{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003883291","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003883291","company_name":"SIA \"AG FARM BALTIC\"","company_type":"SIA","registered_date":"2006-12-19","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,564405,126762,484672,4,"EUR"],[2024,732885,78938,202122,4,"EUR"],[2023,809285,338131,596928,4,"EUR"],[2022,666015,267598,487409,4,"EUR"],[2021,128367,-70303,486000,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":564405,"cogs":327927,"gross_prof":236478,"sell_exp":89591,"admin_exp":1562,"oth_op_rev":129,"other_interest_revenues":1960,"income_before_income_taxes":147414,"provision_for_income_taxes":20652,"income_after_income_taxes":126762,"net_income":126762},"balance_data":{"cash":6578,"accounts_receivable":412555,"inventories":64993,"cur_assets":484126,"fixed_assets":546,"non_cur_assets":546,"assets":484672,"cur_liab":260564,"non_cur_liab":94500,"equity":129608,"equities":484672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327927,327927,false],["net_turnover_source","gross_profit_calc",236478,236478,false],["gross_profit_calc","selling_exp",89591,89591,false],["gross_profit_calc","admin_exp",1562,1562,false],["gross_profit_calc","ebit_calc",145325,145325,false]]}},"financial_ratios":{"current_ratio":{"value":1.8579926620715064},"quick_ratio":{"value":1.6085606607205907},"net_profit_margin":{"value":0.2245940415127435},"roa":{"value":0.2615418262247458},"roe":{"value":0.9780414789210543},"debt_to_equity":{"value":2.7395222517128572,"negative_equity":false},"asset_turnover":{"value":1.1645091938465602},"altman_z_score":{"value":2.8177182967489873},"roce":{"value":0.6577810698413264}},"source_ids":{"financial_statement_id":"2234849","income_statement_id":"2234849","balance_sheet_id":"2234849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":732885,"cogs":347245,"gross_prof":385640,"sell_exp":96739,"admin_exp":3775,"oth_op_rev":100,"oth_op_exp":2538,"income_before_income_taxes":282688,"provision_for_income_taxes":110750,"income_after_income_taxes":171938,"extra_dividends":93000,"net_income":78938},"balance_data":{"cash":14548,"accounts_receivable":91090,"inventories":96107,"cur_assets":201745,"fixed_assets":377,"non_cur_assets":377,"assets":202122,"cur_liab":22170,"non_cur_liab":94500,"equity":85452,"equities":202122},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347245,347245,false],["net_turnover_source","gross_profit_calc",385640,385640,false],["gross_profit_calc","selling_exp",96739,96739,false],["gross_profit_calc","admin_exp",3775,3775,false],["gross_profit_calc","other_op_exp_exp",2538,2538,false]]}},"financial_ratios":{"current_ratio":{"value":9.099909788001805},"quick_ratio":{"value":4.76490753270185},"net_profit_margin":{"value":0.10770857637965028},"roa":{"value":0.3905463037175567},"roe":{"value":0.9237700697467585},"debt_to_equity":{"value":1.3653279033843562,"negative_equity":false},"asset_turnover":{"value":3.625953631964853},"altman_z_score":{"value":9.266880465503231},"roce":{"value":1.5709077976349248}},"source_ids":{"financial_statement_id":"2020521","income_statement_id":"2020521","balance_sheet_id":"2020521"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":809285,"cogs":315674,"gross_prof":493611,"sell_exp":66404,"admin_exp":2076,"oth_op_rev":313,"oth_op_exp":3633,"income_before_income_taxes":421811,"provision_for_income_taxes":83680,"income_after_income_taxes":338131,"net_income":338131},"balance_data":{"cash":3715,"accounts_receivable":505430,"inventories":87177,"cur_assets":596322,"fixed_assets":606,"non_cur_assets":606,"assets":596928,"cur_liab":145913,"non_cur_liab":94500,"equity":356515,"equities":596928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",315674,315674,false],["net_turnover_source","gross_profit_calc",493611,493611,false],["gross_profit_calc","selling_exp",66404,66404,false],["gross_profit_calc","admin_exp",2076,2076,false],["gross_profit_calc","other_op_exp_exp",3633,3633,false]]}},"financial_ratios":{"current_ratio":{"value":4.086832564610418},"quick_ratio":{"value":3.4893738049385594},"net_profit_margin":{"value":0.41781449056883546},"roa":{"value":0.5664519003966978},"roe":{"value":0.9484341472308317},"debt_to_equity":{"value":0.6743418930479783,"negative_equity":false},"asset_turnover":{"value":1.3557497721668275},"altman_z_score":{"value":5.218265873713067},"roce":{"value":0.9352482733390242}},"source_ids":{"financial_statement_id":"1867991","income_statement_id":"1867991","balance_sheet_id":"1867991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":666015,"cogs":288960,"gross_prof":377055,"sell_exp":65187,"admin_exp":1584,"oth_op_exp":174,"income_before_income_taxes":310110,"provision_for_income_taxes":42512,"income_after_income_taxes":267598,"net_income":267598},"balance_data":{"cash":2102,"accounts_receivable":482733,"inventories":2574,"cur_assets":487409,"assets":487409,"cur_liab":40525,"non_cur_liab":94500,"equity":352384,"equities":487409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288960,288960,false],["net_turnover_source","gross_profit_calc",377055,377055,false],["gross_profit_calc","selling_exp",65187,65187,false],["gross_profit_calc","admin_exp",1584,1584,false],["gross_profit_calc","other_op_exp_exp",174,174,false]]}},"financial_ratios":{"current_ratio":{"value":12.0273658235657},"quick_ratio":{"value":11.963849475632326},"net_profit_margin":{"value":0.4017897494801168},"roa":{"value":0.5490214583645358},"roe":{"value":0.7593931620050853},"debt_to_equity":{"value":0.38317574010170724,"negative_equity":false},"asset_turnover":{"value":1.366439684125652},"altman_z_score":{"value":5.706357871084925},"roce":{"value":0.6939384717286813}},"source_ids":{"financial_statement_id":"1479333","income_statement_id":"1479333","balance_sheet_id":"1479333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":128367,"cogs":72388,"gross_prof":55979,"sell_exp":61924,"admin_exp":1598,"oth_op_exp":260,"income_before_income_taxes":-7803,"provision_for_income_taxes":62500,"income_after_income_taxes":-70303,"net_income":-70303},"balance_data":{"cash":2047,"accounts_receivable":440731,"inventories":43059,"cur_assets":485837,"fixed_assets":163,"non_cur_assets":163,"assets":486000,"cur_liab":135823,"non_cur_liab":95391,"equity":254786,"equities":486000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72388,72388,false],["net_turnover_source","gross_profit_calc",55979,55979,false],["gross_profit_calc","selling_exp",61924,61924,false],["gross_profit_calc","admin_exp",1598,1598,false],["gross_profit_calc","other_op_exp_exp",260,260,false]]}},"financial_ratios":{"current_ratio":{"value":3.5769862247189357},"quick_ratio":{"value":3.2599633346340458},"net_profit_margin":{"value":-0.5476719094471321},"roa":{"value":-0.14465637860082303},"roe":{"value":-0.27592960366739144},"debt_to_equity":{"value":0.9074831427158478,"negative_equity":false},"asset_turnover":{"value":0.2641296296296296},"altman_z_score":{"value":1.6369545741205989},"roce":{"value":-0.022283016874323557}},"source_ids":{"financial_statement_id":"1348081","income_statement_id":"1348081","balance_sheet_id":"1348081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.09.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"233.50","8.35","16.11",4,"984.53","~ 767.65"],[2023,"211.57","7.00","13.71",4,"837.86","~ 673.92"],[2022,"108.92","5.34","10.21",5,"499.17","~ 427.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","39.27","2.28","4.48",4,"1 095.14","~ 870.46"],["2026. gada 1. ceturksnis","34.31","2.29","4.47",4,"1 092.70","~ 868.83"],["2025. gada 4. ceturksnis","5.61","2.05","3.97",4,"970.47","~ 777.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.11,"employees":4,"gross_salary_raw":984.526254033441,"gross_salary_formatted":"984.53","net_salary_formatted":"~ 767.65","vsaoi_employee_part":"103.38","non_taxable_minimum":"313.64","iin_part":"113.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.11,"employees":4,"gross_salary_raw":984.526254033441,"gross_salary_formatted":"984.53","net_salary_formatted":"~ 767.65","vsaoi_employee_part":"103.38","non_taxable_minimum":"313.64","iin_part":"113.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2008-02-11","SIA \"TEORĒMA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ50003883291","K","SIA","2006-12-19","Rīga, Mūkusalas iela 41B",1004,106679572,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010096","Ziemeļu rajons","233.50","8.35","16.11",4],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010096","Ziemeļu rajons","211.57","7.00","13.71",4],[2022,"sabiedrība ar ierobežotu atbildību","4646  ","010096","Ziemeļu rajons","108.92","5.34","10.21",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.09.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG FARM BALTIC SIA","2025. gada 4. ceturksnis","5.61","0.00","0.42","2.05","3.97","4"],["AG FARM BALTIC SIA","2026. gada 1. ceturksnis","34.31","27.85","0.31","2.29","4.47","4"],["AG FARM BALTIC SIA","2026. gada 2. ceturksnis","39.27","32.51","0.0","2.28","4.48","4"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00043","Spēkā","2022-10-07",null],["Ražotne","R00034","Spēkā","2024-03-22","SIA \"AG FARM BALTIC\" zāļu ražošanas uzņēmums"],["Humāno zāļu lieltirgotava","L00043","Spēkā","2022-10-07","AS \"RECIPE PLUS\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_rev"],"data":[[583948,265916,318032,51267,464,11929,254372,44492,209880,209880,null,null,null],[418476,175628,242848,41389,714,null,195204,29527,null,165677,576,6117,null],[1043065,989151,53914,69720,412,61311,-77407,600,null,-78007,null,null,122],[1051959,431597,620362,59978,1006,3032,556346,47695,508651,508651,null,null,null],[128367,72388,55979,61924,1598,260,-7803,62500,-70303,-70303,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[55142,73134,230607,358883,723,723,359606,102379,54,257173,359606],[33299,259857,13552,306708,100,100,306808,133722,15407,157679,306808],[8382,209204,null,217586,517,517,218103,123024,15407,79672,218103],[359,671172,3148,674679,443,443,675122,5532,94500,575090,675122],[2047,440731,43059,485837,163,163,486000,135823,95391,254786,486000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[195204,195256,-27594,-27594,-27594,60893,33299]]}}}