{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003885201","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003885201","company_name":"Sabiedrība ar ierobežotu atbildību \"Bērzaunes Nams\"","company_type":"SIA","registered_date":"2006-12-28","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,39231,995767,0,"EUR"],[2023,0,16079,957005,1,"EUR"],[2022,59222,479707,949889,1,"EUR"],[2021,72349,-245,727290,1,"EUR"],[2020,69826,8454,869871,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1460,"oth_op_rev":7681,"oth_op_exp":117,"other_interest_revenues":33179,"interest_expenses":2,"income_before_income_taxes":39281,"provision_for_income_taxes":50,"income_after_income_taxes":39231,"net_income":39231},"balance_data":{"cash":1218,"marketable_securities":458380,"accounts_receivable":536169,"cur_assets":995767,"assets":995767,"cur_liab":473,"equity":995294,"equities":995767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",1577,-1577,true],["other_op_rev_source","ebit_calc",7681,7681,false],["ebit_calc","ebt_calc",6104,6104,false]]}},"financial_ratios":{"current_ratio":{"value":2105.215644820296},"quick_ratio":{"value":2105.215644820296},"roa":{"value":0.0393977707636425},"roe":{"value":0.039416494020862176},"debt_to_equity":{"value":0.00047523646279390815,"negative_equity":false},"interest_coverage":{"value":19641.5},"altman_z_score":{"value":885.4563990323279},"roce":{"value":0.03946873988992197}},"source_ids":{"financial_statement_id":"1991363","income_statement_id":"1991363","balance_sheet_id":"1991363"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2600,"oth_op_rev":1287,"oth_op_exp":117,"other_interest_revenues":17669,"interest_expenses":110,"income_before_income_taxes":16129,"provision_for_income_taxes":50,"income_after_income_taxes":16079,"net_income":16079},"balance_data":{"cash":9517,"accounts_receivable":945177,"cur_assets":954694,"fixed_assets":2311,"non_cur_assets":2311,"assets":957005,"cur_liab":942,"equity":956063,"equities":957005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2600,2600,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",2717,-2717,true],["other_op_rev_source","ebit_calc",1287,1287,false],["ebit_calc","ebt_calc",1430,-1430,true]]}},"financial_ratios":{"current_ratio":{"value":1013.4755838641189},"quick_ratio":{"value":1013.4755838641189},"roa":{"value":0.016801375123431956},"roe":{"value":0.016817929362395574},"debt_to_equity":{"value":0.0009852907182894852,"negative_equity":false},"interest_coverage":{"value":147.62727272727273},"altman_z_score":{"value":427.8835778072893},"roce":{"value":0.016985282350640073}},"source_ids":{"financial_statement_id":"1881966","income_statement_id":"1881966","balance_sheet_id":"1881966"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59222,"cogs":27514,"gross_prof":31708,"admin_exp":33760,"oth_op_rev":478439,"oth_op_exp":4604,"other_interest_revenues":8382,"interest_expenses":130,"income_before_income_taxes":480035,"provision_for_income_taxes":328,"income_after_income_taxes":479707,"net_income":479707},"balance_data":{"cash":36263,"accounts_receivable":909005,"cur_assets":945268,"fixed_assets":4621,"non_cur_assets":4621,"assets":949889,"cur_liab":9593,"non_cur_liab":312,"equity":939984,"equities":949889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27514,27514,false],["net_turnover_source","gross_profit_calc",31708,31708,false],["gross_profit_calc","admin_exp",33760,33760,false],["gross_profit_calc","other_op_exp_exp",4604,4604,false],["gross_profit_calc","ebit_calc",6656,-6656,true]]}},"financial_ratios":{"current_ratio":{"value":98.53726675701031},"quick_ratio":{"value":98.53726675701031},"net_profit_margin":{"value":8.100148593428118},"roa":{"value":0.5050137437111073},"roe":{"value":0.5103352823026774},"debt_to_equity":{"value":0.010537413402781325,"negative_equity":false},"interest_coverage":{"value":3693.576923076923},"asset_turnover":{"value":0.06234623203342706},"altman_z_score":{"value":43.03521491143765},"roce":{"value":0.5106530284080758}},"source_ids":{"financial_statement_id":"1733414","income_statement_id":"1733414","balance_sheet_id":"1733414"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":72349,"cogs":41931,"gross_prof":30418,"sell_exp":986,"admin_exp":24289,"oth_op_rev":321,"oth_op_exp":1967,"other_interest_revenues":1985,"interest_expenses":5727,"income_before_income_taxes":-245,"income_after_income_taxes":-245,"net_income":-245},"balance_data":{"cash":3255,"accounts_receivable":599563,"cur_assets":602818,"fixed_assets":124472,"non_cur_assets":124472,"assets":727290,"cur_liab":52121,"non_cur_liab":214892,"equity":460277,"equities":727290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41931,41931,false],["net_turnover_source","gross_profit_calc",30418,30418,false],["gross_profit_calc","selling_exp",986,986,false],["gross_profit_calc","admin_exp",24289,24289,false],["gross_profit_calc","other_op_exp_exp",1967,1967,false]]}},"financial_ratios":{"current_ratio":{"value":11.565741255923715},"quick_ratio":{"value":11.565741255923715},"net_profit_margin":{"value":-0.0033863633222297475},"roa":{"value":-0.00033686699940876404},"roe":{"value":-0.0005322881656046251},"debt_to_equity":{"value":0.5801137141330112,"negative_equity":false},"interest_coverage":{"value":0.9572201850881789},"asset_turnover":{"value":0.09947751240908029},"altman_z_score":{"value":1.9256366567482541},"roce":{"value":0.00811944861212526}},"source_ids":{"financial_statement_id":"1410233","income_statement_id":"1410233","balance_sheet_id":"1410233"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":69826,"cogs":33657,"gross_prof":36169,"admin_exp":27396,"oth_op_rev":120,"oth_op_exp":177,"interest_expenses":262,"income_before_income_taxes":8454,"income_after_income_taxes":8454,"net_income":8454},"balance_data":{"cash":4002,"accounts_receivable":715787,"cur_assets":719789,"fixed_assets":150082,"non_cur_assets":150082,"assets":869871,"cur_liab":52086,"non_cur_liab":357263,"equity":460522,"equities":869871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33657,33657,false],["net_turnover_source","gross_profit_calc",36169,36169,false],["gross_profit_calc","admin_exp",27396,27396,false],["gross_profit_calc","other_op_exp_exp",177,177,false],["gross_profit_calc","ebit_calc",8596,8596,false]]}},"financial_ratios":{"current_ratio":{"value":13.819241254847752},"quick_ratio":{"value":13.819241254847752},"net_profit_margin":{"value":0.12107237991579067},"roa":{"value":0.009718682425325134},"roe":{"value":0.01835742917819344},"debt_to_equity":{"value":0.8888804443653072,"negative_equity":false},"interest_coverage":{"value":33.267175572519086},"asset_turnover":{"value":0.0802716724663772},"altman_z_score":{"value":1.582522117885455},"roce":{"value":0.010658058047041704}},"source_ids":{"financial_statement_id":"1245772","income_statement_id":"1245772","balance_sheet_id":"1245772"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 17.01.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"2.15","0.00","0.00","—","—",null],[2023,"1.56","0.50","0.82","—","—",null],[2022,"12.94","1.15","1.88","***","***",1]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV20ZZZ50003885201","K","SIA","2006-12-28","2025-05-28","R","Rīga, Bērzaunes iela 11A",1039,104419583,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103211574","2025-05-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010094","Vidzemes priekšpilsēta","2.15","0.00","0.00",null],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","1.56","0.50","0.82",null],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","12.94","1.15","1.88",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.01.2007 ","nav","nav"," 29.05.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes","provision_for_income_taxes"],"data":[[65731,32680,33051,159,25606,295,92,313,6770,6770,6770,null,null,null],[69826,33657,36169,null,27396,177,null,262,8454,8454,8454,120,null,null],[72349,41931,30418,986,24289,1967,1985,5727,-245,-245,-245,321,null,null],[20420,14655,5765,null,959,34,null,null,4772,null,1367,null,3004,null],[59222,27514,31708,null,33760,4604,8382,130,480035,479707,479707,478439,null,328]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[16901,704165,721066,173191,173191,894257,49830,392359,452068,894257,null],[4002,715787,719789,150082,150082,869871,52086,357263,460522,869871,null],[3255,599563,602818,124472,124472,727290,52121,214892,460277,727290,null],[30,97758,97788,226723,226723,324511,1576,9635,313127,324511,173],[36263,909005,945268,4621,4621,949889,9593,312,939984,949889,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[8134,4881,3253,9128,-5875,-5875,5,5,-5870,6352,482]]}}}