{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003862001","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003862001"},"registration_number":"50003862001","company_name":"Sabiedrība ar ierobežotu atbildību \"Caromat\"","company_type":"SIA","registered_date":"2006-10-03","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2571,-17557,2081,4,"EUR"],[2023,15227,-15522,22121,4,"EUR"],[2022,15066,4431,44642,4,"EUR"],[2021,18200,-467,41960,4,"EUR"],[2020,40587,1394,47420,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2571,"cogs":862,"gross_prof":1709,"admin_exp":3916,"oth_op_rev":996,"oth_op_exp":16346,"income_before_income_taxes":-17557,"income_after_income_taxes":-17557,"net_income":-17557},"balance_data":{"cash":567,"accounts_receivable":1514,"cur_assets":2081,"assets":2081,"cur_liab":496,"non_cur_liab":251150,"equity":-249565,"equities":2081},"cash_flow_data":{"cfo_dm_cust":6071,"cfo_dm_supp":-4389,"cfo_dm_oth":-1077,"cfo_dm_op":605,"cfo_dm_tax":-13,"cfo_dm_net":592,"cff_ln_repay":-1996,"cff_net":-1996,"net_increase":-1404,"at_beginning_of_year":1971,"at_end_of_year":567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",862,862,false],["net_turnover_source","gross_profit_calc",1709,1709,false],["gross_profit_calc","admin_exp",3916,3916,false],["gross_profit_calc","other_op_exp_exp",16346,16346,false],["gross_profit_calc","ebit_calc",18553,-18553,true]]}},"financial_ratios":{"current_ratio":{"value":4.195564516129032},"quick_ratio":{"value":4.195564516129032},"net_profit_margin":{"value":-6.8288603656164915},"roa":{"value":-8.436809226333494},"roe":{"value":0.07035040971290045},"debt_to_equity":{"value":-1.0083385090056698,"negative_equity":true},"asset_turnover":{"value":1.2354637193656897},"altman_z_score":{"value":-126.42750756610212},"roce":{"value":-11.076971608832807}},"source_ids":{"financial_statement_id":"1951743","income_statement_id":"1951743","balance_sheet_id":"1951743","cash_flow_statement_id":"1951743"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15227,"cogs":27725,"gross_prof":-12498,"admin_exp":7640,"oth_op_rev":4679,"oth_op_exp":50,"income_before_income_taxes":-15509,"provision_for_income_taxes":13,"income_after_income_taxes":-15522,"net_income":-15522},"balance_data":{"cash":1971,"accounts_receivable":3991,"inventories":16155,"cur_assets":22117,"fixed_assets":4,"non_cur_assets":4,"assets":22121,"cur_liab":1396,"non_cur_liab":252733,"equity":-232008,"equities":22121},"cash_flow_data":{"cfo_dm_cust":18463,"cfo_dm_supp":-15361,"cfo_dm_oth":-2087,"cfo_dm_op":1015,"cfo_dm_net":1015,"cff_ln_repay":-2700,"cff_net":-2700,"effect_of_exchange_rate_change":-3,"net_increase":-1688,"at_beginning_of_year":3659,"at_end_of_year":1971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27725,27725,false],["net_turnover_source","gross_profit_calc",12498,-12498,true],["gross_profit_calc","admin_exp",7640,7640,false],["gross_profit_calc","other_op_exp_exp",50,50,false],["gross_profit_calc","ebit_calc",20188,-20188,true]]}},"financial_ratios":{"current_ratio":{"value":15.843123209169054},"quick_ratio":{"value":4.270773638968481},"net_profit_margin":{"value":-1.0193734813160833},"roa":{"value":-0.7016861805524163},"roe":{"value":0.06690286541843385},"debt_to_equity":{"value":-1.0953458501430986,"negative_equity":true},"asset_turnover":{"value":0.6883504362370598},"altman_z_score":{"value":-10.086606577423884},"roce":{"value":-0.7483232810615199}},"source_ids":{"financial_statement_id":"1888226","income_statement_id":"1888226","balance_sheet_id":"1888226","cash_flow_statement_id":"1888226"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15066,"cogs":6607,"gross_prof":8459,"admin_exp":5311,"oth_op_rev":1766,"oth_op_exp":483,"income_before_income_taxes":4431,"income_after_income_taxes":4431,"net_income":4431},"balance_data":{"cash":3659,"accounts_receivable":3313,"inventories":37637,"cur_assets":44609,"fixed_assets":33,"non_cur_assets":33,"assets":44642,"cur_liab":5439,"non_cur_liab":255689,"equity":-216486,"equities":44642},"cash_flow_data":{"cfo_dm_cust":17753,"cfo_dm_supp":-13957,"cfo_dm_oth":-214,"cfo_dm_op":3582,"cfo_dm_net":3582,"cff_ln_repay":-1000,"cff_net":-1000,"net_increase":2582,"at_beginning_of_year":1077,"at_end_of_year":3659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6607,6607,false],["net_turnover_source","gross_profit_calc",8459,8459,false],["gross_profit_calc","admin_exp",5311,5311,false],["gross_profit_calc","other_op_exp_exp",483,483,false],["gross_profit_calc","ebit_calc",2665,2665,false]]}},"financial_ratios":{"current_ratio":{"value":8.201691487405773},"quick_ratio":{"value":1.281853281853282},"net_profit_margin":{"value":0.29410593389088013},"roa":{"value":0.09925630572106985},"roe":{"value":-0.02046783625730994},"debt_to_equity":{"value":-1.2062119490405847,"negative_equity":true},"asset_turnover":{"value":0.33748487970969043},"altman_z_score":{"value":-3.1813090888733866},"roce":{"value":0.11302706425528658}},"source_ids":{"financial_statement_id":"1724236","income_statement_id":"1724236","balance_sheet_id":"1724236","cash_flow_statement_id":"1724236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":18200,"cogs":8956,"gross_prof":9244,"admin_exp":9117,"oth_op_exp":594,"income_before_income_taxes":-467,"income_after_income_taxes":-467,"net_income":-467},"balance_data":{"cash":1077,"accounts_receivable":2750,"inventories":38037,"cur_assets":41864,"fixed_assets":96,"non_cur_assets":96,"assets":41960,"cur_liab":6622,"non_cur_liab":256255,"equity":-220917,"equities":41960},"cash_flow_data":{"cfo_dm_cust":22464,"cfo_dm_supp":-20027,"cfo_dm_oth":-1819,"cfo_dm_op":618,"cfo_dm_net":618,"cff_ln_rcv":600,"cff_ln_repay":-4400,"cff_net":-3800,"net_increase":-3182,"at_beginning_of_year":4259,"at_end_of_year":1077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8956,8956,false],["net_turnover_source","gross_profit_calc",9244,9244,false],["gross_profit_calc","admin_exp",9117,9117,false],["gross_profit_calc","other_op_exp_exp",594,594,false],["gross_profit_calc","ebit_calc",467,-467,true]]}},"financial_ratios":{"current_ratio":{"value":6.321957112654787},"quick_ratio":{"value":0.577922077922078},"net_profit_margin":{"value":-0.025659340659340658},"roa":{"value":-0.011129647283126787},"roe":{"value":0.002113916086131896},"debt_to_equity":{"value":-1.1899355866682961,"negative_equity":true},"asset_turnover":{"value":0.43374642516682554},"altman_z_score":{"value":-3.811862903349126},"roce":{"value":-0.013215235723583678}},"source_ids":{"financial_statement_id":"1382074","income_statement_id":"1382074","balance_sheet_id":"1382074","cash_flow_statement_id":"1382074"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40587,"cogs":5354,"gross_prof":35233,"sell_exp":11,"admin_exp":31382,"oth_op_rev":693,"oth_op_exp":2868,"other_interest_revenues":19,"income_before_income_taxes":1684,"provision_for_income_taxes":290,"income_after_income_taxes":1394,"net_income":1394},"balance_data":{"cash":4259,"accounts_receivable":3393,"inventories":39582,"cur_assets":47234,"fixed_assets":186,"non_cur_assets":186,"assets":47420,"cur_liab":8350,"non_cur_liab":259520,"equity":-220450,"equities":47420},"cash_flow_data":{"cfo_dm_cust":53868,"cfo_dm_supp":-28397,"cfo_dm_oth":-18307,"cfo_dm_op":7164,"cfo_dm_tax":-291,"cfo_dm_net":6873,"cfi_ln_rcv":700,"cfi_int_rcv":41,"cfi_net":741,"cff_ln_repay":-7216,"cff_net":-7216,"effect_of_exchange_rate_change":-1,"net_increase":397,"at_beginning_of_year":3862,"at_end_of_year":4259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5354,5354,false],["net_turnover_source","gross_profit_calc",35233,35233,false],["gross_profit_calc","selling_exp",11,11,false],["gross_profit_calc","admin_exp",31382,31382,false],["gross_profit_calc","other_op_exp_exp",2868,2868,false]]}},"financial_ratios":{"current_ratio":{"value":5.656766467065868},"quick_ratio":{"value":0.9164071856287425},"net_profit_margin":{"value":0.03434597284844901},"roa":{"value":0.029396878954027837},"roe":{"value":-0.006323429349058743},"debt_to_equity":{"value":-1.2151054660920844,"negative_equity":true},"asset_turnover":{"value":0.8559046815689583},"altman_z_score":{"value":-2.7307883593326028},"roce":{"value":0.04310212439211671}},"source_ids":{"financial_statement_id":"1271120","income_statement_id":"1271120","balance_sheet_id":"1271120","cash_flow_statement_id":"1271120"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 15.11.2006 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 07.06.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.25","0.37","0.52",1,"***","***"],[2023,"1.66","0.37","0.52",1,"***","***"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,4,"LVL"],[2011,10,"LVL"],[2012,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-03-03","SIA \"Quintessence\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV91ZZZ50003862001","K","SIA","2006-10-03","2025-06-06","R","Rīga, Antonijas iela 5",1010,101137302,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003566009","2025-06-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","010096","Ziemeļu rajons","1.25","0.37","0.52",1],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","010096","Ziemeļu rajons","1.66","0.37","0.52",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.11.2006 ","nav","nav"," 07.06.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[61523,27894,33629,254,33421,640,1670,20,146,-1202,-1202,-1202,null],[40587,5354,35233,11,31382,693,2868,19,null,1684,1394,1394,290],[32607,73032,-40425,40014,62435,3929,3657,null,null,-142602,null,-142602,null],[18200,8956,9244,null,9117,null,594,null,null,-467,-467,-467,null],[15066,6607,8459,null,5311,1766,483,null,null,4431,4431,4431,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3862,11077,40121,55060,1154,502,1656,56716,11200,267360,-221844,56716,null],[4259,3393,39582,47234,186,null,186,47420,8350,259520,-220450,47420,null],[1685,11732,51464,64881,33529,null,33529,98410,294809,null,-197028,98410,629],[1077,2750,38037,41864,96,null,96,41960,6622,256255,-220917,41960,null],[3659,3313,37637,44609,33,null,33,44642,5439,255689,-216486,44642,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax","cfi_ln_rcv","cfi_int_rcv","effect_of_exchange_rate_change"],"data":[[74646,-41390,-31630,1626,-126,1500,8400,8400,6500,-7518,-7020,-8038,1862,2000,3862,null,null,null,null],[53868,-28397,-18307,7164,null,6873,null,741,null,-7216,null,-7216,397,3862,4259,-291,700,41,-1],[22464,-20027,-1819,618,null,618,null,null,600,-4400,null,-3800,-3182,4259,1077,null,null,null,null],[17753,-13957,-214,3582,null,3582,null,null,null,-1000,null,-1000,2582,1077,3659,null,null,null,null],[18463,-15361,-2087,1015,null,1015,null,null,null,-2700,null,-2700,-1688,3659,1971,null,null,null,-3]]}}}