{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003874231","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003874231","company_name":"Sabiedrība ar ierobežotu atbildību \"EXTRON BALTIC\"","company_type":"SIA","registered_date":"2006-11-15","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4377593,185741,14429893,61,"EUR"],[2024,4452370,-89749,11673447,64,"EUR"],[2023,4867940,475490,12711884,64,"EUR"],[2022,4536658,555622,13081436,73,"EUR"],[2021,5428559,450771,13411558,91,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":4377593,"cogs":3443076,"gross_prof":934517,"sell_exp":798,"admin_exp":534320,"oth_op_rev":3433,"oth_op_exp":83644,"other_interest_revenues":267,"interest_expenses":131928,"income_before_income_taxes":187527,"provision_for_income_taxes":1786,"income_after_income_taxes":185741,"net_income":185741},"balance_data":{"cash":490,"accounts_receivable":521579,"inventories":22855,"cur_assets":544924,"investments":13888,"fixed_assets":13870411,"intangible_assets":670,"non_cur_assets":13884969,"assets":14429893,"cur_liab":2054056,"non_cur_liab":824846,"equity":11550991,"equities":14429893},"cash_flow_data":{"cfo_im_ebt":187527,"cfo_im_ebwc":921152,"cfo_im_op":910647,"cfo_im_int":-112570,"cfo_im_tax":-1786,"cfo_im_net":796291,"cfi_acq_fa":-401641,"cfi_sal_fa":1640,"cfi_net":-400001,"cff_ln_rcv":279650,"cff_ln_repay":-656921,"cff_ls_repay":-18980,"cff_net":-396251,"net_increase":39,"at_beginning_of_year":451,"at_end_of_year":490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3443076,3443076,false],["net_turnover_source","gross_profit_calc",934517,934517,false],["gross_profit_calc","selling_exp",798,798,false],["gross_profit_calc","admin_exp",534320,534320,false],["gross_profit_calc","other_op_exp_exp",83644,83644,false]]}},"financial_ratios":{"current_ratio":{"value":0.26529169603944586},"quick_ratio":{"value":0.2541649302648029},"net_profit_margin":{"value":0.04242993809611812},"roa":{"value":0.01287195961882739},"roe":{"value":0.016080092175641034},"debt_to_equity":{"value":0.24923419990544535,"negative_equity":false},"interest_coverage":{"value":2.4214344187738766},"asset_turnover":{"value":0.3033697477867646},"altman_z_score":{"value":2.6597379078729952},"roce":{"value":0.02581279957064722}},"source_ids":{"financial_statement_id":"2351743","income_statement_id":"2351743","balance_sheet_id":"2351743","cash_flow_statement_id":"2351743"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":4452370,"cogs":3749455,"gross_prof":702915,"admin_exp":514652,"oth_op_rev":20752,"oth_op_exp":104838,"other_interest_revenues":1358,"interest_expenses":193567,"income_before_income_taxes":-88032,"provision_for_income_taxes":1717,"income_after_income_taxes":-89749,"net_income":-89749},"balance_data":{"cash":451,"accounts_receivable":403703,"inventories":22702,"cur_assets":426856,"investments":16500,"fixed_assets":11228697,"intangible_assets":1394,"non_cur_assets":11246591,"assets":11673447,"cur_liab":1755885,"non_cur_liab":1394997,"equity":8522565,"equities":11673447},"cash_flow_data":{"cfo_im_ebt":-88032,"cfo_im_ebwc":813772,"cfo_im_op":665640,"cfo_im_int":-299733,"cfo_im_tax":-1717,"cfo_im_net":364190,"cfi_acq_fa":-277948,"cfi_sal_fa":15000,"cfi_net":-262948,"cff_ln_rcv":155648,"cff_ln_repay":-654072,"cff_ls_repay":-24028,"cff_net":-522452,"net_increase":-421210,"at_beginning_of_year":421661,"at_end_of_year":451},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3749455,3749455,false],["net_turnover_source","gross_profit_calc",702915,702915,false],["gross_profit_calc","admin_exp",514652,514652,false],["gross_profit_calc","other_op_exp_exp",104838,104838,false],["gross_profit_calc","ebit_calc",83425,83425,false]]}},"financial_ratios":{"current_ratio":{"value":0.24310020303151972},"quick_ratio":{"value":0.2301711102948086},"net_profit_margin":{"value":-0.020157578997253147},"roa":{"value":-0.007688303206413667},"roe":{"value":-0.010530749838810265},"debt_to_equity":{"value":0.36971052728843956,"negative_equity":false},"interest_coverage":{"value":0.5452117354714389},"asset_turnover":{"value":0.38141004966228054},"altman_z_score":{"value":2.0815082477086713},"roce":{"value":0.010641224123428722}},"source_ids":{"financial_statement_id":"2084060","income_statement_id":"2084060","balance_sheet_id":"2084060","cash_flow_statement_id":"2084060"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":4867940,"cogs":3591003,"gross_prof":1276937,"sell_exp":236,"admin_exp":507852,"oth_op_rev":12630,"oth_op_exp":95864,"other_interest_revenues":712,"interest_expenses":210179,"income_before_income_taxes":476148,"provision_for_income_taxes":658,"income_after_income_taxes":475490,"net_income":475490},"balance_data":{"cash":421661,"accounts_receivable":317178,"inventories":12562,"cur_assets":751401,"investments":29094,"fixed_assets":11929380,"intangible_assets":2009,"non_cur_assets":11960483,"assets":12711884,"cur_liab":1926475,"non_cur_liab":1917086,"equity":8868323,"equities":12711884},"cash_flow_data":{"cfo_im_ebt":476148,"cfo_im_ebwc":1372424,"cfo_im_op":1414208,"cfo_im_int":-175212,"cfo_im_tax":-658,"cfo_im_net":1238338,"cfi_acq_fa":-609743,"cfi_net":-609743,"cff_ln_repay":-549897,"cff_ls_repay":-35806,"cff_net":-585703,"net_increase":42892,"at_beginning_of_year":378769,"at_end_of_year":421661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3591003,3591003,false],["net_turnover_source","gross_profit_calc",1276937,1276937,false],["gross_profit_calc","selling_exp",236,236,false],["gross_profit_calc","admin_exp",507852,507852,false],["gross_profit_calc","other_op_exp_exp",95864,95864,false]]}},"financial_ratios":{"current_ratio":{"value":0.39003932052064005},"quick_ratio":{"value":0.38351860262915427},"net_profit_margin":{"value":0.09767786784553631},"roa":{"value":0.03740515567952005},"roe":{"value":0.05361667589238687},"debt_to_equity":{"value":0.4334033616051197,"negative_equity":false},"interest_coverage":{"value":3.2654404103169203},"asset_turnover":{"value":0.38294402308894576},"altman_z_score":{"value":2.0436248460662987},"roce":{"value":0.06363476804634854}},"source_ids":{"financial_statement_id":"1937740","income_statement_id":"1937740","balance_sheet_id":"1937740","cash_flow_statement_id":"1937740"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":4536658,"cogs":3373331,"gross_prof":1163327,"admin_exp":477365,"oth_op_rev":103515,"oth_op_exp":92587,"interest_expenses":141173,"income_before_income_taxes":555717,"provision_for_income_taxes":95,"income_after_income_taxes":555622,"net_income":555622},"balance_data":{"cash":378769,"accounts_receivable":388193,"inventories":8192,"cur_assets":775154,"investments":42530,"fixed_assets":12263752,"non_cur_assets":12306282,"assets":13081436,"cur_liab":1942321,"non_cur_liab":2490273,"equity":8648842,"equities":13081436},"cash_flow_data":{"cfo_im_ebt":555717,"cfo_im_ebwc":1539599,"cfo_im_op":1383520,"cfo_im_int":-121135,"cfo_im_tax":-95,"cfo_im_net":1262290,"cfi_acq_fa":-314765,"cfi_net":-314765,"cff_ln_rcv":200000,"cff_ln_repay":-733200,"cff_ls_repay":-35955,"cff_net":-569155,"net_increase":378370,"at_beginning_of_year":399,"at_end_of_year":378769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3373331,3373331,false],["net_turnover_source","gross_profit_calc",1163327,1163327,false],["gross_profit_calc","admin_exp",477365,477365,false],["gross_profit_calc","other_op_exp_exp",92587,92587,false],["gross_profit_calc","ebit_calc",593375,593375,false]]}},"financial_ratios":{"current_ratio":{"value":0.3990864537839008},"quick_ratio":{"value":0.3948688193146241},"net_profit_margin":{"value":0.122473856305677},"roa":{"value":0.042474083120538145},"roe":{"value":0.06424235753179443},"debt_to_equity":{"value":0.5125072235103844,"negative_equity":false},"interest_coverage":{"value":4.936425520460712},"asset_turnover":{"value":0.34680122274037806},"altman_z_score":{"value":1.8271524305554507},"roce":{"value":0.06256242080272983}},"source_ids":{"financial_statement_id":"1772566","income_statement_id":"1772566","balance_sheet_id":"1772566","cash_flow_statement_id":"1772566"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":91,"type_from_db":"UGP"},"income_data":{"net_turnover":5428559,"cogs":4288645,"gross_prof":1139914,"sell_exp":308,"admin_exp":544325,"oth_op_rev":100486,"oth_op_exp":102695,"interest_expenses":141683,"income_before_income_taxes":451389,"provision_for_income_taxes":618,"income_after_income_taxes":450771,"net_income":450771},"balance_data":{"cash":399,"accounts_receivable":443918,"inventories":19451,"cur_assets":463768,"investments":47465,"fixed_assets":12900325,"non_cur_assets":12947790,"assets":13411558,"cur_liab":2260165,"non_cur_liab":2802164,"equity":8349229,"equities":13411558},"cash_flow_data":{"cfo_im_ebt":451389,"cfo_im_ebwc":1539599,"cfo_im_op":505321,"cfo_im_int":-115277,"cfo_im_tax":-190,"cfo_im_net":389854,"cfi_acq_fa":-526780,"cfi_sal_fa":323,"cfi_net":-526457,"cff_ln_rcv":1190000,"cff_ln_repay":-1038448,"cff_ls_repay":-14917,"cff_net":136635,"net_increase":32,"at_beginning_of_year":367,"at_end_of_year":399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4288645,4288645,false],["net_turnover_source","gross_profit_calc",1139914,1139914,false],["gross_profit_calc","selling_exp",308,308,false],["gross_profit_calc","admin_exp",544325,544325,false],["gross_profit_calc","other_op_exp_exp",102695,102695,false]]}},"financial_ratios":{"current_ratio":{"value":0.2051920988069455},"quick_ratio":{"value":0.19658608995360957},"net_profit_margin":{"value":0.08303695326881406},"roa":{"value":0.03361063643761597},"roe":{"value":0.05398953603979481},"debt_to_equity":{"value":0.606322931135318,"negative_equity":false},"interest_coverage":{"value":4.185907977668457},"asset_turnover":{"value":0.40476721645613434},"altman_z_score":{"value":1.6653058102925535},"roce":{"value":0.05318366952003216}},"source_ids":{"financial_statement_id":"1433050","income_statement_id":"1433050","balance_sheet_id":"1433050","cash_flow_statement_id":"1433050"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 137.72","301.70","515.98",68,"1 854.88","~ 1 328.09"],[2023,"1 231.19","283.04","492.38",67,"1 796.46","~ 1 286.54"],[2022,"939.51","246.68","432.25",80,"1 320.80","~ 945.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","284.44","77.96","134.66",62,"2 123.73","~ 1 556.30"],["2026. gada 1. ceturksnis","200.06","46.74","79.00",64,"1 206.98","~ 945.03"],["2025. gada 4. ceturksnis","279.39","68.42","120.12",67,"1 753.04","~ 1 298.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":515.98,"employees":68,"gross_salary_raw":1854.8795288135789,"gross_salary_formatted":"1 854.88","net_salary_formatted":"~ 1 328.09","vsaoi_employee_part":"194.76","non_taxable_minimum":"0.00","iin_part":"332.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":515.98,"employees":68,"gross_salary_raw":1854.8795288135789,"gross_salary_formatted":"1 854.88","net_salary_formatted":"~ 1 328.09","vsaoi_employee_part":"194.76","non_taxable_minimum":"0.00","iin_part":"332.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7823907,"EUR","2021-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,70,"EUR"],[2011,30,"LVL"],[2012,51,"LVL"],[2013,56,"LVL"],[2014,62,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ50003874231","K","SIA","2006-11-15","Rīga, Daugavgrīvas iela 93",1007,101825468,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103518486","2021-12-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","1 137.72","301.70","515.98",68],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","1 231.19","283.04","492.38",67],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","010092","Kurzemes rajons","939.51","246.68","432.25",80]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXTRON BALTIC SIA","2025. gada 4. ceturksnis","279.39","90.11","0.00","68.42","120.12","67"],["EXTRON BALTIC SIA","2026. gada 1. ceturksnis","200.06","69.35","0.00","46.74","79.00","64"],["EXTRON BALTIC SIA","2026. gada 2. ceturksnis","284.44","68.96","0.0","77.96","134.66","62"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI14IB0061","Izsniegta","2014-07-18","kravu pārkraušana un uzglabāšana, bitumena sildīšanas (kausēšanas) komplekss","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"],["ab","RI14IB0061","Izsniegta","2014-07-18","kravu pārkraušana un uzglabāšana, bitumena sildīšanas (kausēšanas) komplekss","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","RI14IB0061","Izsniegta","2014-07-18","kravu pārkraušana un uzglabāšana, bitumena sildīšanas (kausēšanas) komplekss","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","RI14IB0061","Izsniegta","2014-07-18","kravu pārkraušana un uzglabāšana, bitumena sildīšanas (kausēšanas) komplekss","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["ab","RI14IB0061","Izsniegta","2014-07-18","kravu pārkraušana un uzglabāšana, bitumena sildīšanas (kausēšanas) komplekss","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[4047864,3036219,1011645,80,465750,20062,262048,148912,154917,68,154849,154849,null,null],[4980197,3333024,1647173,1409,591433,48739,393608,134828,574634,190,574444,574444,null,null],[1000279,715334,284945,null,77521,105949,118561,1376,193440,null,null,133821,4,32203],[5428559,4288645,1139914,308,544325,100486,102695,141683,451389,618,450771,450771,null,null],[4536658,3373331,1163327,null,477365,103515,92587,141173,555717,95,555622,555622,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[264,368673,4336,373273,87488,12630377,12717865,13091138,2383035,3504237,189696,7014170,13091138],[367,507258,5097,512722,83841,12775020,12858861,13371583,2707761,3310735,220080,7133007,13371583],[5040,319562,97718,422320,2941743,559630,3501373,3923693,393627,396137,15408,3118521,3923693],[399,443918,19451,463768,47465,12900325,12947790,13411558,2260165,2802164,null,8349229,13411558],[378769,388193,8192,775154,42530,12263752,12306282,13081436,1942321,2490273,null,8648842,13081436]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","effect_of_exchange_rate_change"],"data":[[154917,950100,962005,-124193,-19340,818472,-320732,95000,-225732,252599,-865385,-11286,-624072,-31332,31596,264,null,null,null],[574634,1233023,1097763,-107533,-68,990162,-865137,10466,-854671,349950,-470933,-14405,-135388,103,264,367,null,null,null],[193440,342723,309558,1376,null,308182,648288,null,-663559,399898,59831,9582,330485,-25490,30530,5040,57079,41808,-598],[451389,1539599,505321,-115277,-190,389854,-526780,323,-526457,1190000,-1038448,-14917,136635,32,367,399,null,null,null],[555717,1539599,1383520,-121135,-95,1262290,-314765,null,-314765,200000,-733200,-35955,-569155,378370,399,378769,null,null,null]]}}}