{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003922071","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003922071"},"registration_number":"50003922071","company_name":"SIMOSIS SIA","company_type":"SIA","registered_date":"2007-05-11","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,181304,7702,61032,5,"EUR"],[2024,155192,683,13773,4,"EUR"],[2023,113430,228,11324,3,"EUR"],[2022,87995,-4863,17314,4,"EUR"],[2021,63022,-2106,15794,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":181304,"cogs":104033,"gross_prof":77271,"sell_exp":1468,"admin_exp":13694,"oth_op_rev":2748,"oth_op_exp":33610,"other_interest_revenues":80,"interest_expenses":1400,"income_before_income_taxes":29927,"provision_for_income_taxes":4725,"income_after_income_taxes":25202,"extra_dividends":17500,"net_income":7702},"balance_data":{"cash":577,"accounts_receivable":3455,"cur_assets":4032,"investments":57000,"non_cur_assets":57000,"assets":61032,"cur_liab":4999,"equity":56033,"equities":61032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104033,104033,false],["net_turnover_source","gross_profit_calc",77271,77271,false],["gross_profit_calc","selling_exp",1468,1468,false],["gross_profit_calc","admin_exp",13694,13694,false],["gross_profit_calc","other_op_exp_exp",33610,33610,false]]}},"financial_ratios":{"current_ratio":{"value":0.8065613122624525},"quick_ratio":{"value":0.8065613122624525},"net_profit_margin":{"value":0.04248113665445881},"roa":{"value":0.1261960938524053},"roe":{"value":0.13745471418628308},"debt_to_equity":{"value":0.08921528385058805,"negative_equity":false},"interest_coverage":{"value":22.376428571428573},"asset_turnover":{"value":2.970638353650544},"altman_z_score":{"value":10.03346057705118},"roce":{"value":0.5590812556886121}},"source_ids":{"financial_statement_id":"2096007","income_statement_id":"2096007","balance_sheet_id":"2096007"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":155192,"cogs":50994,"gross_prof":104198,"sell_exp":1635,"admin_exp":10556,"oth_op_rev":2489,"oth_op_exp":25237,"income_before_income_taxes":69259,"provision_for_income_taxes":13716,"income_after_income_taxes":55543,"extra_dividends":54860,"net_income":683},"balance_data":{"cash":2699,"accounts_receivable":6574,"inventories":1500,"cur_assets":10773,"investments":3000,"non_cur_assets":3000,"assets":13773,"cur_liab":5442,"equity":8331,"equities":13773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50994,50994,false],["net_turnover_source","gross_profit_calc",104198,104198,false],["gross_profit_calc","selling_exp",1635,1635,false],["gross_profit_calc","admin_exp",10556,10556,false],["gross_profit_calc","other_op_exp_exp",25237,25237,false]]}},"financial_ratios":{"current_ratio":{"value":1.9796030871003307},"quick_ratio":{"value":1.7039691289966923},"net_profit_margin":{"value":0.004401000051549049},"roa":{"value":0.04958977710012343},"roe":{"value":0.08198295522746368},"debt_to_equity":{"value":0.6532229024126756,"negative_equity":false},"asset_turnover":{"value":11.267842880999057},"altman_z_score":{"value":28.30200982051793},"roce":{"value":8.313407754171168}},"source_ids":{"financial_statement_id":"1951181","income_statement_id":"1951181","balance_sheet_id":"1951181"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113430,"cogs":57981,"gross_prof":55449,"sell_exp":1145,"admin_exp":10068,"oth_op_rev":5265,"oth_op_exp":27091,"interest_expenses":57,"income_before_income_taxes":22353,"provision_for_income_taxes":4425,"income_after_income_taxes":17928,"extra_dividends":17700,"net_income":228},"balance_data":{"cash":2540,"accounts_receivable":6284,"inventories":2500,"cur_assets":11324,"assets":11324,"cur_liab":3676,"equity":7648,"equities":11324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57981,57981,false],["net_turnover_source","gross_profit_calc",55449,55449,false],["gross_profit_calc","selling_exp",1145,1145,false],["gross_profit_calc","admin_exp",10068,10068,false],["gross_profit_calc","other_op_exp_exp",27091,27091,false]]}},"financial_ratios":{"current_ratio":{"value":3.0805223068552774},"quick_ratio":{"value":2.4004352557127313},"net_profit_margin":{"value":0.0020100502512562816},"roa":{"value":0.020134228187919462},"roe":{"value":0.02981171548117155},"debt_to_equity":{"value":0.48064853556485354,"negative_equity":false},"interest_coverage":{"value":393.1578947368421},"asset_turnover":{"value":10.016778523489933},"altman_z_score":{"value":18.075557447296738},"roce":{"value":2.9301778242677825}},"source_ids":{"financial_statement_id":"1782800","income_statement_id":"1782800","balance_sheet_id":"1782800"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":87995,"cogs":46298,"gross_prof":41697,"sell_exp":96,"admin_exp":5878,"oth_op_rev":3739,"oth_op_exp":37325,"income_before_income_taxes":2137,"provision_for_income_taxes":1400,"income_after_income_taxes":737,"extra_dividends":5600,"net_income":-4863},"balance_data":{"cash":3025,"accounts_receivable":12532,"inventories":207,"cur_assets":15764,"fixed_assets":1550,"non_cur_assets":1550,"assets":17314,"cur_liab":9893,"equity":7421,"equities":17314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46298,46298,false],["net_turnover_source","gross_profit_calc",41697,41697,false],["gross_profit_calc","selling_exp",96,96,false],["gross_profit_calc","admin_exp",5878,5878,false],["gross_profit_calc","other_op_exp_exp",37325,37325,false]]}},"financial_ratios":{"current_ratio":{"value":1.593449914080663},"quick_ratio":{"value":1.5725260285050036},"net_profit_margin":{"value":-0.055264503664980966},"roa":{"value":-0.280870971468176},"roe":{"value":-0.6553025198760275},"debt_to_equity":{"value":1.3331087454520953,"negative_equity":false},"asset_turnover":{"value":5.0823033383389165},"altman_z_score":{"value":6.3768390791460545},"roce":{"value":0.2879665813232718}},"source_ids":{"financial_statement_id":"1442522","income_statement_id":"1442522","balance_sheet_id":"1442522"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":63022,"cogs":25364,"gross_prof":37658,"sell_exp":21,"admin_exp":5254,"oth_op_exp":31989,"income_before_income_taxes":394,"provision_for_income_taxes":500,"income_after_income_taxes":-106,"extra_dividends":2000,"net_income":-2106},"balance_data":{"cash":7616,"accounts_receivable":3473,"inventories":55,"cur_assets":11144,"fixed_assets":4650,"non_cur_assets":4650,"assets":15794,"cur_liab":3510,"equity":12284,"equities":15794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25364,25364,false],["net_turnover_source","gross_profit_calc",37658,37658,false],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",5254,5254,false],["gross_profit_calc","other_op_exp_exp",31989,31989,false]]}},"financial_ratios":{"current_ratio":{"value":3.174928774928775},"quick_ratio":{"value":3.1592592592592594},"net_profit_margin":{"value":-0.03341690203421028},"roa":{"value":-0.13334177535773079},"roe":{"value":-0.1714425268642136},"debt_to_equity":{"value":0.28573754477368934,"negative_equity":false},"asset_turnover":{"value":3.9902494618209445},"altman_z_score":{"value":6.5349835456286005},"roce":{"value":0.03207424291761641}},"source_ids":{"financial_statement_id":"1367282","income_statement_id":"1367282","balance_sheet_id":"1367282"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.67","3.12","12.11",4,"740.08","~ 611.43"],[2023,"31.28","4.34","9.47",3,"771.65","~ 631.61"],[2022,"25.68","5.23","9.66",5,"472.28","~ 408.15"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.36","2.6","5.76",5,"1 126.43","~ 891.33"],["2026. gada 2. ceturksnis","19.69","1.91","4.06",4,"992.47","~ 802.00"],["2026. gada 1. ceturksnis","17.65","2.01","3.98",5,"778.33","~ 659.22"],["2025. gada 4. ceturksnis","17.66","1.87","4.07",4,"994.92","~ 793.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.11,"employees":4,"gross_salary_raw":740.0752908966462,"gross_salary_formatted":"740.08","net_salary_formatted":"~ 611.43","vsaoi_employee_part":"77.71","non_taxable_minimum":"407.66","iin_part":"50.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.11,"employees":4,"gross_salary_raw":740.0752908966462,"gross_salary_formatted":"740.08","net_salary_formatted":"~ 611.43","vsaoi_employee_part":"77.71","non_taxable_minimum":"407.66","iin_part":"50.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-12-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2016,5,"EUR"],[2019,2,"EUR"],[2021,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2026-07-02","Sabiedrība ar ierobežotu atbildību \"SIMOSIS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV41ZZZ50003922071","K","SIA","2007-05-11","Ogres nov., Ogre, Parka iela 1A - 46",5001,119401970,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","Nosaukums"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","040010","Ogre","53.67","3.12","12.11",4,null],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","040010","Ogre","31.28","4.34","9.47",3,null],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","040010","Ogre","25.68","5.23","9.66",5,"Sabiedrība ar ierobežotu atbildību \"SIMOSIS\""]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","21.36","9.74","0.0","2.6","5.76","5"],["2026. gada 2. ceturksnis","19.69","9.96","0.0","1.91","4.06","4"],["2026. gada 1. ceturksnis","17.65","9.63","0.00","2.01","3.98","5"],["2025. gada 4. ceturksnis","17.66","8.58","0.00","1.87","4.07","4"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}