{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003919781","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003919781"},"registration_number":"50003919781","company_name":"Sabiedrība ar ierobežotu atbildību \"MEDPRO NUTRACEUTICALS\"","company_type":"SIA","registered_date":"2007-05-02","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6785193,1032562,3998425,57,"EUR"],[2024,5429068,347628,3538645,52,"EUR"],[2023,3402111,242389,3131176,39,"EUR"],[2022,4038331,723137,2729163,28,"EUR"],[2021,2980693,377174,1936971,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":6785193,"cogs":4299704,"gross_prof":2485489,"sell_exp":1015341,"admin_exp":167743,"oth_op_rev":44645,"oth_op_exp":291168,"other_interest_revenues":6599,"interest_expenses":1852,"income_before_income_taxes":1060629,"provision_for_income_taxes":28067,"income_after_income_taxes":1032562,"net_income":1032562},"balance_data":{"cash":1580326,"accounts_receivable":663061,"inventories":1002839,"cur_assets":3246226,"investments":8305,"fixed_assets":743894,"non_cur_assets":752199,"assets":3998425,"cur_liab":2633617,"non_cur_liab":84225,"equity":1280583,"equities":3998425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4299704,4299704,false],["net_turnover_source","gross_profit_calc",2485489,2485489,false],["gross_profit_calc","selling_exp",1015341,1015341,false],["gross_profit_calc","admin_exp",167743,167743,false],["gross_profit_calc","other_op_exp_exp",291168,291168,false]]}},"financial_ratios":{"current_ratio":{"value":1.2326112718743842},"quick_ratio":{"value":0.8518273537875857},"net_profit_margin":{"value":0.15217872210856787},"roa":{"value":0.2582421828595009},"roe":{"value":0.8063218081139606},"debt_to_equity":{"value":2.1223473995828464,"negative_equity":false},"interest_coverage":{"value":573.6938444924406},"asset_turnover":{"value":1.696966430532022},"altman_z_score":{"value":3.0981974647635484},"roce":{"value":0.7784838600008206}},"source_ids":{"financial_statement_id":"2332234","income_statement_id":"2332234","balance_sheet_id":"2332234"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":5429068,"cogs":3529988,"gross_prof":1899080,"sell_exp":912314,"admin_exp":126016,"oth_op_rev":86483,"oth_op_exp":49723,"other_interest_revenues":8069,"interest_expenses":1758,"income_before_income_taxes":903821,"provision_for_income_taxes":556193,"income_after_income_taxes":347628,"net_income":347628},"balance_data":{"cash":972572,"accounts_receivable":713241,"inventories":1291870,"cur_assets":2977683,"investments":8305,"fixed_assets":552657,"non_cur_assets":560962,"assets":3538645,"cur_liab":3136854,"non_cur_liab":33770,"equity":368021,"equities":3538645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3529988,3529988,false],["net_turnover_source","gross_profit_calc",1899080,1899080,false],["gross_profit_calc","selling_exp",912314,912314,false],["gross_profit_calc","admin_exp",126016,126016,false],["gross_profit_calc","other_op_exp_exp",49723,49723,false]]}},"financial_ratios":{"current_ratio":{"value":0.9492577595259454},"quick_ratio":{"value":0.5374215695088136},"net_profit_margin":{"value":0.0640308797016357},"roa":{"value":0.09823760224605746},"roe":{"value":0.9445874012624279},"debt_to_equity":{"value":8.615334451023175,"negative_equity":false},"interest_coverage":{"value":515.1188850967008},"asset_turnover":{"value":1.5342222799970044},"altman_z_score":{"value":2.430857558532968},"roce":{"value":2.2538558603851255}},"source_ids":{"financial_statement_id":"2048614","income_statement_id":"2048614","balance_sheet_id":"2048614"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3402111,"cogs":2352686,"gross_prof":1049425,"sell_exp":735784,"admin_exp":87097,"oth_op_rev":15543,"oth_op_exp":1027,"other_interest_revenues":2055,"interest_expenses":726,"income_before_income_taxes":242389,"income_after_income_taxes":242389,"net_income":242389},"balance_data":{"cash":953004,"accounts_receivable":371657,"inventories":1157112,"cur_assets":2481773,"fixed_assets":649403,"non_cur_assets":649403,"assets":3131176,"cur_liab":880783,"equity":2250393,"equities":3131176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2352686,2352686,false],["net_turnover_source","gross_profit_calc",1049425,1049425,false],["gross_profit_calc","selling_exp",735784,735784,false],["gross_profit_calc","admin_exp",87097,87097,false],["gross_profit_calc","other_op_exp_exp",1027,1027,false]]}},"financial_ratios":{"current_ratio":{"value":2.8176894876490577},"quick_ratio":{"value":1.503958409733158},"net_profit_margin":{"value":0.07124664656738125},"roa":{"value":0.07741149012383845},"roe":{"value":0.10770963116220145},"debt_to_equity":{"value":0.3913907481937599,"negative_equity":false},"interest_coverage":{"value":334.86914600550966},"asset_turnover":{"value":1.086528192602396},"altman_z_score":{"value":3.3740394836718823},"roce":{"value":0.10803224147959935}},"source_ids":{"financial_statement_id":"1909773","income_statement_id":"1909773","balance_sheet_id":"1909773"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":4038331,"cogs":2583422,"gross_prof":1454909,"sell_exp":670998,"admin_exp":73809,"oth_op_rev":28724,"oth_op_exp":14561,"interest_expenses":627,"income_before_income_taxes":723638,"provision_for_income_taxes":501,"income_after_income_taxes":723137,"net_income":723137},"balance_data":{"cash":1133101,"accounts_receivable":482793,"inventories":859370,"cur_assets":2475264,"fixed_assets":253899,"non_cur_assets":253899,"assets":2729163,"cur_liab":713213,"non_cur_liab":7946,"equity":2008004,"equities":2729163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2583422,2583422,false],["net_turnover_source","gross_profit_calc",1454909,1454909,false],["gross_profit_calc","selling_exp",670998,670998,false],["gross_profit_calc","admin_exp",73809,73809,false],["gross_profit_calc","other_op_exp_exp",14561,14561,false]]}},"financial_ratios":{"current_ratio":{"value":3.470581719626535},"quick_ratio":{"value":2.265654159416612},"net_profit_margin":{"value":0.17906828340717984},"roa":{"value":0.26496658499327447},"roe":{"value":0.3601272706628074},"debt_to_equity":{"value":0.3591422128641178,"negative_equity":false},"interest_coverage":{"value":1155.127591706539},"asset_turnover":{"value":1.4796957895149538},"altman_z_score":{"value":4.556834448878264},"roce":{"value":0.3592673429400531}},"source_ids":{"financial_statement_id":"1743914","income_statement_id":"1743914","balance_sheet_id":"1743914"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2980693,"cogs":1996740,"gross_prof":983953,"sell_exp":548342,"admin_exp":42079,"oth_op_exp":15109,"interest_expenses":1064,"income_before_income_taxes":377359,"provision_for_income_taxes":185,"income_after_income_taxes":377174,"net_income":377174},"balance_data":{"cash":794640,"accounts_receivable":281925,"inventories":694270,"cur_assets":1770835,"fixed_assets":166136,"non_cur_assets":166136,"assets":1936971,"cur_liab":632880,"non_cur_liab":19224,"equity":1284867,"equities":1936971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1996740,1996740,false],["net_turnover_source","gross_profit_calc",983953,983953,false],["gross_profit_calc","selling_exp",548342,548342,false],["gross_profit_calc","admin_exp",42079,42079,false],["gross_profit_calc","other_op_exp_exp",15109,15109,false]]}},"financial_ratios":{"current_ratio":{"value":2.7980580836809508},"quick_ratio":{"value":1.7010570724307925},"net_profit_margin":{"value":0.1265390296820236},"roa":{"value":0.19472361744187186},"roe":{"value":0.29355100566829095},"debt_to_equity":{"value":0.5075264599370986,"negative_equity":false},"interest_coverage":{"value":355.6607142857143},"asset_turnover":{"value":1.5388423471492345},"altman_z_score":{"value":3.9533967564122663},"roce":{"value":0.2901814367248911}},"source_ids":{"financial_statement_id":"1410259","income_statement_id":"1410259","balance_sheet_id":"1410259"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 398.54","140.92","280.88",50,"1 373.23","~ 1 016.06"],[2023,"440.81","104.28","213.02",38,"1 370.34","~ 1 014.21"],[2022,"432.33","91.08","178.44",34,"1 282.94","~ 918.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","277.48","52.77","117.6",69,"1 666.52","~ 1 251.44"],["2026. gada 2. ceturksnis","380.52","47.0","105.22",63,"1 633.09","~ 1 229.15"],["2026. gada 1. ceturksnis","301.16","46.63","104.02",57,"1 784.41","~ 1 330.05"],["2025. gada 4. ceturksnis","248.65","40.60","90.98",56,"1 588.58","~ 1 189.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":280.88,"employees":50,"gross_salary_raw":1373.2277305172584,"gross_salary_formatted":"1 373.23","net_salary_formatted":"~ 1 016.06","vsaoi_employee_part":"144.19","non_taxable_minimum":"164.14","iin_part":"212.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":280.88,"employees":50,"gross_salary_raw":1373.2277305172584,"gross_salary_formatted":"1 373.23","net_salary_formatted":"~ 1 016.06","vsaoi_employee_part":"144.19","non_taxable_minimum":"164.14","iin_part":"212.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14140,"EUR","2015-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,20,"EUR"],[2014,10,"EUR"],[2019,23,"EUR"],[2021,31,"EUR"],[2023,39,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-08-22","Sabiedrība ar ierobežotu atbildību \"S Partner\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ50003919781","K","SIA","2007-05-02","Rīga, Braslas iela 29A - 2",1084,118204507,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","010094","Vidzemes priekšpilsēta","1 398.54","140.92","280.88",50],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","010094","Vidzemes priekšpilsēta","440.81","104.28","213.02",38],[2022,"sabiedrība ar ierobežotu atbildību","1089  ","010094","Vidzemes priekšpilsēta","432.33","91.08","178.44",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDPRO NUTRACEUTICALS SIA","2026. gada 3. ceturksnis","277.48","106.58","0.0","52.77","117.6","69"],["MEDPRO NUTRACEUTICALS SIA","2026. gada 2. ceturksnis","380.52","226.6","0.0","47.0","105.22","63"],["MEDPRO NUTRACEUTICALS SIA","2026. gada 1. ceturksnis","301.16","150.45","0.00","46.63","104.02","57"],["MEDPRO NUTRACEUTICALS SIA","2025. gada 4. ceturksnis","248.65","90.19","0.00","40.60","90.98","56"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-05",24888.12,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c17e5f0f"],["2025-11-14",12711.86,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","01d20300"],["2025-03-17",24482.52,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a40aa31b"],["2024-04-11",27895.32,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a6aaa779"],["2023-06-19",15543.29,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5444c928"]]}}}