{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003731161","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003731161","company_name":"Sabiedrība ar ierobežotu atbildību \"Dūmvadu meistars\"","company_type":"SIA","registered_date":"2005-03-03","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1729131,147963,1026613,19,"EUR"],[2024,1771593,127671,1070536,20,"EUR"],[2023,1859090,21391,1111407,20,"EUR"],[2022,2166394,86353,977916,16,"EUR"],[2021,1748880,5961,479533,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1729131,"cogs":1375054,"gross_prof":354077,"sell_exp":68895,"admin_exp":87268,"oth_op_rev":12950,"oth_op_exp":11770,"interest_expenses":28551,"income_before_income_taxes":170543,"provision_for_income_taxes":22580,"income_after_income_taxes":147963,"net_income":147963},"balance_data":{"cash":104827,"accounts_receivable":120876,"inventories":121470,"cur_assets":347173,"fixed_assets":679353,"intangible_assets":87,"non_cur_assets":679440,"assets":1026613,"cur_liab":203814,"non_cur_liab":408011,"equity":414788,"equities":1026613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1375054,1375054,false],["net_turnover_source","gross_profit_calc",354077,354077,false],["gross_profit_calc","selling_exp",68895,68895,false],["gross_profit_calc","admin_exp",87268,87268,false],["gross_profit_calc","other_op_exp_exp",11770,11770,false]]}},"financial_ratios":{"current_ratio":{"value":1.703381514518139},"quick_ratio":{"value":1.1073969403475719},"net_profit_margin":{"value":0.08557072888057643},"roa":{"value":0.14412733912389578},"roe":{"value":0.3567195772298138},"debt_to_equity":{"value":1.475030618050667,"negative_equity":false},"interest_coverage":{"value":6.973275892262968},"asset_turnover":{"value":1.6843065497904273},"altman_z_score":{"value":3.010568996072854},"roce":{"value":0.24197161153574567}},"source_ids":{"financial_statement_id":"2224279","income_statement_id":"2224279","balance_sheet_id":"2224279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1771593,"cogs":1471517,"gross_prof":300076,"sell_exp":22010,"admin_exp":95518,"oth_op_rev":2114,"oth_op_exp":9821,"interest_expenses":38884,"income_before_income_taxes":135957,"provision_for_income_taxes":8286,"income_after_income_taxes":127671,"net_income":127671},"balance_data":{"cash":142365,"accounts_receivable":128256,"inventories":109958,"cur_assets":380579,"fixed_assets":689575,"intangible_assets":382,"non_cur_assets":689957,"assets":1070536,"cur_liab":250006,"non_cur_liab":463706,"equity":356824,"equities":1070536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1471517,1471517,false],["net_turnover_source","gross_profit_calc",300076,300076,false],["gross_profit_calc","selling_exp",22010,22010,false],["gross_profit_calc","admin_exp",95518,95518,false],["gross_profit_calc","other_op_exp_exp",9821,9821,false]]}},"financial_ratios":{"current_ratio":{"value":1.5222794652928329},"quick_ratio":{"value":1.0824580210074959},"net_profit_margin":{"value":0.07206564939012516},"roa":{"value":0.11925895065649357},"roe":{"value":0.3577982422706993},"debt_to_equity":{"value":2.0001793601327265,"negative_equity":false},"interest_coverage":{"value":4.496476699927991},"asset_turnover":{"value":1.6548654132135678},"altman_z_score":{"value":2.7387439288380735},"roce":{"value":0.21308300732453414}},"source_ids":{"financial_statement_id":"2052702","income_statement_id":"2052702","balance_sheet_id":"2052702"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1859090,"cogs":1652726,"gross_prof":206364,"sell_exp":20019,"admin_exp":96224,"oth_op_rev":1511,"oth_op_exp":35300,"interest_expenses":34362,"income_before_income_taxes":21970,"provision_for_income_taxes":579,"income_after_income_taxes":21391,"net_income":21391},"balance_data":{"cash":68606,"accounts_receivable":149406,"inventories":180810,"cur_assets":398822,"fixed_assets":711546,"intangible_assets":1039,"non_cur_assets":712585,"assets":1111407,"cur_liab":333598,"non_cur_liab":518656,"equity":259153,"equities":1111407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1652726,1652726,false],["net_turnover_source","gross_profit_calc",206364,206364,false],["gross_profit_calc","selling_exp",20019,20019,false],["gross_profit_calc","admin_exp",96224,96224,false],["gross_profit_calc","other_op_exp_exp",35300,35300,false]]}},"financial_ratios":{"current_ratio":{"value":1.195516759692804},"quick_ratio":{"value":0.6535171074167111},"net_profit_margin":{"value":0.011506166995680682},"roa":{"value":0.0192467745839283},"roe":{"value":0.08254197327447492},"debt_to_equity":{"value":3.2886132902185197,"negative_equity":false},"interest_coverage":{"value":1.6393690704848378},"asset_turnover":{"value":1.6727355505228958},"altman_z_score":{"value":2.1941602985813686},"roce":{"value":0.07242394983858505}},"source_ids":{"financial_statement_id":"1947143","income_statement_id":"1947143","balance_sheet_id":"1947143"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2166394,"cogs":1961073,"gross_prof":205321,"sell_exp":18336,"admin_exp":81274,"oth_op_rev":1372,"oth_op_exp":8411,"interest_expenses":12100,"income_before_income_taxes":86572,"provision_for_income_taxes":219,"income_after_income_taxes":86353,"net_income":86353},"balance_data":{"cash":88170,"accounts_receivable":138229,"inventories":66098,"cur_assets":292497,"fixed_assets":683514,"intangible_assets":1905,"non_cur_assets":685419,"assets":977916,"cur_liab":240823,"non_cur_liab":501578,"equity":235515,"equities":977916},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1961073,1961073,false],["net_turnover_source","gross_profit_calc",205321,205321,false],["gross_profit_calc","selling_exp",18336,18336,false],["gross_profit_calc","admin_exp",81274,81274,false],["gross_profit_calc","other_op_exp_exp",8411,8411,false]]}},"financial_ratios":{"current_ratio":{"value":1.2145725283714595},"quick_ratio":{"value":0.940105388604909},"net_profit_margin":{"value":0.0398602470280106},"roa":{"value":0.08830308533657287},"roe":{"value":0.3666560516315309},"debt_to_equity":{"value":3.1522450799312147,"negative_equity":false},"interest_coverage":{"value":8.154710743801653},"asset_turnover":{"value":2.215317061997145},"altman_z_score":{"value":2.8994949606997893},"roce":{"value":0.13386641848450603}},"source_ids":{"financial_statement_id":"1776984","income_statement_id":"1776984","balance_sheet_id":"1776984"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1748880,"cogs":1633458,"gross_prof":115422,"sell_exp":30910,"admin_exp":49224,"oth_op_rev":3240,"oth_op_exp":20444,"interest_expenses":1098,"income_before_income_taxes":16986,"provision_for_income_taxes":11025,"income_after_income_taxes":5961,"net_income":5961},"balance_data":{"cash":98264,"accounts_receivable":79933,"inventories":145182,"cur_assets":323379,"fixed_assets":153786,"intangible_assets":2368,"non_cur_assets":156154,"assets":479533,"cur_liab":272218,"non_cur_liab":47048,"equity":160267,"equities":479533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1633458,1633458,false],["net_turnover_source","gross_profit_calc",115422,115422,false],["gross_profit_calc","selling_exp",30910,30910,false],["gross_profit_calc","admin_exp",49224,49224,false],["gross_profit_calc","other_op_exp_exp",20444,20444,false]]}},"financial_ratios":{"current_ratio":{"value":1.1879412823545834},"quick_ratio":{"value":0.6546113776458574},"net_profit_margin":{"value":0.003408467133250995},"roa":{"value":0.01243084417547906},"roe":{"value":0.03719418220843967},"debt_to_equity":{"value":1.9920882028115583,"negative_equity":false},"interest_coverage":{"value":16.469945355191257},"asset_turnover":{"value":3.6470482740499612},"altman_z_score":{"value":4.327334495811841},"roce":{"value":0.08722957817813472}},"source_ids":{"financial_statement_id":"1408730","income_statement_id":"1408730","balance_sheet_id":"1408730"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"268.39","41.97","100.59",20,"1 229.47","~ 924.18"],[2023,"264.76","32.54","84.96",19,"1 093.08","~ 837.02"],[2022,"290.01","27.66","70.15",16,"1 071.76","~ 780.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","103.92","11.42","27.52",20,"1 345.46","~ 1 037.37"],["2026. gada 1. ceturksnis","43.10","10.36","24.97",18,"1 356.43","~ 1 044.68"],["2025. gada 4. ceturksnis","87.32","10.19","25.35",18,"1 377.07","~ 1 048.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.59,"employees":20,"gross_salary_raw":1229.4661190965094,"gross_salary_formatted":"1 229.47","net_salary_formatted":"~ 924.18","vsaoi_employee_part":"129.09","non_taxable_minimum":"219.43","iin_part":"176.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":100.59,"employees":20,"gross_salary_raw":1229.4661190965094,"gross_salary_formatted":"1 229.47","net_salary_formatted":"~ 924.18","vsaoi_employee_part":"129.09","non_taxable_minimum":"219.43","iin_part":"176.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",39839,"EUR","2014-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,15,"EUR"],[2009,4,"LVL"],[2011,4,"LVL"],[2013,8,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ50003731161","K","SIA","2005-03-03","Rīga, Rubeņkalna iela 9",1057,101980747,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","010093","Latgales priekšpilsēta","268.39","41.97","100.59",20],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","010093","Latgales priekšpilsēta","264.76","32.54","84.96",19],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","010093","Latgales priekšpilsēta","290.01","27.66","70.15",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DŪMVADU MEISTARS SIA","2025. gada 4. ceturksnis","87.32","44.26","0.00","10.19","25.35","18"],["DŪMVADU MEISTARS SIA","2026. gada 1. ceturksnis","43.10","7.74","0.00","10.36","24.97","18"],["DŪMVADU MEISTARS SIA","2026. gada 2. ceturksnis","103.92","49.71","0.0","11.42","27.52","20"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[939557,862162,77395,7723,44529,6659,1595,16889,350,16539,16539,null,null],[1344823,1219951,124872,12719,45006,13430,1310,53051,524,52527,52527,644,null],[1748880,1633458,115422,30910,49224,20444,1098,16986,11025,5961,5961,3240,null],[132717,106288,26429,5077,17587,1406,3116,148,null,null,148,null,905],[2166394,1961073,205321,18336,81274,8411,12100,86572,219,86353,86353,1372,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[112966,76541,45265,234772,116193,2170,118363,353135,196728,24628,131779,353135,null],[131001,130939,27247,289187,107769,2680,110449,399636,202820,12510,184306,399636,null],[98264,79933,145182,323379,153786,2368,156154,479533,272218,47048,160267,479533,null],[6692,46534,3410,56636,13383,3383,16766,73402,66906,null,5979,73402,517],[88170,138229,66098,292497,683514,1905,685419,977916,240823,501578,235515,977916,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1101358,-948964,152394,-9673,142721,-17487,1363,-16124,-150283,-150283,39,-23647,147476,123829]]}}}