{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003939701","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003939701"},"registration_number":"50003939701","company_name":"Hillebrand Gori Baltic SIA","company_type":"SIA","registered_date":"2007-07-17","area_of_activity":{"nace_code":"5226","nace_description":"Citi transporta atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,945296,44879,631296,26,"EUR"],[2024,1092824,52951,613924,36,"EUR"],[2023,1312660,68693,555960,44,"EUR"],[2022,1240091,51110,520949,46,"EUR"],[2021,959474,51490,374873,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":945296,"cogs":708858,"gross_prof":236438,"sell_exp":6285,"admin_exp":198960,"oth_op_rev":1,"oth_op_exp":556,"other_interest_revenues":14376,"income_before_income_taxes":45014,"provision_for_income_taxes":135,"income_after_income_taxes":44879,"net_income":44879},"balance_data":{"cash":519166,"accounts_receivable":94541,"cur_assets":613707,"investments":6999,"fixed_assets":10590,"non_cur_assets":17589,"assets":631296,"cur_liab":150311,"equity":480985,"equities":631296},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",708858,708858,false],["net_turnover_source","gross_profit_calc",236438,236438,false],["gross_profit_calc","selling_exp",6285,6285,false],["gross_profit_calc","admin_exp",198960,198960,false],["gross_profit_calc","other_op_exp_exp",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":4.082914756737697},"quick_ratio":{"value":4.082914756737697},"net_profit_margin":{"value":0.047476134459470895},"roa":{"value":0.0710902651054339},"roe":{"value":0.09330644406790232},"debt_to_equity":{"value":0.31250662702579085,"negative_equity":false},"asset_turnover":{"value":1.497389497161395},"altman_z_score":{"value":4.231544258938294},"roce":{"value":0.0935871181013961}},"source_ids":{"financial_statement_id":"2208544","income_statement_id":"2208544","balance_sheet_id":"2208544"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1092824,"cogs":871759,"gross_prof":221065,"sell_exp":4660,"admin_exp":188218,"oth_op_rev":7007,"oth_op_exp":2036,"other_interest_revenues":20392,"interest_expenses":163,"income_before_income_taxes":53387,"provision_for_income_taxes":436,"income_after_income_taxes":52951,"net_income":52951},"balance_data":{"cash":574852,"accounts_receivable":24064,"cur_assets":598916,"investments":6984,"fixed_assets":8024,"non_cur_assets":15008,"assets":613924,"cur_liab":177502,"non_cur_liab":316,"equity":436106,"equities":613924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",871759,871759,false],["net_turnover_source","gross_profit_calc",221065,221065,false],["gross_profit_calc","selling_exp",4660,4660,false],["gross_profit_calc","admin_exp",188218,188218,false],["gross_profit_calc","other_op_exp_exp",2036,2036,false]]}},"financial_ratios":{"current_ratio":{"value":3.374136629446429},"quick_ratio":{"value":3.374136629446429},"net_profit_margin":{"value":0.04845336486021537},"roa":{"value":0.08625008958763626},"roe":{"value":0.12141772871733018},"debt_to_equity":{"value":0.40774032001394156,"negative_equity":false},"interest_coverage":{"value":328.5276073619632},"asset_turnover":{"value":1.780063981860947},"altman_z_score":{"value":4.171423341399787},"roce":{"value":0.12270233856221731}},"source_ids":{"financial_statement_id":"1979355","income_statement_id":"1979355","balance_sheet_id":"1979355"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1312660,"cogs":990780,"gross_prof":321880,"sell_exp":10764,"admin_exp":264465,"oth_op_rev":15512,"oth_op_exp":703,"other_interest_revenues":7462,"interest_expenses":154,"income_before_income_taxes":68768,"provision_for_income_taxes":75,"income_after_income_taxes":68693,"net_income":68693},"balance_data":{"cash":385615,"accounts_receivable":159699,"cur_assets":545314,"investments":6984,"fixed_assets":3662,"non_cur_assets":10646,"assets":555960,"cur_liab":172805,"equity":383155,"equities":555960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",990780,990780,false],["net_turnover_source","gross_profit_calc",321880,321880,false],["gross_profit_calc","selling_exp",10764,10764,false],["gross_profit_calc","admin_exp",264465,264465,false],["gross_profit_calc","other_op_exp_exp",703,703,false]]}},"financial_ratios":{"current_ratio":{"value":3.1556610051792484},"quick_ratio":{"value":3.1556610051792484},"net_profit_margin":{"value":0.05233114439382627},"roa":{"value":0.12355745017627168},"roe":{"value":0.17928253578838851},"debt_to_equity":{"value":0.45100546776108885,"negative_equity":false},"interest_coverage":{"value":447.54545454545456},"asset_turnover":{"value":2.361069141664868},"altman_z_score":{"value":4.736915874636095},"roce":{"value":0.17988020513891245}},"source_ids":{"financial_statement_id":"1938344","income_statement_id":"1938344","balance_sheet_id":"1938344"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":1240091,"cogs":1023085,"gross_prof":217006,"sell_exp":10070,"admin_exp":154102,"oth_op_rev":838,"oth_op_exp":2325,"other_interest_revenues":343,"income_before_income_taxes":51690,"provision_for_income_taxes":580,"income_after_income_taxes":51110,"net_income":51110},"balance_data":{"cash":14820,"accounts_receivable":487569,"cur_assets":502389,"investments":6960,"fixed_assets":11600,"non_cur_assets":18560,"assets":520949,"cur_liab":205796,"non_cur_liab":691,"equity":314462,"equities":520949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1023085,1023085,false],["net_turnover_source","gross_profit_calc",217006,217006,false],["gross_profit_calc","selling_exp",10070,10070,false],["gross_profit_calc","admin_exp",154102,154102,false],["gross_profit_calc","other_op_exp_exp",2325,2325,false]]}},"financial_ratios":{"current_ratio":{"value":2.441199051487881},"quick_ratio":{"value":2.441199051487881},"net_profit_margin":{"value":0.04121471730703634},"roa":{"value":0.09810941186181373},"roe":{"value":0.16253156184213036},"debt_to_equity":{"value":0.6566357779318328,"negative_equity":false},"asset_turnover":{"value":2.3804460705366552},"altman_z_score":{"value":4.243082574178379},"roce":{"value":0.16401557338816383}},"source_ids":{"financial_statement_id":"1933841","income_statement_id":"1933841","balance_sheet_id":"1933841"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":959474,"cogs":735893,"gross_prof":223581,"sell_exp":18006,"admin_exp":154375,"oth_op_rev":10,"oth_op_exp":77,"other_interest_revenues":376,"income_before_income_taxes":51509,"provision_for_income_taxes":19,"income_after_income_taxes":51490,"net_income":51490},"balance_data":{"cash":5074,"accounts_receivable":349697,"cur_assets":354771,"investments":6960,"fixed_assets":13142,"non_cur_assets":20102,"assets":374873,"cur_liab":111164,"non_cur_liab":357,"equity":263352,"equities":374873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",735893,735893,false],["net_turnover_source","gross_profit_calc",223581,223581,false],["gross_profit_calc","selling_exp",18006,18006,false],["gross_profit_calc","admin_exp",154375,154375,false],["gross_profit_calc","other_op_exp_exp",77,77,false]]}},"financial_ratios":{"current_ratio":{"value":3.1914198841351515},"quick_ratio":{"value":3.1914198841351515},"net_profit_margin":{"value":0.05366482051624119},"roa":{"value":0.13735318361151644},"roe":{"value":0.19551778608098666},"debt_to_equity":{"value":0.42346745040857864,"negative_equity":false},"asset_turnover":{"value":2.5594641385215793},"altman_z_score":{"value":5.034031072665497},"roce":{"value":0.1953251500707219}},"source_ids":{"financial_statement_id":"1802830","income_statement_id":"1802830","balance_sheet_id":"1802830"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"335.90","123.87","234.95",36,"1 595.38","~ 1 158.03"],[2023,"460.06","164.39","312.73",44,"1 737.44","~ 1 248.82"],[2022,"370.83","131.94","258.64",45,"1 405.00","~ 1 005.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","72.21","26.97","48.98",12,"3 991.07","~ 2 801.40"],["2026. gada 2. ceturksnis","100.15","36.27","68.55",20,"3 351.42","~ 2 374.89"],["2026. gada 1. ceturksnis","63.66","22.10","48.08",23,"2 044.04","~ 1 503.16"],["2025. gada 4. ceturksnis","65.83","21.27","47.35",24,"1 929.13","~ 1 416.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":234.95,"employees":36,"gross_salary_raw":1595.3820496941646,"gross_salary_formatted":"1 595.38","net_salary_formatted":"~ 1 158.03","vsaoi_employee_part":"167.52","non_taxable_minimum":"78.69","iin_part":"269.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":234.95,"employees":36,"gross_salary_raw":1595.3820496941646,"gross_salary_formatted":"1 595.38","net_salary_formatted":"~ 1 158.03","vsaoi_employee_part":"167.52","non_taxable_minimum":"78.69","iin_part":"269.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,13,"LVL"],[2015,21,"EUR"],[2019,30,"EUR"],[2020,30,"EUR"],[2021,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-07-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-04-27","Sabiedrība ar ierobežotu atbildību \"JF Hillebrand Baltic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV10ZZZ50003939701","K","SIA","2007-07-17","Rīga, Mūkusalas iela 41",1004,101955200,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5226  ","010095","Zemgales priekšpilsēta","335.90","123.87","234.95",36],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010095","Zemgales priekšpilsēta","460.06","164.39","312.73",44],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","010095","Zemgales priekšpilsēta","370.83","131.94","258.64",45]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.03.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","72.21","0.0","3.76","26.97","48.98","12"],["2026. gada 2. ceturksnis","100.15","0.33","5.05","36.27","68.55","20"],["2026. gada 1. ceturksnis","63.66","0.00","6.56","22.10","48.08","23"],["2025. gada 4. ceturksnis","65.83","0.00","2.82","21.27","47.35","24"]]}}}