{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003903831","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003903831"},"registration_number":"50003903831","company_name":"Sabiedrība ar ierobežotu atbildību \"WARM\"","company_type":"SIA","registered_date":"2007-03-05","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,363974,-5491,102880,3,"EUR"],[2024,195977,3779,110116,3,"EUR"],[2023,211197,10443,50753,2,"EUR"],[2022,227612,3715,60023,4,"EUR"],[2021,126569,7732,35701,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":363974,"cogs":266259,"gross_prof":97715,"sell_exp":230,"admin_exp":7172,"oth_op_rev":742,"oth_op_exp":96546,"income_before_income_taxes":-5491,"income_after_income_taxes":-5491,"net_income":-5491},"balance_data":{"cash":1145,"accounts_receivable":10521,"inventories":52811,"cur_assets":64477,"fixed_assets":38403,"non_cur_assets":38403,"assets":102880,"cur_liab":57669,"non_cur_liab":17332,"equity":27879,"equities":102880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266259,266259,false],["net_turnover_source","gross_profit_calc",97715,97715,false],["gross_profit_calc","selling_exp",230,230,false],["gross_profit_calc","admin_exp",7172,7172,false],["gross_profit_calc","other_op_exp_exp",96546,96546,false]]}},"financial_ratios":{"current_ratio":{"value":1.1180530267561428},"quick_ratio":{"value":0.20229239279335517},"net_profit_margin":{"value":-0.0150862424239094},"roa":{"value":-0.05337286158631415},"roe":{"value":-0.19695828401305643},"debt_to_equity":{"value":2.6902327917070195,"negative_equity":false},"asset_turnover":{"value":3.537849922239502},"altman_z_score":{"value":3.7980367647410107},"roce":{"value":-0.1214527438012873}},"source_ids":{"financial_statement_id":"2338294","income_statement_id":"2338294","balance_sheet_id":"2338294"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":195977,"gross_prof":195977,"sell_exp":177825,"admin_exp":2414,"oth_op_exp":11626,"interest_expenses":333,"income_before_income_taxes":3779,"income_after_income_taxes":3779,"net_income":3779},"balance_data":{"cash":8944,"accounts_receivable":6382,"inventories":56200,"cur_assets":71526,"fixed_assets":38590,"non_cur_assets":38590,"assets":110116,"cur_liab":57409,"non_cur_liab":19336,"equity":33371,"equities":110116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",195977,195977,false],["gross_profit_calc","selling_exp",177825,177825,false],["gross_profit_calc","admin_exp",2414,2414,false],["gross_profit_calc","other_op_exp_exp",11626,11626,false],["gross_profit_calc","ebit_calc",4112,4112,false]]}},"financial_ratios":{"current_ratio":{"value":1.2459022104548068},"quick_ratio":{"value":0.26696162622585307},"net_profit_margin":{"value":0.019282875031253668},"roa":{"value":0.03431835518907334},"roe":{"value":0.1132420364987564},"debt_to_equity":{"value":2.299751281052411,"negative_equity":false},"interest_coverage":{"value":12.348348348348349},"asset_turnover":{"value":1.779732282320462},"altman_z_score":{"value":2.423430471803222},"roce":{"value":0.07801620278141423}},"source_ids":{"financial_statement_id":"2066745","income_statement_id":"2066745","balance_sheet_id":"2066745"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":211197,"gross_prof":211197,"sell_exp":200053,"oth_op_exp":582,"income_before_income_taxes":10562,"provision_for_income_taxes":119,"income_after_income_taxes":10443,"net_income":10443},"balance_data":{"cash":12548,"accounts_receivable":2196,"inventories":9403,"cur_assets":24147,"fixed_assets":26606,"non_cur_assets":26606,"assets":50753,"cur_liab":20007,"non_cur_liab":1154,"equity":29592,"equities":50753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",211197,211197,false],["gross_profit_calc","selling_exp",200053,200053,false],["gross_profit_calc","other_op_exp_exp",582,582,false],["gross_profit_calc","ebit_calc",10562,10562,false],["ebit_calc","ebt_calc",10562,10562,false]]}},"financial_ratios":{"current_ratio":{"value":1.206927575348628},"quick_ratio":{"value":0.7369420702754036},"net_profit_margin":{"value":0.049446725095526924},"roa":{"value":0.2057612357890174},"roe":{"value":0.35289943227899434},"debt_to_equity":{"value":0.7150919167342525,"negative_equity":false},"asset_turnover":{"value":4.161271254901188},"altman_z_score":{"value":5.939208774682264},"roce":{"value":0.3435243608924738}},"source_ids":{"financial_statement_id":"1928440","income_statement_id":"1928440","balance_sheet_id":"1928440"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":227612,"gross_prof":227612,"sell_exp":223646,"oth_op_exp":145,"income_before_income_taxes":3821,"provision_for_income_taxes":106,"income_after_income_taxes":3715,"net_income":3715},"balance_data":{"cash":6008,"accounts_receivable":7784,"inventories":20497,"cur_assets":34289,"fixed_assets":25734,"non_cur_assets":25734,"assets":60023,"cur_liab":37210,"non_cur_liab":3664,"equity":19149,"equities":60023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",227612,227612,false],["gross_profit_calc","selling_exp",223646,223646,false],["gross_profit_calc","other_op_exp_exp",145,145,false],["gross_profit_calc","ebit_calc",3821,3821,false],["ebit_calc","ebt_calc",3821,3821,false]]}},"financial_ratios":{"current_ratio":{"value":0.9214995968825584},"quick_ratio":{"value":0.3706530502553077},"net_profit_margin":{"value":0.01632163506317769},"roa":{"value":0.06189294103926828},"roe":{"value":0.19400490887252597},"debt_to_equity":{"value":2.1345239960311244,"negative_equity":false},"asset_turnover":{"value":3.7920797027806006},"altman_z_score":{"value":4.414372914501611},"roce":{"value":0.16749221934861702}},"source_ids":{"financial_statement_id":"1759668","income_statement_id":"1759668","balance_sheet_id":"1759668"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":126569,"gross_prof":126569,"sell_exp":130882,"oth_op_rev":12796,"oth_op_exp":514,"income_before_income_taxes":7969,"provision_for_income_taxes":237,"income_after_income_taxes":7732,"net_income":7732},"balance_data":{"cash":8124,"accounts_receivable":3263,"inventories":21548,"cur_assets":32935,"fixed_assets":2766,"non_cur_assets":2766,"assets":35701,"cur_liab":14410,"non_cur_liab":5568,"provisions":289,"equity":15434,"equities":35701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",126569,126569,false],["gross_profit_calc","selling_exp",130882,130882,false],["gross_profit_calc","other_op_exp_exp",514,514,false],["gross_profit_calc","ebit_calc",4827,-4827,true],["other_op_rev_source","ebit_calc",12796,12796,false]]}},"financial_ratios":{"current_ratio":{"value":2.285565579458709},"quick_ratio":{"value":0.7902151283830673},"net_profit_margin":{"value":0.06108920825794626},"roa":{"value":0.21657656648273158},"roe":{"value":0.5009718802643515},"debt_to_equity":{"value":1.2944149280808603,"negative_equity":false},"asset_turnover":{"value":3.5452508333099915},"altman_z_score":{"value":5.294375626561392},"roce":{"value":0.3742896059367808}},"source_ids":{"financial_statement_id":"1378333","income_statement_id":"1378333","balance_sheet_id":"1378333"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.61","0.95","6.66",2,"***","***"],[2023,"16.73","0.00","4.27",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.88","0.63","3.42",5,"668.82","~ 586.20"],["2026. gada 1. ceturksnis","9.63","0.66","4.32",4,"1 056.03","~ 844.38"],["2025. gada 4. ceturksnis","11.47","0.19","2.63",4,"642.91","~ 558.72"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-09-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2008,3,"LVL"],[2009,2,"LVL"],[2010,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV52ZZZ50003903831","K","SIA","2007-03-05","Jūrmala, Jūrkalnes iela 5",2011,102670654,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","004000","Jūrmala","22.61","0.95","6.66",2],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","039400","Babītes pag.","16.73","0.00","4.27",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WARM SIA","2025. gada 4. ceturksnis","11.47","8.65","0.00","0.19","2.63","4"],["WARM SIA","2026. gada 1. ceturksnis","9.63","4.65","0.00","0.66","4.32","4"],["WARM SIA","2026. gada 2. ceturksnis","12.88","10.77","1.95","0.63","3.42","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-09",8000,"Latvijas koka būvniecības klasteris","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e83495f"],["2024-11-15",2133.33,"AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34ff0f4f"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","other_taxes","provision_for_income_taxes"],"data":[[121814,121814,116761,473,1661,3865,3865,3865,null,null,null],[112885,112885,105814,1363,null,8434,8434,8434,null,null,null],[87617,87617,88362,857,3151,-5182,null,-5923,2143,741,null],[126569,126569,130882,12796,514,7969,7732,7732,null,null,237],[227612,227612,223646,null,145,3821,3715,3715,null,null,106]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5959,15246,3758,24963,15148,15148,40111,24125,16718,-732,40111,null],[13360,729,10147,24236,8147,8147,32383,18813,5868,7702,32383,null],[377,4671,544,5592,933,933,6525,11020,5374,-9869,6525,null],[8124,3263,21548,32935,2766,2766,35701,14410,5568,15434,35701,289],[6008,7784,20497,34289,25734,25734,60023,37210,3664,19149,60023,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cfo_dm_tax","cff_iss_cap"],"data":[[28586,26151,2435,2435,2435,3172,1,-3171,3795,-3795,-4531,4677,146,null,null,null],[57801,48255,8681,6523,6523,4578,7,-4571,null,1000,2952,1725,4677,-865,1783,1000]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}