{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003924481","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003924481"},"registration_number":"50003924481","company_name":"SIA \"Overhaul vertex\"","company_type":"SIA","registered_date":"2007-05-18","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,373988,13781,70645,6,"EUR"],[2024,172813,18730,56116,4,"EUR"],[2023,107022,13924,43434,4,"EUR"],[2022,100300,10235,51369,5,"EUR"],[2021,16200,-1057,15991,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":373988,"cogs":324121,"gross_prof":49867,"sell_exp":12410,"admin_exp":4142,"oth_op_rev":440,"oth_op_exp":19974,"income_before_income_taxes":13781,"income_after_income_taxes":13781,"net_income":13781},"balance_data":{"cash":3578,"accounts_receivable":48208,"inventories":797,"cur_assets":52583,"investments":2737,"fixed_assets":15325,"non_cur_assets":18062,"assets":70645,"cur_liab":12360,"equity":58285,"equities":70645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324121,324121,false],["net_turnover_source","gross_profit_calc",49867,49867,false],["gross_profit_calc","selling_exp",12410,12410,false],["gross_profit_calc","admin_exp",4142,4142,false],["gross_profit_calc","other_op_exp_exp",19974,19974,false]]}},"financial_ratios":{"current_ratio":{"value":4.254288025889967},"quick_ratio":{"value":4.189805825242718},"net_profit_margin":{"value":0.03684877589655283},"roa":{"value":0.19507396135607616},"roe":{"value":0.23644162305910613},"debt_to_equity":{"value":0.21206142232135197,"negative_equity":false},"asset_turnover":{"value":5.293906150470663},"altman_z_score":{"value":8.977017690462432},"roce":{"value":0.23644162305910613}},"source_ids":{"financial_statement_id":"2270814","income_statement_id":"2270814","balance_sheet_id":"2270814"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":172813,"cogs":98355,"gross_prof":74458,"sell_exp":5982,"admin_exp":2440,"oth_op_rev":108,"oth_op_exp":45515,"interest_expenses":1879,"income_before_income_taxes":18750,"provision_for_income_taxes":20,"income_after_income_taxes":18730,"net_income":18730},"balance_data":{"cash":2726,"accounts_receivable":14526,"inventories":17353,"cur_assets":34605,"fixed_assets":21511,"non_cur_assets":21511,"assets":56116,"cur_liab":11612,"equity":44504,"equities":56116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98355,98355,false],["net_turnover_source","gross_profit_calc",74458,74458,false],["gross_profit_calc","selling_exp",5982,5982,false],["gross_profit_calc","admin_exp",2440,2440,false],["gross_profit_calc","other_op_exp_exp",45515,45515,false]]}},"financial_ratios":{"current_ratio":{"value":2.980106786083362},"quick_ratio":{"value":1.4857044436789528},"net_profit_margin":{"value":0.10838304988629327},"roa":{"value":0.33377289899493906},"roe":{"value":0.42086104619809456},"debt_to_equity":{"value":0.26092036670861046,"negative_equity":false},"interest_coverage":{"value":10.978712080894093},"asset_turnover":{"value":3.079567324827144},"altman_z_score":{"value":6.790785433448509},"roce":{"value":0.46353136796692435}},"source_ids":{"financial_statement_id":"2035933","income_statement_id":"2035933","balance_sheet_id":"2035933"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107022,"cogs":56718,"gross_prof":50304,"sell_exp":2846,"admin_exp":987,"oth_op_rev":550,"oth_op_exp":33054,"interest_expenses":43,"income_before_income_taxes":13924,"income_after_income_taxes":13924,"net_income":13924},"balance_data":{"cash":734,"accounts_receivable":13465,"cur_assets":14199,"investments":2069,"fixed_assets":27166,"non_cur_assets":29235,"assets":43434,"cur_liab":17660,"equity":25774,"equities":43434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56718,56718,false],["net_turnover_source","gross_profit_calc",50304,50304,false],["gross_profit_calc","selling_exp",2846,2846,false],["gross_profit_calc","admin_exp",987,987,false],["gross_profit_calc","other_op_exp_exp",33054,33054,false]]}},"financial_ratios":{"current_ratio":{"value":0.8040203850509626},"quick_ratio":{"value":0.8040203850509626},"net_profit_margin":{"value":0.13010409074769674},"roa":{"value":0.3205783487590367},"roe":{"value":0.5402343446884457},"debt_to_equity":{"value":0.685186622177388,"negative_equity":false},"interest_coverage":{"value":324.8139534883721},"asset_turnover":{"value":2.4640143666252246},"altman_z_score":{"value":4.516652352346104},"roce":{"value":0.5419026926359898}},"source_ids":{"financial_statement_id":"1901989","income_statement_id":"1901989","balance_sheet_id":"1901989"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":100300,"cogs":88541,"gross_prof":11759,"admin_exp":1321,"other_interest_revenues":84,"interest_expenses":287,"income_before_income_taxes":10235,"income_after_income_taxes":10235,"net_income":10235},"balance_data":{"cash":2607,"accounts_receivable":11485,"inventories":667,"cur_assets":14759,"investments":2069,"fixed_assets":34541,"non_cur_assets":36610,"assets":51369,"cur_liab":39519,"equity":11850,"equities":51369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88541,88541,false],["net_turnover_source","gross_profit_calc",11759,11759,false],["gross_profit_calc","admin_exp",1321,1321,false],["gross_profit_calc","ebit_calc",10438,10438,false],["ebit_calc","ebt_calc",10438,10438,false]]}},"financial_ratios":{"current_ratio":{"value":0.37346592778157345},"quick_ratio":{"value":0.35658797034337913},"net_profit_margin":{"value":0.10204386839481555},"roa":{"value":0.19924468064396816},"roe":{"value":0.8637130801687763},"debt_to_equity":{"value":3.3349367088607593,"negative_equity":false},"interest_coverage":{"value":36.66202090592334},"asset_turnover":{"value":1.9525394693297513},"altman_z_score":{"value":2.5607791887188225},"roce":{"value":0.8879324894514768}},"source_ids":{"financial_statement_id":"1722096","income_statement_id":"1722096","balance_sheet_id":"1722096"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":16200,"cogs":15758,"gross_prof":442,"admin_exp":1343,"interest_expenses":156,"income_before_income_taxes":-1057,"income_after_income_taxes":-1057,"net_income":-1057},"balance_data":{"cash":53,"accounts_receivable":11781,"cur_assets":11834,"investments":2069,"fixed_assets":1387,"intangible_assets":701,"non_cur_assets":4157,"assets":15991,"cur_liab":14376,"equity":1615,"equities":15991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15758,15758,false],["net_turnover_source","gross_profit_calc",442,442,false],["gross_profit_calc","admin_exp",1343,1343,false],["gross_profit_calc","ebit_calc",901,-901,true],["ebit_calc","ebt_calc",901,-901,true]]}},"financial_ratios":{"current_ratio":{"value":0.8231775180856984},"quick_ratio":{"value":0.8231775180856984},"net_profit_margin":{"value":-0.06524691358024691},"roa":{"value":-0.06609968107060221},"roe":{"value":-0.6544891640866873},"debt_to_equity":{"value":8.9015479876161,"negative_equity":false},"interest_coverage":{"value":-5.7756410256410255},"asset_turnover":{"value":1.0130698517916328},"altman_z_score":{"value":0.8547297998592489},"roce":{"value":-0.5578947368421052}},"source_ids":{"financial_statement_id":"1384007","income_statement_id":"1384007","balance_sheet_id":"1384007"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.64","3.38","9.42",4,"575.68","~ 506.37"],[2023,"6.47","2.48","6.84",3,"557.35","~ 494.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.57","2.36","4.01",6,"653.50","~ 575.99"],["2026. gada 1. ceturksnis","7.01","1.54","5.97",6,"972.91","~ 788.97"],["2025. gada 4. ceturksnis","6.89","2.09","5.25",6,"855.58","~ 700.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.42,"employees":4,"gross_salary_raw":575.6820181871517,"gross_salary_formatted":"575.68","net_salary_formatted":"~ 506.37","vsaoi_employee_part":"60.45","non_taxable_minimum":"470.89","iin_part":"8.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.42,"employees":4,"gross_salary_raw":575.6820181871517,"gross_salary_formatted":"575.68","net_salary_formatted":"~ 506.37","vsaoi_employee_part":"60.45","non_taxable_minimum":"470.89","iin_part":"8.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-22","SIA \"Vertex Invest\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV58ZZZ50003924481","K","SIA","2007-05-18","Liepāja, Jēkaba Dubelšteina iela 7 - 29",3401,115275646,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","005000","Liepāja","12.64","3.38","9.42",4],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","005000","Liepāja","6.47","2.48","6.84",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.06.2007 ","nav","nav"," 08.08.2019 "],["ir"," 31.08.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OVERHAUL VERTEX SIA","2025. gada 4. ceturksnis","6.89","0.00","0.46","2.09","5.25","6"],["OVERHAUL VERTEX SIA","2026. gada 1. ceturksnis","7.01"," -0.04","0.47","1.54","5.97","6"],["OVERHAUL VERTEX SIA","2026. gada 2. ceturksnis","5.57","0.0","0.81","2.36","4.01","6"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","cogs","gross_prof","interest_expenses","other_interest_revenues"],"data":[[0,106,-106,50,-156,-156,null,null,null,null,null],[0,null,null,null,null,0,null,null,null,null,null],[0,28,-286,null,null,-286,258,null,null,null,null],[16200,1343,-1057,null,-1057,-1057,null,15758,442,156,null],[100300,1321,10235,null,10235,10235,null,88541,11759,287,84]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","investments","intangible_assets","non_cur_assets","cur_liab","accounts_receivable","fixed_assets","inventories"],"data":[[2722,2722,2722,50,2672,2722,null,null,null,null,null,null,null],[24,24,2794,null,2672,2794,2069,701,2770,122,null,null,null],[22,12615,13065,null,13065,13065,null,null,450,null,12593,450,null],[53,11834,15991,null,1615,15991,2069,701,4157,14376,11781,1387,null],[2607,14759,51369,null,11850,51369,2069,null,36610,39519,11485,34541,667]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[5338,5516,3708,720,2988,297,4535,-12140,-4617,4628,11]]}}}