{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003789081","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003789081"},"registration_number":"50003789081","company_name":"Sabiedrība ar ierobežotu atbildību \"Projekcijas Dizains\"","company_type":"SIA","registered_date":"2005-12-12","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,368197,8317,42486,6,"EUR"],[2024,337131,15373,28939,7,"EUR"],[2023,357772,-46692,38810,7,"EUR"],[2022,373010,14894,31751,7,"EUR"],[2021,305511,8275,39278,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":368197,"cogs":336029,"gross_prof":32168,"sell_exp":6628,"admin_exp":14329,"oth_op_exp":2894,"income_before_income_taxes":8317,"income_after_income_taxes":8317,"net_income":8317},"balance_data":{"cash":8574,"accounts_receivable":5807,"inventories":27316,"cur_assets":41697,"fixed_assets":789,"non_cur_assets":789,"assets":42486,"cur_liab":113747,"non_cur_liab":32874,"equity":-104135,"equities":42486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336029,336029,false],["net_turnover_source","gross_profit_calc",32168,32168,false],["gross_profit_calc","selling_exp",6628,6628,false],["gross_profit_calc","admin_exp",14329,14329,false],["gross_profit_calc","other_op_exp_exp",2894,2894,false]]}},"financial_ratios":{"current_ratio":{"value":0.3665767009239804},"quick_ratio":{"value":0.1264297080362559},"net_profit_margin":{"value":0.02258845129102084},"roa":{"value":0.1957586028338747},"roe":{"value":-0.07986747971383301},"debt_to_equity":{"value":-1.4079896288471696,"negative_equity":true},"asset_turnover":{"value":8.66631360918891},"altman_z_score":{"value":5.666945722519155},"roce":{"value":-0.1167118058966335}},"source_ids":{"financial_statement_id":"2284339","income_statement_id":"2284339","balance_sheet_id":"2284339"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":337131,"cogs":296103,"gross_prof":41028,"sell_exp":2720,"admin_exp":19430,"oth_op_exp":3505,"income_before_income_taxes":15373,"income_after_income_taxes":15373,"net_income":15373},"balance_data":{"cash":3111,"accounts_receivable":10001,"inventories":14517,"cur_assets":27629,"fixed_assets":1310,"non_cur_assets":1310,"assets":28939,"cur_liab":80334,"non_cur_liab":61058,"equity":-112453,"equities":28939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",296103,296103,false],["net_turnover_source","gross_profit_calc",41028,41028,false],["gross_profit_calc","selling_exp",2720,2720,false],["gross_profit_calc","admin_exp",19430,19430,false],["gross_profit_calc","other_op_exp_exp",3505,3505,false]]}},"financial_ratios":{"current_ratio":{"value":0.343926606418204},"quick_ratio":{"value":0.163218562501556},"net_profit_margin":{"value":0.04559948506663582},"roa":{"value":0.5312208438439476},"roe":{"value":-0.13670600161845392},"debt_to_equity":{"value":-1.2573430677705353,"negative_equity":true},"asset_turnover":{"value":11.649711462040845},"altman_z_score":{"value":8.34571877702308},"roce":{"value":-0.29911469987352857}},"source_ids":{"financial_statement_id":"2036376","income_statement_id":"2036376","balance_sheet_id":"2036376"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":357772,"cogs":346094,"gross_prof":11678,"sell_exp":2836,"admin_exp":14630,"oth_op_exp":40904,"income_before_income_taxes":-46692,"income_after_income_taxes":-46692,"net_income":-46692},"balance_data":{"cash":21238,"accounts_receivable":9038,"inventories":4331,"cur_assets":34607,"fixed_assets":4203,"non_cur_assets":4203,"assets":38810,"cur_liab":85660,"non_cur_liab":80976,"equity":-127826,"equities":38810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346094,346094,false],["net_turnover_source","gross_profit_calc",11678,11678,false],["gross_profit_calc","selling_exp",2836,2836,false],["gross_profit_calc","admin_exp",14630,14630,false],["gross_profit_calc","other_op_exp_exp",40904,40904,false]]}},"financial_ratios":{"current_ratio":{"value":0.40400420266168574},"quick_ratio":{"value":0.3534438477702545},"net_profit_margin":{"value":-0.13050769763983766},"roa":{"value":-1.2030919866013914},"roe":{"value":0.36527779950870715},"debt_to_equity":{"value":-1.3036158527998998,"negative_equity":true},"asset_turnover":{"value":9.218551919608348},"altman_z_score":{"value":1.4070330353726073},"roce":{"value":0.9966275346851654}},"source_ids":{"financial_statement_id":"1943146","income_statement_id":"1943146","balance_sheet_id":"1943146"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":373010,"cogs":349867,"gross_prof":23143,"admin_exp":8249,"income_before_income_taxes":14894,"income_after_income_taxes":14894,"net_income":14894},"balance_data":{"cash":1114,"accounts_receivable":8664,"inventories":11207,"cur_assets":20985,"fixed_assets":10766,"non_cur_assets":10766,"assets":31751,"cur_liab":19750,"non_cur_liab":93135,"equity":-81134,"equities":31751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",349867,349867,false],["net_turnover_source","gross_profit_calc",23143,23143,false],["gross_profit_calc","admin_exp",8249,8249,false],["gross_profit_calc","ebit_calc",14894,14894,false],["ebit_calc","ebt_calc",14894,14894,false]]}},"financial_ratios":{"current_ratio":{"value":1.0625316455696203},"quick_ratio":{"value":0.4950886075949367},"net_profit_margin":{"value":0.03992922441757594},"roa":{"value":0.4690875877925105},"roe":{"value":-0.18357285478344468},"debt_to_equity":{"value":-1.3913402519289078,"negative_equity":true},"asset_turnover":{"value":11.747976441686877},"altman_z_score":{"value":10.743600176861488},"roce":{"value":1.241063244729606}},"source_ids":{"financial_statement_id":"1779368","income_statement_id":"1779368","balance_sheet_id":"1779368"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":305511,"cogs":285570,"gross_prof":19941,"sell_exp":994,"admin_exp":10672,"income_before_income_taxes":8275,"income_after_income_taxes":8275,"net_income":8275},"balance_data":{"cash":5840,"accounts_receivable":3864,"inventories":16116,"cur_assets":25820,"fixed_assets":13458,"non_cur_assets":13458,"assets":39278,"cur_liab":15862,"non_cur_liab":119444,"equity":-96028,"equities":39278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285570,285570,false],["net_turnover_source","gross_profit_calc",19941,19941,false],["gross_profit_calc","selling_exp",994,994,false],["gross_profit_calc","admin_exp",10672,10672,false],["gross_profit_calc","ebit_calc",8275,8275,false]]}},"financial_ratios":{"current_ratio":{"value":1.6277896860421133},"quick_ratio":{"value":0.6117765729416215},"net_profit_margin":{"value":0.027085767779228897},"roa":{"value":0.2106777330821325},"roe":{"value":-0.08617278293830966},"debt_to_equity":{"value":-1.4090265339276045,"negative_equity":true},"asset_turnover":{"value":7.778170986302765},"altman_z_score":{"value":6.2301201703869555},"roce":{"value":0.3533908438674411}},"source_ids":{"financial_statement_id":"1435568","income_statement_id":"1435568","balance_sheet_id":"1435568"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.02.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.95","7.77","17.09",8,"522.21","~ 467.38"],[2023,"27.82","10.08","20.81",7,"726.72","~ 602.89"],[2022,"41.93","13.57","28.90",7,"1 009.23","~ 741.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.69","1.88","4.46",5,"872.20","~ 721.81"],["2026. gada 2. ceturksnis","14.29","2.24","3.34",5,"653.17","~ 575.77"],["2026. gada 1. ceturksnis","15.85","2.34","6.40",5,"1 251.59","~ 974.78"],["2025. gada 4. ceturksnis","17.87","2.24","4.09",5,"799.84","~ 663.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.09,"employees":8,"gross_salary_raw":522.2083700009779,"gross_salary_formatted":"522.21","net_salary_formatted":"~ 467.38","vsaoi_employee_part":"54.83","non_taxable_minimum":"491.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.09,"employees":8,"gross_salary_raw":522.2083700009779,"gross_salary_formatted":"522.21","net_salary_formatted":"~ 467.38","vsaoi_employee_part":"54.83","non_taxable_minimum":"491.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2008,11,"LVL"],[2012,8,"LVL"],[2014,7,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ50003789081","K","SIA","2005-12-12","Rīga, Lilijas iela 15 - 2",1007,112947665,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","010092","Kurzemes rajons","42.95","7.77","17.09",8],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","010092","Kurzemes rajons","27.82","10.08","20.81",7],[2022,"sabiedrība ar ierobežotu atbildību","4759  ","010092","Kurzemes rajons","41.93","13.57","28.90",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.02.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKCIJAS DIZAINS SIA","2026. gada 3. ceturksnis","9.69","3.34","0.0","1.88","4.46","5"],["PROJEKCIJAS DIZAINS SIA","2026. gada 2. ceturksnis","14.29","8.85","0.15","2.24","3.34","5"],["PROJEKCIJAS DIZAINS SIA","2026. gada 1. ceturksnis","15.85","7.11","0.00","2.34","6.40","5"],["PROJEKCIJAS DIZAINS SIA","2025. gada 4. ceturksnis","17.87","15.31","3.76","2.24","4.09","5"]]}}}