{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003729631","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003729631"},"registration_number":"50003729631","company_name":"Sabiedrība ar ierobežotu atbildību \"BINALS\"","company_type":"SIA","registered_date":"2005-02-23","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,300552,5421,42640,9,"EUR"],[2024,237927,-15764,49300,8,"EUR"],[2023,247193,462,77019,7,"EUR"],[2022,241175,-5113,14138,5,"EUR"],[2021,239126,5897,28385,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":300552,"mat_exp":184105,"labour_exp":81960,"dep_exp":4355,"oth_op_exp":24655,"income_before_income_taxes":5477,"provision_for_income_taxes":56,"income_after_income_taxes":5421,"net_income":5421},"balance_data":{"cash":9010,"accounts_receivable":10138,"inventories":14214,"cur_assets":33362,"fixed_assets":9278,"non_cur_assets":9278,"assets":42640,"cur_liab":48075,"equity":-5435,"equities":42640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",300552,300552,false],["total_rev_calc","material_costs_exp",184105,184105,false],["total_rev_calc","labour_costs_exp",81960,81960,false],["total_rev_calc","other_op_costs_exp",24655,24655,false],["total_rev_calc","ebitda_calc",9832,9832,false]]}},"financial_ratios":{"current_ratio":{"value":0.6939573582943318},"quick_ratio":{"value":0.39829433177327095},"net_profit_margin":{"value":0.018036812265431607},"roa":{"value":0.12713414634146342},"roe":{"value":-0.9974241030358786},"debt_to_equity":{"value":-8.845446182152713,"negative_equity":true},"asset_turnover":{"value":7.04859287054409},"altman_z_score":{"value":7.030737194939018},"roce":{"value":-1.0077276908923642}},"source_ids":{"financial_statement_id":"2209926","income_statement_id":"2209926","balance_sheet_id":"2209926"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":237927,"mat_exp":142046,"labour_exp":85035,"dep_exp":3591,"oth_op_exp":22976,"income_before_income_taxes":-15721,"provision_for_income_taxes":43,"income_after_income_taxes":-15764,"net_income":-15764},"balance_data":{"cash":2016,"accounts_receivable":24872,"inventories":20759,"cur_assets":47647,"fixed_assets":1653,"non_cur_assets":1653,"assets":49300,"cur_liab":60156,"equity":-10856,"equities":49300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",237927,237927,false],["total_rev_calc","material_costs_exp",142046,142046,false],["total_rev_calc","labour_costs_exp",85035,85035,false],["total_rev_calc","other_op_costs_exp",22976,22976,false],["total_rev_calc","ebitda_calc",12130,-12130,true]]}},"financial_ratios":{"current_ratio":{"value":0.7920573176408006},"quick_ratio":{"value":0.44697120819203406},"net_profit_margin":{"value":-0.06625561621841994},"roa":{"value":-0.31975659229208925},"roe":{"value":1.4521002210759026},"debt_to_equity":{"value":-5.541267501842299,"negative_equity":true},"asset_turnover":{"value":4.826105476673428},"altman_z_score":{"value":3.3814467301122555},"roce":{"value":1.4481392778187177}},"source_ids":{"financial_statement_id":"2026213","income_statement_id":"2026213","balance_sheet_id":"2026213"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":247193,"cogs":237317,"gross_prof":9876,"sell_exp":5305,"admin_exp":3194,"oth_op_exp":825,"income_before_income_taxes":552,"provision_for_income_taxes":90,"income_after_income_taxes":462,"net_income":462},"balance_data":{"cash":10482,"accounts_receivable":61507,"cur_assets":71989,"fixed_assets":5030,"non_cur_assets":5030,"assets":77019,"cur_liab":72112,"equity":4907,"equities":77019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237317,237317,false],["net_turnover_source","gross_profit_calc",9876,9876,false],["gross_profit_calc","selling_exp",5305,5305,false],["gross_profit_calc","admin_exp",3194,3194,false],["gross_profit_calc","other_op_exp_exp",825,825,false]]}},"financial_ratios":{"current_ratio":{"value":0.9982943199467496},"quick_ratio":{"value":0.9982943199467496},"net_profit_margin":{"value":0.0018689849631664326},"roa":{"value":0.0059985198457523465},"roe":{"value":0.09415121255349501},"debt_to_equity":{"value":14.695740778479722,"negative_equity":false},"asset_turnover":{"value":3.2095067450888743},"altman_z_score":{"value":3.306754133833683},"roce":{"value":0.11249235785612391}},"source_ids":{"financial_statement_id":"1876806","income_statement_id":"1876806","balance_sheet_id":"1876806"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":241175,"cogs":234748,"gross_prof":6427,"sell_exp":6840,"admin_exp":4220,"oth_op_exp":426,"income_before_income_taxes":-5059,"provision_for_income_taxes":54,"income_after_income_taxes":-5113,"net_income":-5113},"balance_data":{"cash":6494,"accounts_receivable":2312,"cur_assets":8806,"fixed_assets":5332,"non_cur_assets":5332,"assets":14138,"cur_liab":9693,"equity":4445,"equities":14138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234748,234748,false],["net_turnover_source","gross_profit_calc",6427,6427,false],["gross_profit_calc","selling_exp",6840,6840,false],["gross_profit_calc","admin_exp",4220,4220,false],["gross_profit_calc","other_op_exp_exp",426,426,false]]}},"financial_ratios":{"current_ratio":{"value":0.9084906633653151},"quick_ratio":{"value":0.9084906633653151},"net_profit_margin":{"value":-0.021200373173007152},"roa":{"value":-0.3616494553685104},"roe":{"value":-1.150281214848144},"debt_to_equity":{"value":2.180652418447694,"negative_equity":false},"asset_turnover":{"value":17.058636299335124},"altman_z_score":{"value":16.326658150509946},"roce":{"value":-1.138132733408324}},"source_ids":{"financial_statement_id":"1483505","income_statement_id":"1483505","balance_sheet_id":"1483505"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":239126,"cogs":230806,"gross_prof":8320,"sell_exp":7726,"admin_exp":2702,"oth_op_rev":8639,"oth_op_exp":556,"income_before_income_taxes":5975,"provision_for_income_taxes":78,"income_after_income_taxes":5897,"net_income":5897},"balance_data":{"cash":10946,"accounts_receivable":12581,"cur_assets":23527,"fixed_assets":4858,"non_cur_assets":4858,"assets":28385,"cur_liab":18826,"equity":9559,"equities":28385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230806,230806,false],["net_turnover_source","gross_profit_calc",8320,8320,false],["gross_profit_calc","selling_exp",7726,7726,false],["gross_profit_calc","admin_exp",2702,2702,false],["gross_profit_calc","other_op_exp_exp",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":1.2497078508445767},"quick_ratio":{"value":1.2497078508445767},"net_profit_margin":{"value":0.02466063916094444},"roa":{"value":0.2077505724854677},"roe":{"value":0.616905534051679},"debt_to_equity":{"value":1.9694528716392927,"negative_equity":false},"asset_turnover":{"value":8.42437907345429},"altman_z_score":{"value":9.67879050733958},"roce":{"value":0.6250653834083063}},"source_ids":{"financial_statement_id":"1358712","income_statement_id":"1358712","balance_sheet_id":"1358712"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.40","9.79","24.18",9,"656.76","~ 558.18"],[2023," -5.72","5.78","12.98",7,"453.28","~ 405.69"],[2022,"2.43","6.84","16.08",6,"655.13","~ 523.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-5.28","2.84","8.72",10,"852.64","~ 708.77"],["2026. gada 2. ceturksnis","-1.57","1.77","6.19",9,"672.51","~ 588.66"],["2026. gada 1. ceturksnis"," -1.40","0.80","2.89",5,"565.17","~ 505.83"],["2025. gada 4. ceturksnis"," -0.14","1.83","7.25",8,"886.13","~ 720.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.18,"employees":9,"gross_salary_raw":656.7582542941885,"gross_salary_formatted":"656.76","net_salary_formatted":"~ 558.18","vsaoi_employee_part":"68.96","non_taxable_minimum":"439.71","iin_part":"29.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.18,"employees":9,"gross_salary_raw":656.7582542941885,"gross_salary_formatted":"656.76","net_salary_formatted":"~ 558.18","vsaoi_employee_part":"68.96","non_taxable_minimum":"439.71","iin_part":"29.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"],[2014,3,"EUR"],[2016,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ50003729631","K","SIA","2005-02-23","Rīga, Čiekurkalna 9. šķērslīnija 6 - 15",1026,112128798,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","7.40","9.79","24.18",9],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons"," -5.72","5.78","12.98",7],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010096","Ziemeļu rajons","2.43","6.84","16.08",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BINALS SIA","2026. gada 3. ceturksnis","-5.28","0.0","16.91","2.84","8.72","10"],["BINALS SIA","2026. gada 2. ceturksnis","-1.57","0.0","9.54","1.77","6.19","9"],["BINALS SIA","2026. gada 1. ceturksnis"," -1.40","0.01","5.15","0.80","2.89","5"],["BINALS SIA","2025. gada 4. ceturksnis"," -0.14","8.29","17.52","1.83","7.25","8"]]}}}