{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003804501","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003804501","company_name":"Sabiedrība ar ierobežotu atbildību \"Mūkusalas Māja\"","company_type":"SIA","registered_date":"2006-02-20","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1763766,689486,4056056,6,"EUR"],[2024,2116640,917945,3491611,7,"EUR"],[2023,1918925,757293,2575254,7,"EUR"],[2022,1873288,738216,1867118,7,"EUR"],[2021,1531980,633634,1422116,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1763766,"cogs":1062253,"gross_prof":701513,"admin_exp":40761,"oth_op_exp":358,"other_interest_revenues":29092,"income_before_income_taxes":689486,"income_after_income_taxes":689486,"net_income":689486},"balance_data":{"cash":2621852,"accounts_receivable":397186,"cur_assets":3019038,"fixed_assets":1037018,"non_cur_assets":1037018,"assets":4056056,"cur_liab":307826,"equity":3748230,"equities":4056056},"cash_flow_data":{"cfo_im_ebt":689486,"cfo_im_ebwc":684676,"cfo_im_op":489675,"cfo_im_net":489675,"cfi_acq_fa":-84590,"cfi_int_rcv":29121,"cfi_net":-55469,"net_increase":434206,"at_beginning_of_year":2187646,"at_end_of_year":2621852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1062253,1062253,false],["net_turnover_source","gross_profit_calc",701513,701513,false],["gross_profit_calc","admin_exp",40761,40761,false],["gross_profit_calc","other_op_exp_exp",358,358,false],["gross_profit_calc","ebit_calc",660394,660394,false]]}},"financial_ratios":{"current_ratio":{"value":9.807612092545789},"quick_ratio":{"value":9.807612092545789},"net_profit_margin":{"value":0.39091693569328356},"roa":{"value":0.16998927036510345},"roe":{"value":0.18394975761892945},"debt_to_equity":{"value":0.08212569666215787,"negative_equity":false},"asset_turnover":{"value":0.4348475464835791},"altman_z_score":{"value":7.338233350936816},"roce":{"value":0.18394975761892945}},"source_ids":{"financial_statement_id":"2293954","income_statement_id":"2293954","balance_sheet_id":"2293954","cash_flow_statement_id":"2293954"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2116640,"cogs":1197761,"gross_prof":918879,"admin_exp":29399,"oth_op_exp":85,"other_interest_revenues":28550,"income_before_income_taxes":917945,"income_after_income_taxes":917945,"net_income":917945},"balance_data":{"cash":2187646,"accounts_receivable":327255,"cur_assets":2514901,"fixed_assets":976710,"non_cur_assets":976710,"assets":3491611,"cur_liab":432867,"equity":3058744,"equities":3491611},"cash_flow_data":{"cfo_im_ebt":917945,"cfo_im_ebwc":912630,"cfo_im_op":709762,"cfo_im_net":709762,"cfi_acq_fa":-5315,"cfi_int_rcv":28412,"cfi_net":23097,"net_increase":732859,"at_beginning_of_year":1454787,"at_end_of_year":2187646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1197761,1197761,false],["net_turnover_source","gross_profit_calc",918879,918879,false],["gross_profit_calc","admin_exp",29399,29399,false],["gross_profit_calc","other_op_exp_exp",85,85,false],["gross_profit_calc","ebit_calc",889395,889395,false]]}},"financial_ratios":{"current_ratio":{"value":5.809870006260583},"quick_ratio":{"value":5.809870006260583},"net_profit_margin":{"value":0.4336802668380074},"roa":{"value":0.2629001340641898},"roe":{"value":0.30010520658152495},"debt_to_equity":{"value":0.14151789100362763,"negative_equity":false},"asset_turnover":{"value":0.6062072779585126},"altman_z_score":{"value":5.559187015684895},"roce":{"value":0.30010520658152495}},"source_ids":{"financial_statement_id":"2042378","income_statement_id":"2042378","balance_sheet_id":"2042378","cash_flow_statement_id":"2042378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1918925,"cogs":1136585,"gross_prof":782340,"admin_exp":36352,"oth_op_rev":575,"oth_op_exp":189,"other_interest_revenues":10931,"income_before_income_taxes":757305,"provision_for_income_taxes":12,"income_after_income_taxes":757293,"net_income":757293},"balance_data":{"cash":1454787,"accounts_receivable":125837,"cur_assets":1580624,"fixed_assets":994630,"non_cur_assets":994630,"assets":2575254,"cur_liab":434455,"equity":2140799,"equities":2575254},"cash_flow_data":{"cfo_im_ebt":757305,"cfo_im_ebwc":770397,"cfo_im_op":763918,"cfo_im_tax":-12,"cfo_im_net":763906,"cfi_acq_fa":-5524,"cfi_int_rcv":8874,"cfi_net":3350,"net_increase":767256,"at_beginning_of_year":687531,"at_end_of_year":1454787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1136585,1136585,false],["net_turnover_source","gross_profit_calc",782340,782340,false],["gross_profit_calc","admin_exp",36352,36352,false],["gross_profit_calc","other_op_exp_exp",189,189,false],["gross_profit_calc","ebit_calc",745799,745799,false]]}},"financial_ratios":{"current_ratio":{"value":3.638176566042513},"quick_ratio":{"value":3.638176566042513},"net_profit_margin":{"value":0.3946443972536707},"roa":{"value":0.2940653620963214},"roe":{"value":0.35374315851231247},"debt_to_equity":{"value":0.2029405843332326,"negative_equity":false},"asset_turnover":{"value":0.7451400910356804},"altman_z_score":{"value":4.750119936188038},"roce":{"value":0.3537487638960967}},"source_ids":{"financial_statement_id":"1897881","income_statement_id":"1897881","balance_sheet_id":"1897881","cash_flow_statement_id":"1897881"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1873288,"cogs":1035546,"gross_prof":837742,"admin_exp":64705,"oth_op_exp":10000,"interest_expenses":4571,"income_before_income_taxes":758466,"provision_for_income_taxes":20250,"income_after_income_taxes":738216,"net_income":738216},"balance_data":{"cash":687531,"accounts_receivable":166458,"cur_assets":853989,"fixed_assets":1013129,"non_cur_assets":1013129,"assets":1867118,"cur_liab":483612,"equity":1383506,"equities":1867118},"cash_flow_data":{"cfo_im_ebt":758466,"cfo_im_ebwc":790172,"cfo_im_op":991304,"cfo_im_int":-4571,"cfo_im_tax":-20250,"cfo_im_net":966483,"cfi_acq_fa":-6578,"cfi_net":-6578,"cff_ln_repay":-444428,"cff_div_pd":-115000,"cff_net":-559428,"net_increase":400477,"at_beginning_of_year":287054,"at_end_of_year":687531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1035546,1035546,false],["net_turnover_source","gross_profit_calc",837742,837742,false],["gross_profit_calc","admin_exp",64705,64705,false],["gross_profit_calc","other_op_exp_exp",10000,10000,false],["gross_profit_calc","ebit_calc",763037,763037,false]]}},"financial_ratios":{"current_ratio":{"value":1.7658556859631274},"quick_ratio":{"value":1.7658556859631274},"net_profit_margin":{"value":0.3940750167619715},"roa":{"value":0.395377260569498},"roe":{"value":0.5335835189728125},"debt_to_equity":{"value":0.3495554048916304,"negative_equity":false},"interest_coverage":{"value":166.9299934368847},"asset_turnover":{"value":1.003304558147905},"altman_z_score":{"value":4.242409205303137},"roce":{"value":0.5515241711998358}},"source_ids":{"financial_statement_id":"1722091","income_statement_id":"1722091","balance_sheet_id":"1722091","cash_flow_statement_id":"1722091"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1531980,"cogs":764608,"gross_prof":767372,"admin_exp":19333,"oth_op_rev":94,"oth_op_exp":51,"interest_expenses":14435,"income_before_income_taxes":733647,"provision_for_income_taxes":100013,"income_after_income_taxes":633634,"net_income":633634},"balance_data":{"cash":287054,"accounts_receivable":101376,"cur_assets":388430,"fixed_assets":1033686,"non_cur_assets":1033686,"assets":1422116,"cur_liab":354146,"non_cur_liab":307680,"equity":760290,"equities":1422116},"cash_flow_data":{"cfo_im_ebt":733647,"cfo_im_op":757297,"cfo_im_int":-14435,"cfo_im_tax":-100013,"cfo_im_net":642849,"cfi_acq_fa":-4618,"cfi_net":-4618,"cff_ln_repay":-244951,"cff_div_pd":-400000,"cff_net":-644951,"net_increase":-6720,"at_beginning_of_year":293774,"at_end_of_year":287054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",764608,764608,false],["net_turnover_source","gross_profit_calc",767372,767372,false],["gross_profit_calc","admin_exp",19333,19333,false],["gross_profit_calc","other_op_exp_exp",51,51,false],["gross_profit_calc","ebit_calc",747988,747988,false]]}},"financial_ratios":{"current_ratio":{"value":1.096807531357124},"quick_ratio":{"value":1.096807531357124},"net_profit_margin":{"value":0.4136046162482539},"roa":{"value":0.44555718380216525},"roe":{"value":0.8334109353010035},"debt_to_equity":{"value":0.8704915229714977,"negative_equity":false},"interest_coverage":{"value":51.82417734672671},"asset_turnover":{"value":1.0772538949002755},"altman_z_score":{"value":3.6620818390085166},"roce":{"value":0.7004709870127438}},"source_ids":{"financial_statement_id":"1371045","income_statement_id":"1371045","balance_sheet_id":"1371045","cash_flow_statement_id":"1371045"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"249.19","19.20","39.67",7,"1 385.34","~ 1 023.80"],[2023,"263.15","18.55","39.54",7,"1 380.80","~ 1 020.90"],[2022,"278.69","17.60","39.47",7,"1 378.35","~ 986.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","56.29","4.16","9.36",7,"1 307.46","~ 1 012.03"],["2026. gada 1. ceturksnis","66.42","6.16","12.40",6,"2 020.79","~ 1 487.67"],["2025. gada 4. ceturksnis","120.78","3.97","8.95",6,"1 458.56","~ 1 102.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.67,"employees":7,"gross_salary_raw":1385.3385296623785,"gross_salary_formatted":"1 385.34","net_salary_formatted":"~ 1 023.80","vsaoi_employee_part":"145.46","non_taxable_minimum":"159.48","iin_part":"216.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.67,"employees":7,"gross_salary_raw":1385.3385296623785,"gross_salary_formatted":"1 385.34","net_salary_formatted":"~ 1 023.80","vsaoi_employee_part":"145.46","non_taxable_minimum":"159.48","iin_part":"216.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2017-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2008,20,"LVL"],[2009,3,"LVL"],[2010,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ50003804501","K","SIA","2006-02-20","Rīga, Mūkusalas iela 15A",1004,104891956,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003086104","2006-02-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","249.19","19.20","39.67",7],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","263.15","18.55","39.54",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010095","Zemgales priekšpilsēta","278.69","17.60","39.47",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2006 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪKUSALAS MĀJA SIA","2025. gada 4. ceturksnis","120.78","107.85","0.00","3.97","8.95","6"],["MŪKUSALAS MĀJA SIA","2026. gada 1. ceturksnis","66.42","47.61","0.00","6.16","12.40","6"],["MŪKUSALAS MĀJA SIA","2026. gada 2. ceturksnis","56.29","42.76","0.0","4.16","9.36","7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","1813","Darbība reģistrēta","2008-03-04","Katlu māja.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev","other_interest_revenues","other_taxes"],"data":[[1696864,1406847,290017,41304,24710,224003,224003,224003,null,null,null,null,null],[1549560,868826,680734,28503,21198,630913,506656,506656,120,124257,null,null,null],[1531980,764608,767372,19333,14435,733647,633634,633634,51,100013,94,null,null],[1405839,1101972,303867,35399,97700,171076,null,163606,60,null,null,368,17358],[1873288,1035546,837742,64705,4571,758466,738216,738216,10000,20250,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[392633,97020,489653,1121588,1121588,1611241,404959,689379,516903,1611241,null],[293774,73767,367541,1060541,1060541,1428082,456998,444428,526656,1428082,null],[287054,101376,388430,1033686,1033686,1422116,354146,307680,760290,1422116,null],[13102,385924,399026,190006,2570145,2969171,256625,1318187,1394359,2969171,2380139],[687531,166458,853989,1013129,1013129,1867118,483612,null,1383506,1867118,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[224003,703071,752831,-24710,32700,760821,-354164,-354164,168000,-162376,-196566,-190942,215715,176918,392633,null],[733647,null,757297,-14435,-100013,642849,-4618,-4618,null,-244951,-400000,-644951,-6720,293774,287054,null],[171076,532155,443001,null,19342,423659,3465,-3465,null,325523,null,-420556,-362,13464,13102,null],[758466,790172,991304,-4571,-20250,966483,-6578,-6578,null,-444428,-115000,-559428,400477,287054,687531,null],[757305,770397,763918,null,-12,763906,-5524,3350,null,null,null,null,767256,687531,1454787,8874]]}}}