{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003720011","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003720011","company_name":"SIA \"Dulkan\"","company_type":"SIA","registered_date":"2005-01-05","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2031479,319620,853773,14,"EUR"],[2024,1544737,203775,550707,11,"EUR"],[2023,885152,122331,442486,11,"EUR"],[2022,697123,143902,431607,13,"EUR"],[2021,817300,167718,368787,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2031479,"cogs":1616940,"gross_prof":414539,"sell_exp":41961,"admin_exp":54487,"oth_op_rev":5988,"oth_op_exp":4459,"income_before_income_taxes":319620,"income_after_income_taxes":319620,"net_income":319620},"balance_data":{"cash":88109,"accounts_receivable":19801,"inventories":741472,"cur_assets":849382,"fixed_assets":4391,"non_cur_assets":4391,"assets":853773,"cur_liab":104624,"equity":749149,"equities":853773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1616940,1616940,false],["net_turnover_source","gross_profit_calc",414539,414539,false],["gross_profit_calc","selling_exp",41961,41961,false],["gross_profit_calc","admin_exp",54487,54487,false],["gross_profit_calc","other_op_exp_exp",4459,4459,false]]}},"financial_ratios":{"current_ratio":{"value":8.118424070958863},"quick_ratio":{"value":1.0314077076005506},"net_profit_margin":{"value":0.1573336470620666},"roa":{"value":0.37436180343018577},"roe":{"value":0.42664409883748095},"debt_to_equity":{"value":0.13965713095792692,"negative_equity":false},"asset_turnover":{"value":2.3794134974987498},"altman_z_score":{"value":7.913817029764276},"roce":{"value":0.42664409883748095}},"source_ids":{"financial_statement_id":"2353470","income_statement_id":"2353470","balance_sheet_id":"2353470"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1544737,"cogs":1250153,"gross_prof":294584,"sell_exp":16876,"admin_exp":50658,"oth_op_rev":6595,"oth_op_exp":29851,"interest_expenses":19,"income_before_income_taxes":203775,"income_after_income_taxes":203775,"net_income":203775},"balance_data":{"cash":64217,"accounts_receivable":25912,"inventories":453495,"cur_assets":543624,"fixed_assets":7083,"non_cur_assets":7083,"assets":550707,"cur_liab":121178,"equity":429529,"equities":550707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1250153,1250153,false],["net_turnover_source","gross_profit_calc",294584,294584,false],["gross_profit_calc","selling_exp",16876,16876,false],["gross_profit_calc","admin_exp",50658,50658,false],["gross_profit_calc","other_op_exp_exp",29851,29851,false]]}},"financial_ratios":{"current_ratio":{"value":4.48616085428048},"quick_ratio":{"value":0.7437736222746704},"net_profit_margin":{"value":0.13191565942940447},"roa":{"value":0.37002435051669946},"roe":{"value":0.47441499875444965},"debt_to_equity":{"value":0.2821183202996771,"negative_equity":false},"interest_coverage":{"value":10726},"asset_turnover":{"value":2.8050070182510844},"altman_z_score":{"value":6.648541332451918},"roce":{"value":0.474459233253168}},"source_ids":{"financial_statement_id":"2081149","income_statement_id":"2081149","balance_sheet_id":"2081149"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":885152,"cogs":704407,"gross_prof":180745,"sell_exp":15516,"admin_exp":47686,"oth_op_rev":10617,"oth_op_exp":5829,"income_before_income_taxes":122331,"income_after_income_taxes":122331,"net_income":122331},"balance_data":{"cash":71318,"accounts_receivable":12154,"inventories":347516,"cur_assets":430988,"fixed_assets":11498,"non_cur_assets":11498,"assets":442486,"cur_liab":66732,"equity":375754,"equities":442486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",704407,704407,false],["net_turnover_source","gross_profit_calc",180745,180745,false],["gross_profit_calc","selling_exp",15516,15516,false],["gross_profit_calc","admin_exp",47686,47686,false],["gross_profit_calc","other_op_exp_exp",5829,5829,false]]}},"financial_ratios":{"current_ratio":{"value":6.4584906791344485},"quick_ratio":{"value":1.250854162920338},"net_profit_margin":{"value":0.1382033820180037},"roa":{"value":0.2764629841396112},"roe":{"value":0.3255614045359464},"debt_to_equity":{"value":0.17759491582258605,"negative_equity":false},"asset_turnover":{"value":2.000406792531289},"altman_z_score":{"value":6.529808523742654},"roce":{"value":0.3255614045359464}},"source_ids":{"financial_statement_id":"1936234","income_statement_id":"1936234","balance_sheet_id":"1936234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":697123,"cogs":551155,"gross_prof":145968,"sell_exp":15272,"admin_exp":43163,"oth_op_rev":64170,"oth_op_exp":7801,"income_before_income_taxes":143902,"income_after_income_taxes":143902,"net_income":143902},"balance_data":{"cash":80310,"accounts_receivable":10694,"inventories":322890,"cur_assets":413894,"fixed_assets":17523,"intangible_assets":190,"non_cur_assets":17713,"assets":431607,"cur_liab":68184,"equity":363423,"equities":431607},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",551155,551155,false],["net_turnover_source","gross_profit_calc",145968,145968,false],["gross_profit_calc","selling_exp",15272,15272,false],["gross_profit_calc","admin_exp",43163,43163,false],["gross_profit_calc","other_op_exp_exp",7801,7801,false]]}},"financial_ratios":{"current_ratio":{"value":6.070251085298604},"quick_ratio":{"value":1.3346826234893816},"net_profit_margin":{"value":0.20642268294117394},"roa":{"value":0.33340979177816854},"roe":{"value":0.39596283119120146},"debt_to_equity":{"value":0.18761608373713276,"negative_equity":false},"asset_turnover":{"value":1.6151800132991356},"altman_z_score":{"value":6.173966388033607},"roce":{"value":0.39596283119120146}},"source_ids":{"financial_statement_id":"1764740","income_statement_id":"1764740","balance_sheet_id":"1764740"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":817300,"cogs":579965,"gross_prof":237335,"sell_exp":16245,"admin_exp":53091,"oth_op_rev":1,"oth_op_exp":282,"income_before_income_taxes":167718,"income_after_income_taxes":167718,"net_income":167718},"balance_data":{"cash":47244,"accounts_receivable":23840,"inventories":277708,"cur_assets":348792,"fixed_assets":19593,"intangible_assets":402,"non_cur_assets":19995,"assets":368787,"cur_liab":149266,"equity":219521,"equities":368787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",579965,579965,false],["net_turnover_source","gross_profit_calc",237335,237335,false],["gross_profit_calc","selling_exp",16245,16245,false],["gross_profit_calc","admin_exp",53091,53091,false],["gross_profit_calc","other_op_exp_exp",282,282,false]]}},"financial_ratios":{"current_ratio":{"value":2.3367143220827247},"quick_ratio":{"value":0.47622365441560705},"net_profit_margin":{"value":0.20520983726905664},"roa":{"value":0.45478284212838305},"roe":{"value":0.7640180210549332},"debt_to_equity":{"value":0.6799622815129305,"negative_equity":false},"asset_turnover":{"value":2.2161844099710675},"altman_z_score":{"value":5.1345424219900195},"roce":{"value":0.7640180210549332}},"source_ids":{"financial_statement_id":"1430650","income_statement_id":"1430650","balance_sheet_id":"1430650"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"261.14","17.28","43.46",11,"965.80","~ 755.68"],[2023,"158.40","13.60","39.85",11,"885.58","~ 704.41"],[2022,"100.52","13.06","38.08",12,"775.72","~ 597.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","92.86","3.87","13.97",14,"975.71","~ 790.83"],["2026. gada 1. ceturksnis","62.79","3.96","14.41",14,"1 006.44","~ 811.32"],["2025. gada 4. ceturksnis","61.27","3.85","13.90",15,"906.10","~ 734.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.46,"employees":11,"gross_salary_raw":965.8035325386455,"gross_salary_formatted":"965.80","net_salary_formatted":"~ 755.68","vsaoi_employee_part":"101.41","non_taxable_minimum":"320.84","iin_part":"108.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.46,"employees":11,"gross_salary_raw":965.8035325386455,"gross_salary_formatted":"965.80","net_salary_formatted":"~ 755.68","vsaoi_employee_part":"101.41","non_taxable_minimum":"320.84","iin_part":"108.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2008,9,"LVL"],[2010,10,"LVL"],[2011,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-12-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ50003720011","K","SIA","2005-01-05","Rīga, Latgales iela 322T",1063,106828024,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","261.14","17.28","43.46",11],[2023,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","158.40","13.60","39.85",11],[2022,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","100.52","13.06","38.08",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.02.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DULKAN SIA","2025. gada 4. ceturksnis","61.27","43.50","0.00","3.85","13.90","15"],["DULKAN SIA","2026. gada 1. ceturksnis","62.79","44.40","0.00","3.96","14.41","14"],["DULKAN SIA","2026. gada 2. ceturksnis","92.86","73.88","0.0","3.87","13.97","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","net_income","income_after_income_taxes"],"data":[[87564,82669,4895,2736,2172,238,3422,-3197,-3197,null],[574601,369483,205118,14241,31832,741,158,159628,159628,159628],[675395,449308,226087,8825,45844,1365,246,172537,172537,172537],[817300,579965,237335,16245,53091,1,282,167718,167718,167718],[697123,551155,145968,15272,43163,64170,7801,143902,143902,143902]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[44,2063,64031,66138,2109,753,2862,69000,7658,83313,1597,-23568,69000],[54605,85144,158530,298279,4999,909,5908,304187,129921,null,null,174266,304187],[146802,22168,186664,355634,6392,655,7047,362681,115878,null,null,246803,362681],[47244,23840,277708,348792,19593,402,19995,368787,149266,null,null,219521,368787],[80310,10694,322890,413894,17523,190,17713,431607,68184,null,null,363423,431607]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-10786,-7179,-12540,-12540,779,-779,11076,11076,-2243,4528,2285]]}},"public_procurement":{"kopa_eur":362611.93,"ligumu_skaits":10,"periods":{"no":"2019-07-25","lidz":"2026-08-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[264075,"2024-02-14","Nodrošinājuma valsts aģentūra","Laivu iegāde uz diviem gadiem"],[25050,"2025-10-27","Valsts robežsardze","Pontona nomaiņa kuterim RK-19"],[23050,"2021-02-01","Valsts robežsardze","Pontonu nomaiņa Boomeranger RIB A3500 tipa kuterim RK-15"],[17960,"2025-02-24","Bauskas novada pašvaldība","\"Telts neatliekamās medicīniskās palīdzības sniegšanas nodrošināšanai. Glābšanas laiva ar pārvadāšanas treileri. Aprīkojums glābšanai uz ūdens\""],[16528.93,"2024-05-07","LR NBS NP 1. reģionālais nodrošinājuma centrs","Laivu apkope un remonts"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",264075,2],["Valsts robežsardze",48100,2],["Bauskas novada pašvaldība",17960,1],["LR NBS NP 1. reģionālais nodrošinājuma centrs",16528.93,3],["Limbažu novada pašvaldība",9198,1]]},"pa_gadiem":{"2026":{"summa_eur":9198,"ligumu_skaits":1},"2025":{"summa_eur":43010,"ligumu_skaits":3},"2024":{"summa_eur":280603.93,"ligumu_skaits":3},"2021":{"summa_eur":23050,"ligumu_skaits":1},"2019":{"summa_eur":6750,"ligumu_skaits":2}},"bez_publicetas_summas":3,"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-07-12","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":14795,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9750,"2026-02-06","SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves kompetences centra atbalsts pētniecībai"],[5045,"2026-02-06","SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves kompetences centra atbalsts pētniecībai"]]}}}}