{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003785111","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003785111"},"registration_number":"50003785111","company_name":"SIA \"Pif Paf\"","company_type":"SIA","registered_date":"2005-11-25","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22809,11504,16248,3,"EUR"],[2024,27468,9867,7652,3,"EUR"],[2023,33052,18464,881,2,"EUR"],[2022,30355,5737,657,2,"EUR"],[2021,27639,67925,5231,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22809,"cogs":9130,"gross_prof":13679,"sell_exp":710,"admin_exp":1463,"oth_op_exp":2,"income_before_income_taxes":11504,"income_after_income_taxes":11504,"net_income":11504},"balance_data":{"cash":14375,"accounts_receivable":299,"cur_assets":14674,"fixed_assets":1574,"non_cur_assets":1574,"assets":16248,"cur_liab":888,"non_cur_liab":27611,"equity":-12251,"equities":16248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9130,9130,false],["net_turnover_source","gross_profit_calc",13679,13679,false],["gross_profit_calc","selling_exp",710,710,false],["gross_profit_calc","admin_exp",1463,1463,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":16.524774774774773},"quick_ratio":{"value":16.524774774774773},"net_profit_margin":{"value":0.5043623131220133},"roa":{"value":0.708025603151157},"roe":{"value":-0.9390253856828014},"debt_to_equity":{"value":-2.3262590808913557,"negative_equity":true},"asset_turnover":{"value":1.4038035450516986},"altman_z_score":{"value":3.3900012952871847},"roce":{"value":0.7489583333333333}},"source_ids":{"financial_statement_id":"2299741","income_statement_id":"2299741","balance_sheet_id":"2299741"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27468,"cogs":16379,"gross_prof":11089,"sell_exp":99,"admin_exp":992,"interest_expenses":131,"income_before_income_taxes":9867,"income_after_income_taxes":9867,"net_income":9867},"balance_data":{"cash":6087,"cur_assets":6087,"fixed_assets":1565,"non_cur_assets":1565,"assets":7652,"cur_liab":3308,"non_cur_liab":28099,"equity":-23755,"equities":7652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16379,16379,false],["net_turnover_source","gross_profit_calc",11089,11089,false],["gross_profit_calc","selling_exp",99,99,false],["gross_profit_calc","admin_exp",992,992,false],["gross_profit_calc","ebit_calc",9998,9998,false]]}},"financial_ratios":{"current_ratio":{"value":1.8400846432889963},"quick_ratio":{"value":1.8400846432889963},"net_profit_margin":{"value":0.359217999126256},"roa":{"value":1.2894668060637742},"roe":{"value":-0.4153651862765734},"debt_to_equity":{"value":-1.3221216585981899,"negative_equity":true},"interest_coverage":{"value":76.3206106870229},"asset_turnover":{"value":3.589649764767381},"altman_z_score":{"value":4.955317279946865},"roce":{"value":2.3015653775322282}},"source_ids":{"financial_statement_id":"2064123","income_statement_id":"2064123","balance_sheet_id":"2064123"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33052,"cogs":13829,"gross_prof":19223,"sell_exp":276,"admin_exp":438,"oth_op_rev":50,"oth_op_exp":61,"interest_expenses":34,"income_before_income_taxes":18464,"income_after_income_taxes":18464,"net_income":18464},"balance_data":{"cash":319,"accounts_receivable":80,"cur_assets":399,"fixed_assets":482,"non_cur_assets":482,"assets":881,"cur_liab":6403,"non_cur_liab":28099,"equity":-33621,"equities":881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13829,13829,false],["net_turnover_source","gross_profit_calc",19223,19223,false],["gross_profit_calc","selling_exp",276,276,false],["gross_profit_calc","admin_exp",438,438,false],["gross_profit_calc","other_op_exp_exp",61,61,false]]}},"financial_ratios":{"current_ratio":{"value":0.06231454005934718},"quick_ratio":{"value":0.06231454005934718},"net_profit_margin":{"value":0.5586348783734721},"roa":{"value":20.95800227014756},"roe":{"value":-0.5491805716665179},"debt_to_equity":{"value":-1.0262038606823116,"negative_equity":true},"interest_coverage":{"value":544.0588235294117},"asset_turnover":{"value":37.516458569807035},"altman_z_score":{"value":65.05874616207743},"roce":{"value":-3.349873234335386}},"source_ids":{"financial_statement_id":"1917481","income_statement_id":"1917481","balance_sheet_id":"1917481"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30355,"cogs":18159,"gross_prof":12196,"sell_exp":1471,"admin_exp":312,"oth_op_rev":121,"oth_op_exp":4999,"other_interest_revenues":259,"interest_expenses":57,"income_before_income_taxes":5737,"income_after_income_taxes":5737,"net_income":5737},"balance_data":{"cash":14,"cur_assets":14,"fixed_assets":643,"non_cur_assets":643,"assets":657,"cur_liab":9930,"non_cur_liab":42812,"equity":-52085,"equities":657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18159,18159,false],["net_turnover_source","gross_profit_calc",12196,12196,false],["gross_profit_calc","selling_exp",1471,1471,false],["gross_profit_calc","admin_exp",312,312,false],["gross_profit_calc","other_op_exp_exp",4999,4999,false]]}},"financial_ratios":{"current_ratio":{"value":0.0014098690835850957},"quick_ratio":{"value":0.0014098690835850957},"net_profit_margin":{"value":0.18899687036732005},"roa":{"value":8.732115677321156},"roe":{"value":-0.1101468752999904},"debt_to_equity":{"value":-1.0126139963521168,"negative_equity":true},"interest_coverage":{"value":101.64912280701755},"asset_turnover":{"value":46.202435312024356},"altman_z_score":{"value":-4.873701145410941},"roce":{"value":-0.6248247600560768}},"source_ids":{"financial_statement_id":"1752970","income_statement_id":"1752970","balance_sheet_id":"1752970"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":27639,"cogs":7628,"gross_prof":20011,"admin_exp":55,"oth_op_rev":47972,"oth_op_exp":3,"income_before_income_taxes":67925,"income_after_income_taxes":67925,"net_income":67925},"balance_data":{"cash":6,"accounts_receivable":4421,"cur_assets":4427,"fixed_assets":804,"non_cur_assets":804,"assets":5231,"cur_liab":2952,"non_cur_liab":60101,"equity":-57822,"equities":5231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7628,7628,false],["net_turnover_source","gross_profit_calc",20011,20011,false],["gross_profit_calc","admin_exp",55,55,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",19953,19953,false]]}},"financial_ratios":{"current_ratio":{"value":1.4996612466124661},"quick_ratio":{"value":1.4996612466124661},"net_profit_margin":{"value":2.4575780599876986},"roa":{"value":12.985088893137068},"roe":{"value":-1.174725882881948},"debt_to_equity":{"value":-1.0904672961848432,"negative_equity":true},"asset_turnover":{"value":5.283693366469127},"altman_z_score":{"value":36.072316396328766},"roce":{"value":29.8047389205792}},"source_ids":{"financial_statement_id":"1429579","income_statement_id":"1429579","balance_sheet_id":"1429579"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.31","1.16","1.14",3,"92.89","~ 83.14"],[2023,"2.35","0.46","1.89",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.39","0.15","0.23",3,"74.96","~ 67.09"],["2026. gada 1. ceturksnis","0.25","0.22","0.03",3,"9.78","~ 8.75"],["2025. gada 4. ceturksnis","0.31","0.12","0.18",3,"58.67","~ 52.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.14,"employees":3,"gross_salary_raw":92.89136599198201,"gross_salary_formatted":"92.89","net_salary_formatted":"~ 83.14","vsaoi_employee_part":"9.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.14,"employees":3,"gross_salary_raw":92.89136599198201,"gross_salary_formatted":"92.89","net_salary_formatted":"~ 83.14","vsaoi_employee_part":"9.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV30ZZZ50003785111","K","SIA","2005-11-25","Ogres nov., Ogre, Strautu iela 23",5001,101366598,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","040010","Ogre","2.31","1.16","1.14",3],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","040010","Ogre","2.35","0.46","1.89",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.04.2006 ","nav","nav"," 07.01.2020 "],["ir"," 13.08.2026 ","nav","ir",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PIF PAF SIA","2025. gada 4. ceturksnis","0.31","0.00","0.00","0.12","0.18","3"],["PIF PAF SIA","2026. gada 1. ceturksnis","0.25","0.00","0.00","0.22","0.03","3"],["PIF PAF SIA","2026. gada 2. ceturksnis","0.39","0.0","0.0","0.15","0.23","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","oth_op_exp","sell_exp","other_interest_revenues","interest_expenses"],"data":[[26160,26328,-168,21300,21132,21132,21132,null,null,null,null,null],[36830,10360,26470,null,26470,26470,26470,null,null,null,null,null],[27639,7628,20011,47972,67925,67925,67925,55,3,null,null,null],[37241,43459,-6218,51,-6183,null,-6183,null,16,null,null,null],[30355,18159,12196,121,5737,5737,5737,312,4999,1471,259,57]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[17,17,3979,3979,3996,55783,100430,-152217,3996,null],[471,546,2783,2783,3329,48657,80419,-125747,3329,75],[6,4427,804,804,5231,2952,60101,-57822,5231,4421],[382,3434,null,null,3434,51718,null,-48284,3434,3052],[14,14,643,643,657,9930,42812,-52085,657,null]]}}}