{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003884511","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003884511"},"registration_number":"50003884511","company_name":"SIA \"LAIMALUX.LV\"","company_type":"SIA","registered_date":"2006-12-22","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,87640,4362,26987,12,"EUR"],[2024,144766,10674,40642,13,"EUR"],[2023,111442,-17678,19544,13,"EUR"],[2022,102831,-19582,23310,14,"EUR"],[2021,70407,5685,15033,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":87640,"cogs":13499,"gross_prof":74141,"sell_exp":62990,"admin_exp":6479,"oth_op_rev":323,"oth_op_exp":633,"income_before_income_taxes":4362,"income_after_income_taxes":4362,"net_income":4362},"balance_data":{"cash":7893,"accounts_receivable":1429,"inventories":11456,"cur_assets":20778,"fixed_assets":6209,"non_cur_assets":6209,"assets":26987,"cur_liab":55317,"equity":-28330,"equities":26987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13499,13499,false],["net_turnover_source","gross_profit_calc",74141,74141,false],["gross_profit_calc","selling_exp",62990,62990,false],["gross_profit_calc","admin_exp",6479,6479,false],["gross_profit_calc","other_op_exp_exp",633,633,false]]}},"financial_ratios":{"current_ratio":{"value":0.37561689896415207},"quick_ratio":{"value":0.16851962326228825},"net_profit_margin":{"value":0.04977179370150616},"roa":{"value":0.16163337903434988},"roe":{"value":-0.1539710554182845},"debt_to_equity":{"value":-1.9525944228732792,"negative_equity":true},"asset_turnover":{"value":3.2474895319968873},"altman_z_score":{"value":1.7212961647288632},"roce":{"value":-0.1539710554182845}},"source_ids":{"financial_statement_id":"2348489","income_statement_id":"2348489","balance_sheet_id":"2348489"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":144766,"cogs":27307,"gross_prof":117459,"sell_exp":91446,"admin_exp":15329,"oth_op_exp":10,"income_before_income_taxes":10674,"income_after_income_taxes":10674,"net_income":10674},"balance_data":{"cash":19418,"accounts_receivable":1028,"inventories":13673,"cur_assets":34119,"fixed_assets":6523,"non_cur_assets":6523,"assets":40642,"cur_liab":73334,"equity":-32692,"equities":40642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27307,27307,false],["net_turnover_source","gross_profit_calc",117459,117459,false],["gross_profit_calc","selling_exp",91446,91446,false],["gross_profit_calc","admin_exp",15329,15329,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.46525486131944255},"quick_ratio":{"value":0.2788065563040336},"net_profit_margin":{"value":0.07373278255944075},"roa":{"value":0.26263471285861917},"roe":{"value":-0.3265018964884375},"debt_to_equity":{"value":-2.2431787593294996,"negative_equity":true},"asset_turnover":{"value":3.5619802175089808},"altman_z_score":{"value":2.8104849826771976},"roce":{"value":-0.3265018964884375}},"source_ids":{"financial_statement_id":"2066317","income_statement_id":"2066317","balance_sheet_id":"2066317"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":111442,"cogs":29521,"gross_prof":81921,"sell_exp":68095,"admin_exp":28111,"oth_op_rev":1934,"oth_op_exp":5315,"interest_expenses":12,"income_before_income_taxes":-17678,"income_after_income_taxes":-17678,"net_income":-17678},"balance_data":{"cash":4111,"accounts_receivable":1524,"inventories":10871,"cur_assets":16506,"fixed_assets":3038,"non_cur_assets":3038,"assets":19544,"cur_liab":62910,"equity":-43366,"equities":19544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29521,29521,false],["net_turnover_source","gross_profit_calc",81921,81921,false],["gross_profit_calc","selling_exp",68095,68095,false],["gross_profit_calc","admin_exp",28111,28111,false],["gross_profit_calc","other_op_exp_exp",5315,5315,false]]}},"financial_ratios":{"current_ratio":{"value":0.26237482117310446},"quick_ratio":{"value":0.0895724050230488},"net_profit_margin":{"value":-0.15862960104807883},"roa":{"value":-0.904523127302497},"roe":{"value":0.40764654337499423},"debt_to_equity":{"value":-1.4506756445141356,"negative_equity":true},"interest_coverage":{"value":-1472.1666666666667},"asset_turnover":{"value":5.702108063855915},"altman_z_score":{"value":-0.9890605863277386},"roce":{"value":0.4073698288982152}},"source_ids":{"financial_statement_id":"1909751","income_statement_id":"1909751","balance_sheet_id":"1909751"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":102831,"cogs":23822,"gross_prof":79009,"sell_exp":80257,"admin_exp":23082,"oth_op_rev":6449,"oth_op_exp":1690,"interest_expenses":11,"income_before_income_taxes":-19582,"income_after_income_taxes":-19582,"net_income":-19582},"balance_data":{"cash":2575,"accounts_receivable":2798,"inventories":14810,"cur_assets":20183,"fixed_assets":3127,"non_cur_assets":3127,"assets":23310,"cur_liab":48999,"equity":-25689,"equities":23310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23822,23822,false],["net_turnover_source","gross_profit_calc",79009,79009,false],["gross_profit_calc","selling_exp",80257,80257,false],["gross_profit_calc","admin_exp",23082,23082,false],["gross_profit_calc","other_op_exp_exp",1690,1690,false]]}},"financial_ratios":{"current_ratio":{"value":0.4119063654360293},"quick_ratio":{"value":0.10965529908773648},"net_profit_margin":{"value":-0.19042895624860207},"roa":{"value":-0.84006864006864},"roe":{"value":0.7622717894818795},"debt_to_equity":{"value":-1.9073922690645801,"negative_equity":true},"interest_coverage":{"value":-1779.1818181818182},"asset_turnover":{"value":4.411454311454311},"altman_z_score":{"value":-0.24599660876644958},"roce":{"value":0.761843590641909}},"source_ids":{"financial_statement_id":"1737868","income_statement_id":"1737868","balance_sheet_id":"1737868"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":70407,"cogs":27308,"gross_prof":43099,"sell_exp":52810,"admin_exp":18857,"oth_op_rev":36096,"oth_op_exp":1843,"income_before_income_taxes":5685,"income_after_income_taxes":5685,"net_income":5685},"balance_data":{"cash":5449,"accounts_receivable":2032,"inventories":4872,"cur_assets":12353,"fixed_assets":2680,"non_cur_assets":2680,"assets":15033,"cur_liab":21140,"equity":-6107,"equities":15033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27308,27308,false],["net_turnover_source","gross_profit_calc",43099,43099,false],["gross_profit_calc","selling_exp",52810,52810,false],["gross_profit_calc","admin_exp",18857,18857,false],["gross_profit_calc","other_op_exp_exp",1843,1843,false]]}},"financial_ratios":{"current_ratio":{"value":0.5843424787133397},"quick_ratio":{"value":0.35387890255439924},"net_profit_margin":{"value":0.08074481230559462},"roa":{"value":0.3781680303332668},"roe":{"value":-0.9308989683969215},"debt_to_equity":{"value":-3.4616014409693796,"negative_equity":true},"asset_turnover":{"value":4.683496308122131},"altman_z_score":{"value":4.964584725964908},"roce":{"value":-0.9308989683969215}},"source_ids":{"financial_statement_id":"1398483","income_statement_id":"1398483","balance_sheet_id":"1398483"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.27","8.24","22.19",13,"417.26","~ 373.45"],[2023,"44.01","5.58","23.97",12,"488.29","~ 437.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.5","0.43","2.42",9,"262.92","~ 235.31"],["2026. gada 1. ceturksnis","5.58","0.51","2.66",9,"289.00","~ 258.65"],["2025. gada 4. ceturksnis","5.53","0.56","2.88",9,"312.90","~ 280.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.19,"employees":13,"gross_salary_raw":417.2589901542674,"gross_salary_formatted":"417.26","net_salary_formatted":"~ 373.45","vsaoi_employee_part":"43.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.19,"employees":13,"gross_salary_raw":417.2589901542674,"gross_salary_formatted":"417.26","net_salary_formatted":"~ 373.45","vsaoi_employee_part":"43.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,18,"EUR"],[2018,13,"EUR"],[2008,26,"LVL"],[2009,23,"LVL"],[2010,19,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ50003884511","K","SIA","2006-12-22","Rīga, Brīvības iela 43",1010,101125915,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","010094","Vidzemes priekšpilsēta","53.27","8.24","22.19",13],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","44.01","5.58","23.97",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAIMALUX.LV SIA","2025. gada 4. ceturksnis","5.53","2.09","0.00","0.56","2.88","9"],["LAIMALUX.LV SIA","2026. gada 1. ceturksnis","5.58","2.40","0.00","0.51","2.66","9"],["LAIMALUX.LV SIA","2026. gada 2. ceturksnis","4.5","1.64","0.0","0.43","2.42","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[94684,21393,73291,35623,17846,124,1930,306,17710,17710,17710,null],[170494,31970,138524,107272,31672,1081,2102,72,-1512,null,-1235,1],[80374,20796,59578,50999,17668,157,1731,36,-10699,-10699,-10699,null],[72287,22608,49679,39121,20976,650,925,218,-10911,null,-10911,null],[70407,27308,43099,52810,18857,36096,1843,null,5685,5685,5685,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[13230,2139,107,15476,2827,2827,18303,19396,-1093,18303,null,null],[5250,4131,null,9381,9241,9241,18622,19526,-5034,18622,139,3991],[3532,2113,2988,8633,2047,2047,10680,22472,-11792,10680,null,null],[183,1608,null,1791,2916,2916,4707,6580,-5979,4707,115,3991],[5449,2032,4872,12353,2680,2680,15033,21140,-6107,15033,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-1512,1797,3005,72,2933,5712,1,-5711,-2778,8028,5250],[-1291,1215,-2343,6,-2349,819,null,-819,-3168,5250,2082]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}