{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003785041","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003785041"},"registration_number":"50003785041","company_name":"Sabiedrība ar ierobežotu atbildību \"IGSK\"","company_type":"SIA","registered_date":"2005-11-25","area_of_activity":{"nace_code":"4764","nace_description":"Spēļu un rotaļlietu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,345643,-3285,67381,2,"EUR"],[2024,236446,11392,79655,2,"EUR"],[2023,93735,18178,54285,2,"EUR"],[2022,40219,-23511,19997,3,"EUR"],[2021,17776,-25001,19535,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":345643,"cogs":262165,"gross_prof":83478,"sell_exp":235,"admin_exp":3017,"oth_op_exp":83511,"income_before_income_taxes":-3285,"income_after_income_taxes":-3285,"net_income":-3285},"balance_data":{"cash":7768,"accounts_receivable":740,"inventories":56357,"cur_assets":64865,"fixed_assets":2516,"non_cur_assets":2516,"assets":67381,"cur_liab":398993,"equity":-331612,"equities":67381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262165,262165,false],["net_turnover_source","gross_profit_calc",83478,83478,false],["gross_profit_calc","selling_exp",235,235,false],["gross_profit_calc","admin_exp",3017,3017,false],["gross_profit_calc","other_op_exp_exp",83511,83511,false]]}},"financial_ratios":{"current_ratio":{"value":0.16257177444215815},"quick_ratio":{"value":0.0213236823703674},"net_profit_margin":{"value":-0.009504025830119516},"roa":{"value":-0.04875261572253306},"roe":{"value":0.00990615538641545},"debt_to_equity":{"value":-1.2031922849595311,"negative_equity":true},"asset_turnover":{"value":5.129680473724047},"altman_z_score":{"value":-3.105039998546922},"roce":{"value":0.00990615538641545}},"source_ids":{"financial_statement_id":"2341508","income_statement_id":"2341508","balance_sheet_id":"2341508"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":236446,"cogs":156591,"gross_prof":79855,"sell_exp":248,"admin_exp":4052,"oth_op_exp":64163,"income_before_income_taxes":11392,"income_after_income_taxes":11392,"net_income":11392},"balance_data":{"cash":13323,"accounts_receivable":744,"inventories":65588,"cur_assets":79655,"assets":79655,"cur_liab":405136,"equity":-325481,"equities":79655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156591,156591,false],["net_turnover_source","gross_profit_calc",79855,79855,false],["gross_profit_calc","selling_exp",248,248,false],["gross_profit_calc","admin_exp",4052,4052,false],["gross_profit_calc","other_op_exp_exp",64163,64163,false]]}},"financial_ratios":{"current_ratio":{"value":0.19661298921843529},"quick_ratio":{"value":0.034721673709569134},"net_profit_margin":{"value":0.04818013415325275},"roa":{"value":0.1430167597765363},"roe":{"value":-0.03500050694203348},"debt_to_equity":{"value":-1.2447301071337498,"negative_equity":true},"asset_turnover":{"value":2.968376122026238},"altman_z_score":{"value":-3.3213436040976503},"roce":{"value":-0.03500050694203348}},"source_ids":{"financial_statement_id":"2080879","income_statement_id":"2080879","balance_sheet_id":"2080879"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":93735,"cogs":65859,"gross_prof":27876,"sell_exp":959,"admin_exp":3037,"oth_op_exp":5702,"income_before_income_taxes":18178,"income_after_income_taxes":18178,"net_income":18178},"balance_data":{"cash":4972,"accounts_receivable":714,"inventories":48599,"cur_assets":54285,"assets":54285,"cur_liab":394004,"equity":-339719,"equities":54285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65859,65859,false],["net_turnover_source","gross_profit_calc",27876,27876,false],["gross_profit_calc","selling_exp",959,959,false],["gross_profit_calc","admin_exp",3037,3037,false],["gross_profit_calc","other_op_exp_exp",5702,5702,false]]}},"financial_ratios":{"current_ratio":{"value":0.1377777890579791},"quick_ratio":{"value":0.014431325570298779},"net_profit_margin":{"value":0.19392969541793353},"roa":{"value":0.3348623008197476},"roe":{"value":-0.05350892943874202},"debt_to_equity":{"value":-1.1597938296062333,"negative_equity":true},"asset_turnover":{"value":1.726720088422216},"altman_z_score":{"value":-7.38606148554508},"roce":{"value":-0.05350892943874202}},"source_ids":{"financial_statement_id":"1846809","income_statement_id":"1846809","balance_sheet_id":"1846809"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":40219,"cogs":40300,"gross_prof":-81,"sell_exp":15927,"admin_exp":7503,"income_before_income_taxes":-23511,"income_after_income_taxes":-23511,"net_income":-23511},"balance_data":{"cash":760,"inventories":19237,"cur_assets":19997,"assets":19997,"cur_liab":5691,"non_cur_liab":372503,"equity":-358197,"equities":19997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40300,40300,false],["net_turnover_source","gross_profit_calc",81,-81,true],["gross_profit_calc","selling_exp",15927,15927,false],["gross_profit_calc","admin_exp",7503,7503,false],["gross_profit_calc","ebit_calc",23511,-23511,true]]}},"financial_ratios":{"current_ratio":{"value":3.513793709365665},"quick_ratio":{"value":0.13354419258478298},"net_profit_margin":{"value":-0.5845744548596434},"roa":{"value":-1.1757263589538431},"roe":{"value":0.06563706563706563},"debt_to_equity":{"value":-1.0558268215535027,"negative_equity":true},"asset_turnover":{"value":2.011251687753163},"altman_z_score":{"value":-16.70251681725299},"roce":{"value":-1.6434363204249964}},"source_ids":{"financial_statement_id":"1773339","income_statement_id":"1773339","balance_sheet_id":"1773339"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17776,"cogs":26000,"gross_prof":-8224,"sell_exp":9618,"admin_exp":7159,"income_before_income_taxes":-25001,"income_after_income_taxes":-25001,"net_income":-25001},"balance_data":{"cash":126,"inventories":19402,"cur_assets":19528,"fixed_assets":7,"non_cur_assets":7,"assets":19535,"cur_liab":8621,"non_cur_liab":345600,"equity":-334686,"equities":19535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26000,26000,false],["net_turnover_source","gross_profit_calc",8224,-8224,true],["gross_profit_calc","selling_exp",9618,9618,false],["gross_profit_calc","admin_exp",7159,7159,false],["gross_profit_calc","ebit_calc",25001,-25001,true]]}},"financial_ratios":{"current_ratio":{"value":2.2651664540076557},"quick_ratio":{"value":0.014615473842941654},"net_profit_margin":{"value":-1.406446894689469},"roa":{"value":-1.2798054773483492},"roe":{"value":0.07469986793591606},"debt_to_equity":{"value":-1.0583681420794415,"negative_equity":true},"asset_turnover":{"value":0.909956488354236},"altman_z_score":{"value":-17.57607368668134},"roce":{"value":-2.2907275059556533}},"source_ids":{"financial_statement_id":"1380686","income_statement_id":"1380686","balance_sheet_id":"1380686"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.50","1.44","7.38",3,"601.35","~ 522.77"],[2023,"19.56","1.09","4.63",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.23","2.08","5.58",6,"909.36","~ 746.59"],["2026. gada 1. ceturksnis","24.61","0.63","4.90",6,"798.54","~ 672.70"],["2025. gada 4. ceturksnis","16.07","0.43","2.34",4,"572.02","~ 511.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.38,"employees":3,"gross_salary_raw":601.3493693165152,"gross_salary_formatted":"601.35","net_salary_formatted":"~ 522.77","vsaoi_employee_part":"63.14","non_taxable_minimum":"461.02","iin_part":"15.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.38,"employees":3,"gross_salary_raw":601.3493693165152,"gross_salary_formatted":"601.35","net_salary_formatted":"~ 522.77","vsaoi_employee_part":"63.14","non_taxable_minimum":"461.02","iin_part":"15.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2023-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2005-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV77ZZZ50003785041","K","SIA","2005-11-25","Rīga, Kaivas iela 31 k-3 - 74",1021,117650588,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4764  ","010094","Vidzemes priekšpilsēta","45.50","1.44","7.38",3],[2023,"sabiedrība ar ierobežotu atbildību","4765  ","010094","Vidzemes priekšpilsēta","19.56","1.09","4.63",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2005 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IGSK SIA","2025. gada 4. ceturksnis","16.07","13.29","0.00","0.43","2.34","4"],["IGSK SIA","2026. gada 1. ceturksnis","24.61","19.07","0.00","0.63","4.90","6"],["IGSK SIA","2026. gada 2. ceturksnis","35.23","27.56","0.0","2.08","5.58","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[25862,28000,-2138,14213,7488,-23839,-23839,-23839],[24906,27000,-2094,16669,7338,-26101,-26101,-26101],[17776,26000,-8224,9618,7159,-25001,-25001,-25001],[6894,5953,941,7991,4789,-11839,null,-11839],[40219,40300,-81,15927,7503,-23511,-23511,-23511]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[378,16227,16605,231,231,16836,7619,292800,-283583,16836],[998,14226,15224,74,74,15298,7483,317500,-309685,15298],[126,19402,19528,7,7,19535,8621,345600,-334686,19535],[204,7833,8037,380,380,8417,3123,73200,-67906,8417],[760,19237,19997,null,null,19997,5691,372503,-358197,19997]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-11839,1602,417,417,310,-310,107,97,204],[-10693,2074,227,227,350,-350,-124,204,80],[-11489,3855,1377,1377,618,-618,759,80,839],[-17307,3782,-665,-665,null,null,-665,1194,529],[-18330,2911,-407,-407,450,-450,-857,529,122]]}}}