{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003918061","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003918061","company_name":"SIA \"ROL-AUTOMATIK SET\"","company_type":"SIA","registered_date":"2007-04-25","area_of_activity":{"nace_code":"4663","nace_description":"Ieguves rūpniecības, būvniecības un inženierbūvniecības mašīnu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,596267,98254,725797,7,"EUR"],[2024,623247,186872,618951,8,"EUR"],[2023,492516,69239,628975,8,"EUR"],[2022,477952,97597,604246,9,"EUR"],[2021,495321,74601,513038,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":596267,"cogs":478030,"gross_prof":118237,"sell_exp":13518,"admin_exp":6314,"oth_op_rev":274,"oth_op_exp":425,"income_before_income_taxes":98254,"income_after_income_taxes":98254,"net_income":98254},"balance_data":{"cash":491880,"accounts_receivable":37120,"inventories":184048,"cur_assets":713048,"fixed_assets":12749,"non_cur_assets":12749,"assets":725797,"cur_liab":92210,"equity":633587,"equities":725797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478030,478030,false],["net_turnover_source","gross_profit_calc",118237,118237,false],["gross_profit_calc","selling_exp",13518,13518,false],["gross_profit_calc","admin_exp",6314,6314,false],["gross_profit_calc","other_op_exp_exp",425,425,false]]}},"financial_ratios":{"current_ratio":{"value":7.732870621407656},"quick_ratio":{"value":5.736904891009652},"net_profit_margin":{"value":0.16478188462551172},"roa":{"value":0.13537394064731598},"roe":{"value":0.1550757828048871},"debt_to_equity":{"value":0.14553644566570967,"negative_equity":false},"asset_turnover":{"value":0.8215341204221015},"altman_z_score":{"value":5.4790776836630215},"roce":{"value":0.1550757828048871}},"source_ids":{"financial_statement_id":"2275857","income_statement_id":"2275857","balance_sheet_id":"2275857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":623247,"cogs":387153,"gross_prof":236094,"sell_exp":11331,"admin_exp":30118,"oth_op_rev":23024,"oth_op_exp":641,"income_before_income_taxes":217028,"provision_for_income_taxes":30156,"income_after_income_taxes":186872,"net_income":186872},"balance_data":{"cash":454584,"accounts_receivable":18508,"inventories":128262,"cur_assets":601354,"fixed_assets":17597,"non_cur_assets":17597,"assets":618951,"cur_liab":83618,"equity":535333,"equities":618951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",387153,387153,false],["net_turnover_source","gross_profit_calc",236094,236094,false],["gross_profit_calc","selling_exp",11331,11331,false],["gross_profit_calc","admin_exp",30118,30118,false],["gross_profit_calc","other_op_exp_exp",641,641,false]]}},"financial_ratios":{"current_ratio":{"value":7.191681216962855},"quick_ratio":{"value":5.6577770336530415},"net_profit_margin":{"value":0.29983618051912003},"roa":{"value":0.30191727616564157},"roe":{"value":0.349076182488283},"debt_to_equity":{"value":0.15619810473107393,"negative_equity":false},"asset_turnover":{"value":1.006940775602592},"altman_z_score":{"value":6.115578315870399},"roce":{"value":0.4054074753471204}},"source_ids":{"financial_statement_id":"2066767","income_statement_id":"2066767","balance_sheet_id":"2066767"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":492516,"cogs":378854,"gross_prof":113662,"sell_exp":10308,"admin_exp":16957,"oth_op_exp":6988,"income_before_income_taxes":79409,"provision_for_income_taxes":10170,"income_after_income_taxes":69239,"net_income":69239},"balance_data":{"cash":429963,"accounts_receivable":52178,"inventories":126034,"cur_assets":608175,"fixed_assets":20800,"non_cur_assets":20800,"assets":628975,"cur_liab":137533,"non_cur_liab":22981,"equity":468461,"equities":628975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378854,378854,false],["net_turnover_source","gross_profit_calc",113662,113662,false],["gross_profit_calc","selling_exp",10308,10308,false],["gross_profit_calc","admin_exp",16957,16957,false],["gross_profit_calc","other_op_exp_exp",6988,6988,false]]}},"financial_ratios":{"current_ratio":{"value":4.4220296219816335},"quick_ratio":{"value":3.505638646724786},"net_profit_margin":{"value":0.1405822348918614},"roa":{"value":0.11008227672006042},"roe":{"value":0.14780099090425883},"debt_to_equity":{"value":0.3426411163362585,"negative_equity":false},"asset_turnover":{"value":0.7830454310584681},"altman_z_score":{"value":3.566869373398223},"roce":{"value":0.16158366602773064}},"source_ids":{"financial_statement_id":"1868323","income_statement_id":"1868323","balance_sheet_id":"1868323"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":477952,"cogs":317396,"gross_prof":160556,"sell_exp":14634,"admin_exp":19787,"oth_op_rev":64,"oth_op_exp":18602,"income_before_income_taxes":107597,"provision_for_income_taxes":10000,"income_after_income_taxes":97597,"net_income":97597},"balance_data":{"cash":426044,"accounts_receivable":15832,"inventories":145932,"cur_assets":587808,"fixed_assets":16438,"non_cur_assets":16438,"assets":604246,"cur_liab":142043,"non_cur_liab":22981,"equity":439222,"equities":604246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317396,317396,false],["net_turnover_source","gross_profit_calc",160556,160556,false],["gross_profit_calc","selling_exp",14634,14634,false],["gross_profit_calc","admin_exp",19787,19787,false],["gross_profit_calc","other_op_exp_exp",18602,18602,false]]}},"financial_ratios":{"current_ratio":{"value":4.138239828784242},"quick_ratio":{"value":3.110860795674549},"net_profit_margin":{"value":0.20419832953936798},"roa":{"value":0.16151865299894413},"roe":{"value":0.2222042611708885},"debt_to_equity":{"value":0.37571888475531734,"negative_equity":false},"asset_turnover":{"value":0.7909891004657044},"altman_z_score":{"value":3.6051461794917667},"roce":{"value":0.23279165215284192}},"source_ids":{"financial_statement_id":"1730601","income_statement_id":"1730601","balance_sheet_id":"1730601"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":495321,"cogs":380086,"gross_prof":115235,"sell_exp":10284,"admin_exp":28128,"oth_op_rev":411,"oth_op_exp":232,"income_before_income_taxes":77002,"provision_for_income_taxes":2401,"income_after_income_taxes":74601,"net_income":74601},"balance_data":{"cash":317303,"accounts_receivable":51378,"inventories":137549,"cur_assets":506230,"fixed_assets":6808,"non_cur_assets":6808,"assets":513038,"cur_liab":108432,"non_cur_liab":22981,"equity":381625,"equities":513038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380086,380086,false],["net_turnover_source","gross_profit_calc",115235,115235,false],["gross_profit_calc","selling_exp",10284,10284,false],["gross_profit_calc","admin_exp",28128,28128,false],["gross_profit_calc","other_op_exp_exp",232,232,false]]}},"financial_ratios":{"current_ratio":{"value":4.668640253799617},"quick_ratio":{"value":3.400112512911318},"net_profit_margin":{"value":0.15061142168412},"roa":{"value":0.14541028149961602},"roe":{"value":0.19548247625286602},"debt_to_equity":{"value":0.34435113003603013,"negative_equity":false},"asset_turnover":{"value":0.965466495659191},"altman_z_score":{"value":3.835540453224362},"roce":{"value":0.1903135395916027}},"source_ids":{"financial_statement_id":"1377792","income_statement_id":"1377792","balance_sheet_id":"1377792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.07","11.92","25.91",8,"791.72","~ 644.43"],[2023,"88.93","9.52","22.51",8,"687.82","~ 578.03"],[2022,"82.22","12.89","27.64",9,"750.74","~ 582.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.85","1.99","6.93",6,"1 129.36","~ 893.28"],["2026. gada 1. ceturksnis","11.17","2.03","7.37",6,"1 201.07","~ 941.09"],["2025. gada 4. ceturksnis","25.39","2.76","8.58",7,"1 198.51","~ 929.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.91,"employees":8,"gross_salary_raw":791.715556859294,"gross_salary_formatted":"791.72","net_salary_formatted":"~ 644.43","vsaoi_employee_part":"83.13","non_taxable_minimum":"387.80","iin_part":"64.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.91,"employees":8,"gross_salary_raw":791.715556859294,"gross_salary_formatted":"791.72","net_salary_formatted":"~ 644.43","vsaoi_employee_part":"83.13","non_taxable_minimum":"387.80","iin_part":"64.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,8,"EUR"],[2011,10,"LVL"],[2012,11,"LVL"],[2013,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-10-18","SIA \"RA-SET\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ50003918061","K","SIA","2007-04-25","Ropažu nov., Garkalnes pag., Garkalne, Sēņu iela 8",2137,104153738,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4663  ","044400","Garkalnes pag.","106.07","11.92","25.91",8],[2023,"sabiedrība ar ierobežotu atbildību","4663  ","044400","Garkalnes pag.","88.93","9.52","22.51",8],[2022,"sabiedrība ar ierobežotu atbildību","4663  ","044400","Garkalnes pag.","82.22","12.89","27.64",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROL-AUTOMATIK SET SIA","2025. gada 4. ceturksnis","25.39","14.05","0.00","2.76","8.58","7"],["ROL-AUTOMATIK SET SIA","2026. gada 1. ceturksnis","11.17","2.28","0.52","2.03","7.37","6"],["ROL-AUTOMATIK SET SIA","2026. gada 2. ceturksnis","27.85","19.07","0.15","1.99","6.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[579531,390196,189335,9720,28243,12551,2853,161070,161070,161070,null],[446004,272931,173073,9362,24162,10,638,138921,138921,138921,null],[300626,257946,42680,31453,5193,5762,8851,2945,null,2745,200],[495321,380086,115235,10284,28128,411,232,77002,74601,74601,2401],[477952,317396,160556,14634,19787,64,18602,107597,97597,97597,10000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[195355,10279,144476,350110,4219,4219,354329,124204,45673,184452,354329,null],[206894,67098,160654,434646,10502,10502,445148,91433,30342,323373,445148,null],[36760,80740,88231,205731,5322,5602,211333,81212,122846,7275,211333,280],[317303,51378,137549,506230,6808,6808,513038,108432,22981,381625,513038,null],[426044,15832,145932,587808,16438,16438,604246,142043,22981,439222,604246,null]]}},"public_procurement":{"kopa_eur":456547.76,"ligumu_skaits":54,"periods":{"no":"2018-06-11","lidz":"2026-08-19"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[32760,"2025-06-20","Ķekavas novada pašvaldība","Kāpņu diagonālā ratiņkrēslu pacēlāja piegāde un uzstādīšana Ķekavas vidusskolas vajadzībām"],[29350,"2021-06-28","RD iestāde: RĪGAS DOMES LABKLĀJĪBAS DEPARTAMENTS. RD iestādes kods: 212","Invalīdu ratiņkrēslu pacēlāju remonta un apkopes pakalpojumi"],[26664,"2023-06-21","Daugavpils valstspilsētas pašvaldība","Diagonālo (slīpo) kāpņu pacēlāju – platformas ierīkošana Daugavpils valstspilsētas pašvaldības iestādes „Sociālais dienests\" klientiem ar kustību traucējumiem"],[26160,"2022-05-12","RD iestāde: RĪGAS DOMES LABKLĀJĪBAS DEPARTAMENTS. RD iestādes kods: 212","Riteņkrēslu pacēlāju remonta un apkopes pakalpojumu nodrošināšana"],[23500,"2025-10-28","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Stacionāro elektromehānisko riteņkrēslu pacēlāju un krēsla pacēlāju piegāde un uzstādīšana dzīvojamo māju kāpņu telpās Rīgas valstspilsētas administratīvajā teritorijā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",178666.76,22],["RD iestāde: RĪGAS DOMES LABKLĀJĪBAS DEPARTAMENTS. RD iestādes kods: 212",79745,16],["Daugavpils valstspilsētas pašvaldība",34094,2],["RD iestāde: Rīgas valstspilsētas pašvaldības Labklājības departaments. RD iestādes kods: 212",33335,3],["Ķekavas novada pašvaldība",32760,1]]},"pa_gadiem":{"2026":{"summa_eur":93078.76,"ligumu_skaits":8},"2025":{"summa_eur":165360,"ligumu_skaits":18},"2024":{"summa_eur":79830,"ligumu_skaits":9},"2023":{"summa_eur":26664,"ligumu_skaits":1},"2022":{"summa_eur":30140,"ligumu_skaits":2},"2021":{"summa_eur":59685,"ligumu_skaits":4},"2020":{"summa_eur":1790,"ligumu_skaits":3},"2019":{"ligumu_skaits":5},"2018":{"ligumu_skaits":4}},"bez_publicetas_summas":17,"visparigas_vienosanas":20,"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-11-29","lidz":"2026-11-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":14,"kopa_bez_pvn_eur":156117,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[23500,"2024-07-03","Rīgas valstspilsētas pašvaldība","“Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai”"],[16700,"2024-07-03","Rīgas valstspilsētas pašvaldība","“Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai”"],[15500,"2024-07-03","Rīgas valstspilsētas pašvaldība","“Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai”"],[15012,"2024-07-07","Rīgas valstspilsētas pašvaldība","“Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai”"],[14920,"2025-05-16","Gulbenes novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides pieejamības nodrošināšanai Gulbenes novadā"]]}}}}