{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003908171","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003908171","company_name":"Sabiedrība ar ierobežotu atbildību \"Ferrum studio\"","company_type":"SIA","registered_date":"2007-03-20","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,350150,92656,76712,3,"EUR"],[2024,230456,-30021,94649,3,"EUR"],[2023,206350,-44947,28824,3,"EUR"],[2022,167191,-33373,51124,2,"EUR"],[2021,219378,-2395,41141,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":350150,"cogs":177664,"gross_prof":172486,"sell_exp":6693,"admin_exp":77329,"oth_op_rev":5851,"oth_op_exp":1584,"interest_expenses":75,"income_before_income_taxes":92656,"income_after_income_taxes":92656,"net_income":92656},"balance_data":{"cash":4500,"accounts_receivable":21588,"inventories":35780,"cur_assets":61868,"fixed_assets":14844,"non_cur_assets":14844,"assets":76712,"cur_liab":170932,"equity":-94220,"equities":76712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177664,177664,false],["net_turnover_source","gross_profit_calc",172486,172486,false],["gross_profit_calc","selling_exp",6693,6693,false],["gross_profit_calc","admin_exp",77329,77329,false],["gross_profit_calc","other_op_exp_exp",1584,1584,false]]}},"financial_ratios":{"current_ratio":{"value":0.36194510097582666},"quick_ratio":{"value":0.15262209533615706},"net_profit_margin":{"value":0.2646180208482079},"roa":{"value":1.2078423193242256},"roe":{"value":-0.9834005518998089},"debt_to_equity":{"value":-1.8141795797070686,"negative_equity":true},"interest_coverage":{"value":1236.4133333333334},"asset_turnover":{"value":4.564474919178225},"altman_z_score":{"value":6.0199463459734766},"roce":{"value":-0.9841965612396518}},"source_ids":{"financial_statement_id":"2261837","income_statement_id":"2261837","balance_sheet_id":"2261837"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":230456,"cogs":219559,"gross_prof":10897,"sell_exp":264,"admin_exp":39864,"oth_op_exp":790,"income_before_income_taxes":-30021,"income_after_income_taxes":-30021,"net_income":-30021},"balance_data":{"cash":10310,"accounts_receivable":40316,"inventories":25307,"cur_assets":75933,"fixed_assets":18716,"non_cur_assets":18716,"assets":94649,"cur_liab":281525,"equity":-186876,"equities":94649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219559,219559,false],["net_turnover_source","gross_profit_calc",10897,10897,false],["gross_profit_calc","selling_exp",264,264,false],["gross_profit_calc","admin_exp",39864,39864,false],["gross_profit_calc","other_op_exp_exp",790,790,false]]}},"financial_ratios":{"current_ratio":{"value":0.26972027351034544},"quick_ratio":{"value":0.17982772400319688},"net_profit_margin":{"value":-0.13026781685007116},"roa":{"value":-0.31718243193271983},"roe":{"value":0.16064663199126694},"debt_to_equity":{"value":-1.5064802328816969,"negative_equity":true},"asset_turnover":{"value":2.434848756986339},"altman_z_score":{"value":-2.0640610671923647},"roce":{"value":0.16064663199126694}},"source_ids":{"financial_statement_id":"2066747","income_statement_id":"2066747","balance_sheet_id":"2066747"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":206350,"cogs":216830,"gross_prof":-10480,"sell_exp":858,"admin_exp":33325,"oth_op_exp":284,"income_before_income_taxes":-44947,"income_after_income_taxes":-44947,"net_income":-44947},"balance_data":{"cash":3945,"accounts_receivable":24709,"cur_assets":28654,"fixed_assets":170,"non_cur_assets":170,"assets":28824,"cur_liab":185678,"equity":-156854,"equities":28824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216830,216830,false],["net_turnover_source","gross_profit_calc",10480,-10480,true],["gross_profit_calc","selling_exp",858,858,false],["gross_profit_calc","admin_exp",33325,33325,false],["gross_profit_calc","other_op_exp_exp",284,284,false]]}},"financial_ratios":{"current_ratio":{"value":0.15432092116459678},"quick_ratio":{"value":0.15432092116459678},"net_profit_margin":{"value":-0.21781923915677248},"roa":{"value":-1.55936025534277},"roe":{"value":0.2865531003353437},"debt_to_equity":{"value":-1.1837632448008977,"negative_equity":true},"asset_turnover":{"value":7.158964751595892},"altman_z_score":{"value":-6.570266087208661},"roce":{"value":0.2865531003353437}},"source_ids":{"financial_statement_id":"1919625","income_statement_id":"1919625","balance_sheet_id":"1919625"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167191,"cogs":183240,"gross_prof":-16049,"sell_exp":720,"admin_exp":23925,"oth_op_rev":7600,"oth_op_exp":279,"income_before_income_taxes":-33373,"income_after_income_taxes":-33373,"net_income":-33373},"balance_data":{"cash":20088,"accounts_receivable":10409,"inventories":19977,"cur_assets":50474,"fixed_assets":650,"non_cur_assets":650,"assets":51124,"cur_liab":163031,"equity":-111907,"equities":51124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183240,183240,false],["net_turnover_source","gross_profit_calc",16049,-16049,true],["gross_profit_calc","selling_exp",720,720,false],["gross_profit_calc","admin_exp",23925,23925,false],["gross_profit_calc","other_op_exp_exp",279,279,false]]}},"financial_ratios":{"current_ratio":{"value":0.3095975612000172},"quick_ratio":{"value":0.18706258318970012},"net_profit_margin":{"value":-0.19961002685551255},"roa":{"value":-0.6527853845551991},"roe":{"value":0.29822084409375643},"debt_to_equity":{"value":-1.4568436290848652,"negative_equity":true},"asset_turnover":{"value":3.270303575620061},"altman_z_score":{"value":-2.4853426731202277},"roce":{"value":0.29822084409375643}},"source_ids":{"financial_statement_id":"1735443","income_statement_id":"1735443","balance_sheet_id":"1735443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":219378,"cogs":198556,"gross_prof":20822,"sell_exp":291,"admin_exp":24975,"oth_op_rev":3029,"oth_op_exp":980,"income_before_income_taxes":-2395,"income_after_income_taxes":-2395,"net_income":-2395},"balance_data":{"cash":23869,"accounts_receivable":14489,"inventories":1653,"cur_assets":40011,"fixed_assets":1130,"non_cur_assets":1130,"assets":41141,"cur_liab":119675,"equity":-78534,"equities":41141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198556,198556,false],["net_turnover_source","gross_profit_calc",20822,20822,false],["gross_profit_calc","selling_exp",291,291,false],["gross_profit_calc","admin_exp",24975,24975,false],["gross_profit_calc","other_op_exp_exp",980,980,false]]}},"financial_ratios":{"current_ratio":{"value":0.334330478378943},"quick_ratio":{"value":0.32051806977229996},"net_profit_margin":{"value":-0.010917229621931096},"roa":{"value":-0.05821443329039158},"roe":{"value":0.030496345531871544},"debt_to_equity":{"value":-1.5238622762115772,"negative_equity":true},"asset_turnover":{"value":5.332344862788945},"altman_z_score":{"value":1.8599814642442358},"roce":{"value":0.030496345531871544}},"source_ids":{"financial_statement_id":"1395372","income_statement_id":"1395372","balance_sheet_id":"1395372"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.52","6.29","11.23",3,"915.06","~ 723.26"],[2023,"46.00","5.46","11.27",3,"918.32","~ 725.34"],[2022,"33.80","6.73","9.34",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.48","2.9","6.48",3,"2 112.06","~ 1 548.52"],["2026. gada 1. ceturksnis","7.33","0.59","1.30",3,"423.72","~ 379.22"],["2025. gada 4. ceturksnis","12.99","1.62","4.48",3,"1 460.19","~ 1 103.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":3,"gross_salary_raw":915.0614386754017,"gross_salary_formatted":"915.06","net_salary_formatted":"~ 723.26","vsaoi_employee_part":"96.08","non_taxable_minimum":"340.36","iin_part":"95.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.23,"employees":3,"gross_salary_raw":915.0614386754017,"gross_salary_formatted":"915.06","net_salary_formatted":"~ 723.26","vsaoi_employee_part":"96.08","non_taxable_minimum":"340.36","iin_part":"95.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-05-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2011,2,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-05-17","Sabiedrība ar ierobežotu atbildību \"GRConsult\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV48ZZZ50003908171","K","SIA","2007-03-20","Mārupes nov., Mārupe, Mazā Spulgu iela 5 - 13",2167,117725161,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","039200","Mārupe","59.52","6.29","11.23",3],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","46.00","5.46","11.27",3],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","039200","Mārupe","33.80","6.73","9.34",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FERRUM STUDIO SIA","2025. gada 4. ceturksnis","12.99","6.96","0.06","1.62","4.48","3"],["FERRUM STUDIO SIA","2026. gada 1. ceturksnis","7.33","5.43","0.00","0.59","1.30","3"],["FERRUM STUDIO SIA","2026. gada 2. ceturksnis","11.48","4.53","2.44","2.9","6.48","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","oth_op_rev","inv_chg","labour_exp"],"data":[[38878,30371,8507,357,21554,1807,129,-15340,-15340,-15340,null,null,null,null,null],[141784,99762,42022,227,16823,142,67,24763,24763,24763,null,null,null,null,null],[52775,16338,36437,null,14556,null,656,21256,null,18022,31,3234,null,null,null],[70301,121490,-51189,511,31034,323,9,-82886,-83989,-83989,null,1103,180,null,null],[61590,null,null,null,null,1648,22,17083,null,14140,66,2943,886,-37192,6597]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab","provisions"],"data":[[12334,10928,23262,7553,7553,30815,43315,-12500,30815,null,null,null],[9863,12275,22138,4050,4050,26188,13925,12263,26188,null,null,null],[28839,3058,32382,5258,5258,37640,17618,20022,37640,485,null,null],[3968,8024,11992,1730,1730,13722,89861,-76139,13722,null,null,null],[4492,38410,42902,7632,7632,50534,null,49273,50534,null,861,400]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[21256,22707,31658,3234,28424,323,-323,6317,-6317,21784,7055,28839],[15967,17832,14494,2457,12037,728,-728,18022,-18022,-6713,28839,22126]]}}}