value":0.039079758579529215}},"source_ids":{"financial_statement_id":"1938271","income_statement_id":"1938271","balance_sheet_id":"1938271","cash_flow_statement_id":"1938271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2648856,"cogs":2297204,"gross_prof":351652,"sell_exp":382326,"admin_exp":430228,"oth_op_rev":32605,"other_interest_revenues":472169,"interest_expenses":4605,"income_before_income_taxes":39267,"income_after_income_taxes":39267,"net_income":39267},"balance_data":{"cash":2390378,"accounts_receivable":1842163,"inventories":719537,"cur_assets":4952078,"fixed_assets":313,"intangible_assets":592593,"non_cur_assets":592906,"assets":5544984,"cur_liab":3499638,"equity":2045346,"equities":5544984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2297204,2297204,false],["net_turnover_source","gross_profit_calc",351652,351652,false],["gross_profit_calc","selling_exp",382326,382326,false],["gross_profit_calc","admin_exp",430228,430228,false],["gross_profit_calc","ebit_calc",460902,-460902,true]]}},"financial_ratios":{"current_ratio":{"value":1.4150257826666643},"quick_ratio":{"value":1.2094225174146582},"net_profit_margin":{"value":0.014824135400338863},"roa":{"value":0.007081535311914335},"roe":{"value":0.01919821878547688},"debt_to_equity":{"value":1.7110249317230435,"negative_equity":false},"interest_coverage":{"value":9.527035830618892},"asset_turnover":{"value":0.47770309165905617},"altman_z_score":{"value":1.2470344753035731},"roce":{"value":0.021449671595906022}},"source_ids":{"financial_statement_id":"1749896","income_statement_id":"1749896","balance_sheet_id":"1749896"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":18917620,"cogs":14813199,"gross_prof":4104421,"sell_exp":2143296,"admin_exp":1467899,"oth_op_rev":110070,"oth_op_exp":325000,"interest_expenses":34132,"income_before_income_taxes":244164,"income_after_income_taxes":244164,"net_income":244164},"balance_data":{"cash":5996626,"accounts_receivable":1853243,"inventories":749454,"cur_assets":8599323,"fixed_assets":958,"non_cur_assets":958,"assets":8600281,"cur_liab":6551702,"equity":2048579,"equities":8600281},"cash_flow_data":{"cfo_im_ebt":244164,"cfo_im_ebwc":169018,"cfo_im_op":3611958,"cfo_im_int":-34132,"cfo_im_net":3577826,"effect_of_exchange_rate_change":110070,"net_increase":3687896,"at_beginning_of_year":2308730,"at_end_of_year":5996626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14813199,14813199,false],["net_turnover_source","gross_profit_calc",4104421,4104421,false],["gross_profit_calc","selling_exp",2143296,2143296,false],["gross_profit_calc","admin_exp",1467899,1467899,false],["gross_profit_calc","other_op_exp_exp",325000,325000,false]]}},"financial_ratios":{"current_ratio":{"value":1.312532682347274},"quick_ratio":{"value":1.1981419484585838},"net_profit_margin":{"value":0.012906697565550001},"roa":{"value":0.028390235156269893},"roe":{"value":0.11918700718888556},"debt_to_equity":{"value":3.1981690723179335,"negative_equity":false},"interest_coverage":{"value":8.153521621938356},"asset_turnover":{"value":2.1996513834838654},"altman_z_score":{"value":2.799579944565683},"roce":{"value":0.13584831241558173}},"source_ids":{"financial_statement_id":"1433379","income_statement_id":"1433379","balance_sheet_id":"1433379","cash_flow_statement_id":"1433379"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.59","38.00","19.16",6,"780.61","~ 637.33"],[2023,"26.25","11.18","18.38",7,"641.86","~ 548.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.34","3.31","4.94",6,"805.06","~ 677.04"],["2026. gada 1. ceturksnis","8.05","3.31","4.95",6,"806.69","~ 678.13"],["2025. gada 4. ceturksnis","19.51","14.92","4.91",6,"800.17","~ 663.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.16,"employees":6,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.16,"employees":6,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",145124,"EUR","2016-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV07ZZZ50003715491","K","SIA","2004-12-09","Rīga, Meistaru iela 8 - 7",1050,112192371,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010091","Centra rajons","54.59","38.00","19.16",6],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010091","Centra rajons","26.25","11.18","18.38",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNIPHARMA SIA","2025. gada 4. ceturksnis","19.51","0.01","0.33","14.92","4.91","6"],["MAGNIPHARMA SIA","2026. gada 1. ceturksnis","8.05","0.00","0.21","3.31","4.95","6"],["MAGNIPHARMA SIA","2026. gada 2. ceturksnis","7.34","0.0","0.92","3.31","4.94","6"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00119","Spēkā","2024-07-29",null],["Humāno zāļu lieltirgotava","L00119","Spēkā","2024-07-29","SIA \"GP Terminals\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[12120378,8579540,3540838,1801926,994524,1123,595,16658,727202,727202,727202,null,null],[3961299,3921019,40280,null,10731,null,10604,6948,33205,null,28398,4807,null],[5410635,3786007,1624628,718440,715431,null,null,16999,185704,185704,185704,null,11946],[18917620,14813199,4104421,2143296,1467899,325000,null,34132,244164,244164,244164,null,110070],[2648856,2297204,351652,382326,430228,null,472169,4605,39267,39267,39267,null,32605]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","intangible_assets"],"data":[[1524272,6722829,70980,8318081,8318081,6661620,16500,1639961,8318081,null,null,null],[354599,2475142,null,2829741,2829741,2630107,14056,185578,2829741,null,null,null],[2308730,3113435,444029,5866194,5867944,4058029,5500,1804415,5867944,1750,1750,null],[5996626,1853243,749454,8599323,8600281,6551702,null,2048579,8600281,958,958,null],[2390378,1842163,719537,4952078,5544984,3499638,null,2045346,5544984,313,592906,592593]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","effect_of_exchange_rate_change","cff_ln_repay"],"data":[[727202,743265,825787,-15379,140,810548,595,595,2790,-57500,-54710,756433,767839,1524272,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,null,null,null,null,null,214008,140591,354599,3624247,3408736,310,215821,1760,214061,214061,-53,null],[185704,190768,1037075,-16999,null,1020845,null,null,null,-21250,-247553,784458,1524272,2308730,null,null,null,null,null,null,null,11935,-226303],[244164,169018,3611958,-34132,null,3577826,null,null,null,null,null,3687896,2308730,5996626,null,null,null,null,null,null,null,110070,null],[78999,86629,-40452,-2359,null,-42811,153415,null,null,-42500,-42500,-19158,2390378,2371220,null,null,null,null,null,null,null,-87262,null]]}}}