{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003916291","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003916291"},"registration_number":"50003916291","company_name":"Sabiedrība ar ierobežotu atbildību \"Odeta\"","company_type":"SIA","registered_date":"2007-04-18","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20710,2761,4306,1,"EUR"],[2024,16817,-907,2945,3,"EUR"],[2023,16654,-279,3795,2,"EUR"],[2022,14875,183,4907,4,"EUR"],[2021,13244,861,4199,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20710,"labour_exp":5437,"dep_exp":449,"oth_op_exp":12063,"income_before_income_taxes":2761,"income_after_income_taxes":2761,"net_income":2761},"balance_data":{"cash":2412,"accounts_receivable":1541,"cur_assets":3953,"fixed_assets":353,"non_cur_assets":353,"assets":4306,"non_cur_liab":1210,"equity":3096,"equities":4306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20710,20710,false],["total_rev_calc","labour_costs_exp",5437,5437,false],["total_rev_calc","other_op_costs_exp",12063,12063,false],["total_rev_calc","ebitda_calc",3210,3210,false],["ebitda_calc","depreciation_exp",449,449,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.13331723804925158},"roa":{"value":0.6411983279145379},"roe":{"value":0.8917958656330749},"debt_to_equity":{"value":0.39082687338501293,"negative_equity":false},"asset_turnover":{"value":4.8095680445889455},"altman_z_score":{"value":9.134008306687189},"roce":{"value":0.6411983279145379}},"source_ids":{"financial_statement_id":"2111239","income_statement_id":"2111239","balance_sheet_id":"2111239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16817,"oth_op_rev":4668,"mat_exp":3647,"labour_exp":10250,"dep_exp":559,"oth_op_exp":7936,"income_before_income_taxes":-907,"income_after_income_taxes":-907,"net_income":-907},"balance_data":{"cash":590,"accounts_receivable":1553,"cur_assets":2143,"fixed_assets":802,"non_cur_assets":802,"assets":2945,"non_cur_liab":2610,"equity":335,"equities":2945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16817,16817,false],["other_rev_source","total_rev_calc",4668,4668,false],["total_rev_calc","material_costs_exp",3647,3647,false],["total_rev_calc","labour_costs_exp",10250,10250,false],["total_rev_calc","other_op_costs_exp",7936,7936,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.053933519652732353},"roa":{"value":-0.30797962648556876},"roe":{"value":-2.707462686567164},"debt_to_equity":{"value":7.791044776119403,"negative_equity":false},"asset_turnover":{"value":5.710356536502546},"altman_z_score":{"value":5.414041492496535},"roce":{"value":-0.30797962648556876}},"source_ids":{"financial_statement_id":"1958521","income_statement_id":"1958521","balance_sheet_id":"1958521"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16654,"oth_op_rev":3899,"mat_exp":1910,"labour_exp":7452,"dep_exp":676,"oth_op_exp":10794,"income_before_income_taxes":-279,"income_after_income_taxes":-279,"net_income":-279},"balance_data":{"cash":990,"accounts_receivable":1444,"cur_assets":2434,"fixed_assets":1361,"non_cur_assets":1361,"assets":3795,"non_cur_liab":2553,"equity":1242,"equities":3795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16654,16654,false],["other_rev_source","total_rev_calc",3899,3899,false],["total_rev_calc","material_costs_exp",1910,1910,false],["total_rev_calc","labour_costs_exp",7452,7452,false],["total_rev_calc","other_op_costs_exp",10794,10794,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.016752732076378046},"roa":{"value":-0.07351778656126483},"roe":{"value":-0.2246376811594203},"debt_to_equity":{"value":2.0555555555555554,"negative_equity":false},"asset_turnover":{"value":4.388405797101449},"altman_z_score":{"value":5.092595997578607},"roce":{"value":-0.07351778656126483}},"source_ids":{"financial_statement_id":"1847803","income_statement_id":"1847803","balance_sheet_id":"1847803"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":14875,"oth_op_rev":4876,"mat_exp":2578,"labour_exp":6250,"dep_exp":637,"oth_op_exp":10103,"income_before_income_taxes":183,"income_after_income_taxes":183,"net_income":183},"balance_data":{"cash":1426,"accounts_receivable":1444,"cur_assets":2870,"fixed_assets":2037,"non_cur_assets":2037,"assets":4907,"non_cur_liab":3386,"equity":1521,"equities":4907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",14875,14875,false],["other_rev_source","total_rev_calc",4876,4876,false],["total_rev_calc","material_costs_exp",2578,2578,false],["total_rev_calc","labour_costs_exp",6250,6250,false],["total_rev_calc","other_op_costs_exp",10103,10103,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.012302521008403362},"roa":{"value":0.037293662115345426},"roe":{"value":0.1203155818540434},"debt_to_equity":{"value":2.2261669953977647,"negative_equity":false},"asset_turnover":{"value":3.0313837375178316},"altman_z_score":{"value":4.0117561859084585},"roce":{"value":0.037293662115345426}},"source_ids":{"financial_statement_id":"1462609","income_statement_id":"1462609","balance_sheet_id":"1462609"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":13244,"oth_op_rev":3270,"mat_exp":2603,"labour_exp":4877,"dep_exp":361,"oth_op_exp":7812,"income_before_income_taxes":861,"income_after_income_taxes":861,"net_income":861},"balance_data":{"cash":855,"accounts_receivable":1444,"cur_assets":2299,"fixed_assets":1900,"non_cur_assets":1900,"assets":4199,"non_cur_liab":2861,"equity":1338,"equities":4199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",13244,13244,false],["other_rev_source","total_rev_calc",3270,3270,false],["total_rev_calc","material_costs_exp",2603,2603,false],["total_rev_calc","labour_costs_exp",4877,4877,false],["total_rev_calc","other_op_costs_exp",7812,7812,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.06501057082452431},"roa":{"value":0.20504882114789236},"roe":{"value":0.6434977578475336},"debt_to_equity":{"value":2.1382660687593424,"negative_equity":false},"asset_turnover":{"value":3.154084305787092},"altman_z_score":{"value":4.643743527756937},"roce":{"value":0.20504882114789236}},"source_ids":{"financial_statement_id":"1324322","income_statement_id":"1324322","balance_sheet_id":"1324322"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 23.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 17.10.2011 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.36","1.15","4.20",3,"342.23","~ 306.30"],[2023,"4.14","0.79","3.34",2,"***","***"],[2022,"3.44","0.57","2.85",4,"174.17","~ 155.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.01","0.22","-0.21",1,"—","—"],["2026. gada 2. ceturksnis","0.48","0.21","0.27",1,"***","***"],["2026. gada 1. ceturksnis","0.49","0.21","0.28",1,"***","***"],["2025. gada 4. ceturksnis","0.45","0.20","0.25",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.2,"employees":3,"gross_salary_raw":342.23134839151265,"gross_salary_formatted":"342.23","net_salary_formatted":"~ 306.30","vsaoi_employee_part":"35.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.2,"employees":3,"gross_salary_raw":342.23134839151265,"gross_salary_formatted":"342.23","net_salary_formatted":"~ 306.30","vsaoi_employee_part":"35.93","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-12-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,12,"LVL"],[2016,7,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV28ZZZ50003916291","K","SIA","2007-04-18","Ādažu nov., Carnikava, Zvejnieku iela 9 - 23",2163,114409645,100016501,100003848]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","023410","Carnikavas pag.","5.36","1.15","4.20",3],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","023410","Carnikavas pag.","4.14","0.79","3.34",2],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","023410","Carnikavas pag.","3.44","0.57","2.85",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.05.2007 ","nav","nav"," 17.10.2011 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ODETA SIA","2026. gada 3. ceturksnis","0.01","0.0","0.0","0.22","-0.21","1"],["ODETA SIA","2026. gada 2. ceturksnis","0.48","0.0","0.0","0.21","0.27","1"],["ODETA SIA","2026. gada 1. ceturksnis","0.49","0.00","0.00","0.21","0.28","1"],["ODETA SIA","2025. gada 4. ceturksnis","0.45","0.00","0.00","0.20","0.25","1"]]}}}