{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003831891","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003831891"},"registration_number":"50003831891","company_name":"SIA \"RAXOR\"","company_type":"SIA","registered_date":"2006-06-07","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,644594,85150,179791,6,"EUR"],[2024,726255,59396,83665,5,"EUR"],[2023,4000,202,3499,1,"EUR"],[2022,0,-8555,4180,1,"EUR"],[2021,5719,665,16132,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":644594,"cogs":530762,"gross_prof":113832,"admin_exp":18526,"oth_op_exp":9106,"interest_expenses":867,"income_before_income_taxes":85333,"provision_for_income_taxes":183,"income_after_income_taxes":85150,"net_income":85150},"balance_data":{"cash":45391,"accounts_receivable":118787,"cur_assets":164178,"investments":10000,"fixed_assets":5613,"non_cur_assets":15613,"assets":179791,"cur_liab":57732,"equity":122059,"equities":179791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",530762,530762,false],["net_turnover_source","gross_profit_calc",113832,113832,false],["gross_profit_calc","admin_exp",18526,18526,false],["gross_profit_calc","other_op_exp_exp",9106,9106,false],["gross_profit_calc","ebit_calc",86200,86200,false]]}},"financial_ratios":{"current_ratio":{"value":2.843795468717522},"quick_ratio":{"value":2.843795468717522},"net_profit_margin":{"value":0.13209865434676712},"roa":{"value":0.4736054641222308},"roe":{"value":0.6976134492335674},"debt_to_equity":{"value":0.4729843764081305,"negative_equity":false},"interest_coverage":{"value":99.4232987312572},"asset_turnover":{"value":3.5852406405214943},"altman_z_score":{"value":6.955212028443368},"roce":{"value":0.7062158464349209}},"source_ids":{"financial_statement_id":"2171043","income_statement_id":"2171043","balance_sheet_id":"2171043"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":726255,"cogs":621490,"gross_prof":104765,"admin_exp":11747,"oth_op_exp":610,"income_before_income_taxes":92408,"provision_for_income_taxes":6696,"income_after_income_taxes":85712,"extra_dividends":26316,"net_income":59396},"balance_data":{"cash":56483,"accounts_receivable":21305,"cur_assets":77788,"fixed_assets":5779,"intangible_assets":98,"non_cur_assets":5877,"assets":83665,"cur_liab":21296,"non_cur_liab":435,"equity":61934,"equities":83665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",621490,621490,false],["net_turnover_source","gross_profit_calc",104765,104765,false],["gross_profit_calc","admin_exp",11747,11747,false],["gross_profit_calc","other_op_exp_exp",610,610,false],["gross_profit_calc","ebit_calc",92408,92408,false]]}},"financial_ratios":{"current_ratio":{"value":3.6527047332832456},"quick_ratio":{"value":3.6527047332832456},"net_profit_margin":{"value":0.08178394641000751},"roa":{"value":0.7099264925596127},"roe":{"value":0.9590208932088998},"debt_to_equity":{"value":0.3508735105111893,"negative_equity":false},"asset_turnover":{"value":8.680511563975378},"altman_z_score":{"value":14.402976920554183},"roce":{"value":1.4816335038240152}},"source_ids":{"financial_statement_id":"1990396","income_statement_id":"1990396","balance_sheet_id":"1990396"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4000,"cogs":1760,"gross_prof":2240,"admin_exp":1978,"oth_op_exp":60,"income_before_income_taxes":202,"income_after_income_taxes":202,"net_income":202},"balance_data":{"cash":625,"accounts_receivable":2874,"cur_assets":3499,"assets":3499,"cur_liab":961,"equity":2538,"equities":3499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1760,1760,false],["net_turnover_source","gross_profit_calc",2240,2240,false],["gross_profit_calc","admin_exp",1978,1978,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",202,202,false]]}},"financial_ratios":{"current_ratio":{"value":3.640998959417274},"quick_ratio":{"value":3.640998959417274},"net_profit_margin":{"value":0.0505},"roa":{"value":0.05773078022292084},"roe":{"value":0.07959022852639874},"debt_to_equity":{"value":0.37864460204885736,"negative_equity":false},"asset_turnover":{"value":1.1431837667905116},"altman_z_score":{"value":3.563934052809499},"roce":{"value":0.07959022852639874}},"source_ids":{"financial_statement_id":"1850109","income_statement_id":"1850109","balance_sheet_id":"1850109"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":4225,"gross_prof":-4225,"admin_exp":4307,"oth_op_exp":23,"income_before_income_taxes":-8555,"income_after_income_taxes":-8555,"net_income":-8555},"balance_data":{"cash":53,"accounts_receivable":3769,"cur_assets":3822,"fixed_assets":358,"non_cur_assets":358,"assets":4180,"cur_liab":1844,"equity":2336,"equities":4180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4225,4225,false],["net_turnover_source","gross_profit_calc",4225,-4225,true],["gross_profit_calc","admin_exp",4307,4307,false],["gross_profit_calc","other_op_exp_exp",23,23,false],["gross_profit_calc","ebit_calc",8555,-8555,true]]}},"financial_ratios":{"current_ratio":{"value":2.0726681127982647},"quick_ratio":{"value":2.0726681127982647},"roa":{"value":-2.0466507177033493},"roe":{"value":-3.6622431506849313},"debt_to_equity":{"value":0.7893835616438356,"negative_equity":false},"altman_z_score":{"value":-5.014247157209727},"roce":{"value":-3.6622431506849313}},"source_ids":{"financial_statement_id":"1479143","income_statement_id":"1479143","balance_sheet_id":"1479143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5719,"cogs":3670,"gross_prof":2049,"admin_exp":1373,"oth_op_exp":11,"income_before_income_taxes":665,"income_after_income_taxes":665,"net_income":665},"balance_data":{"cash":4407,"accounts_receivable":11009,"cur_assets":15416,"fixed_assets":716,"non_cur_assets":716,"assets":16132,"cur_liab":5241,"equity":10891,"equities":16132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3670,3670,false],["net_turnover_source","gross_profit_calc",2049,2049,false],["gross_profit_calc","admin_exp",1373,1373,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",665,665,false]]}},"financial_ratios":{"current_ratio":{"value":2.9414233924823505},"quick_ratio":{"value":2.9414233924823505},"net_profit_margin":{"value":0.11627906976744186},"roa":{"value":0.04122241507562609},"roe":{"value":0.06105959048755853},"debt_to_equity":{"value":0.48122302818841245,"negative_equity":false},"asset_turnover":{"value":0.3545127696503843},"altman_z_score":{"value":2.378718972278076},"roce":{"value":0.06105959048755853}},"source_ids":{"financial_statement_id":"1362725","income_statement_id":"1362725","balance_sheet_id":"1362725"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -39.12","17.40","28.75",5,"1 405.59","~ 1 036.74"],[2023,"2.19","0.61","0.93",1,"***","***"],[2022,"1.12","0.45","0.78",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.39","1.03","2.17",3,"707.28","~ 611.85"],["2026. gada 2. ceturksnis","7.96","2.8","4.78",4,"1 168.48","~ 919.36"],["2026. gada 1. ceturksnis"," -6.18","5.65","9.02",5,"1 763.96","~ 1 316.41"],["2025. gada 4. ceturksnis","5.51","8.52","12.70",6,"2 069.68","~ 1 510.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.75,"employees":5,"gross_salary_raw":1405.5930380365699,"gross_salary_formatted":"1 405.59","net_salary_formatted":"~ 1 036.74","vsaoi_employee_part":"147.59","non_taxable_minimum":"151.69","iin_part":"221.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.75,"employees":5,"gross_salary_raw":1405.5930380365699,"gross_salary_formatted":"1 405.59","net_salary_formatted":"~ 1 036.74","vsaoi_employee_part":"147.59","non_taxable_minimum":"151.69","iin_part":"221.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2024-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,5,"LVL"],[2012,3,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-06-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-11-19","Sabiedrība ar ierobežotu atbildību \"TradeMasters & Sons\""],["2009-05-18","Sabiedrība ar ierobežotu atbildību \"V & S birojs\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ50003831891","K","SIA","2006-06-07","Rīga, Brīvības gatve 342 - 25",1006,111808188,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103195801","2012-08-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","010094","Vidzemes priekšpilsēta"," -39.12","17.40","28.75",5,null],[2023,"sabiedrība ar ierobežotu atbildību","4637  ","010096","Ziemeļu rajons","2.19","0.61","0.93",1,null],[2022,"sabiedrība ar ierobežotu atbildību","4637  ","010096","Ziemeļu rajons","1.12","0.45","0.78",2,"Sabiedrība ar ierobežotu atbildību \"TradeMasters & Sons\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAXOR SIA","2026. gada 3. ceturksnis","3.39","0.09","0.06","1.03","2.17","3"],["RAXOR SIA","2026. gada 2. ceturksnis","7.96","0.0","3.37","2.8","4.78","4"],["RAXOR SIA","2026. gada 1. ceturksnis"," -6.18","0.00","21.58","5.65","9.02","5"],["RAXOR SIA","2025. gada 4. ceturksnis","5.51","0.00","15.91","8.52","12.70","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-06-04",640,"AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"]]}}}