{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003952841","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003952841"},"registration_number":"50003952841","company_name":"SIA \"Pūkainīts\"","company_type":"SIA","registered_date":"2007-09-05","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,191074,1142,37265,7,"EUR"],[2024,144773,187,50719,6,"EUR"],[2023,159801,-39437,46585,9,"EUR"],[2022,166641,-35925,95859,7,"EUR"],[2021,161130,35911,137492,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":191074,"mat_exp":20826,"labour_exp":119547,"dep_exp":7341,"oth_op_exp":42218,"income_before_income_taxes":1142,"income_after_income_taxes":1142,"net_income":1142},"balance_data":{"cash":13737,"accounts_receivable":5424,"cur_assets":19161,"fixed_assets":18104,"non_cur_assets":18104,"assets":37265,"cur_liab":10543,"equity":26722,"equities":37265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",191074,191074,false],["total_rev_calc","material_costs_exp",20826,20826,false],["total_rev_calc","labour_costs_exp",119547,119547,false],["total_rev_calc","other_op_costs_exp",42218,42218,false],["total_rev_calc","ebitda_calc",8483,8483,false]]}},"financial_ratios":{"current_ratio":{"value":1.8174143981788864},"quick_ratio":{"value":1.8174143981788864},"net_profit_margin":{"value":0.005976741995247914},"roa":{"value":0.030645377700254932},"roe":{"value":0.04273632213157698},"debt_to_equity":{"value":0.39454382157024176,"negative_equity":false},"asset_turnover":{"value":5.1274386153226885},"altman_z_score":{"value":7.050101804239636},"roce":{"value":0.04273632213157698}},"source_ids":{"financial_statement_id":"2232028","income_statement_id":"2232028","balance_sheet_id":"2232028"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":144773,"mat_exp":20019,"labour_exp":73260,"dep_exp":12388,"oth_op_exp":38919,"income_before_income_taxes":187,"income_after_income_taxes":187,"net_income":187},"balance_data":{"cash":23398,"accounts_receivable":7799,"cur_assets":31197,"fixed_assets":19522,"non_cur_assets":19522,"assets":50719,"cur_liab":22438,"equity":28281,"equities":50719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",144773,144773,false],["total_rev_calc","material_costs_exp",20019,20019,false],["total_rev_calc","labour_costs_exp",73260,73260,false],["total_rev_calc","other_op_costs_exp",38919,38919,false],["total_rev_calc","ebitda_calc",12575,12575,false]]}},"financial_ratios":{"current_ratio":{"value":1.390364560121223},"quick_ratio":{"value":1.390364560121223},"net_profit_margin":{"value":0.0012916773155215407},"roa":{"value":0.003686981210197362},"roe":{"value":0.0066122131466355505},"debt_to_equity":{"value":0.7933948587390828,"negative_equity":false},"asset_turnover":{"value":2.8544135333898537},"altman_z_score":{"value":3.9856429752337164},"roce":{"value":0.0066122131466355505}},"source_ids":{"financial_statement_id":"2066815","income_statement_id":"2066815","balance_sheet_id":"2066815"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":159801,"mat_exp":15389,"labour_exp":122125,"dep_exp":13655,"oth_op_exp":48069,"income_before_income_taxes":-39437,"income_after_income_taxes":-39437,"net_income":-39437},"balance_data":{"cash":927,"accounts_receivable":9484,"inventories":4263,"cur_assets":14674,"fixed_assets":31911,"non_cur_assets":31911,"assets":46585,"cur_liab":18491,"equity":28094,"equities":46585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",159801,159801,false],["total_rev_calc","material_costs_exp",15389,15389,false],["total_rev_calc","labour_costs_exp",122125,122125,false],["total_rev_calc","other_op_costs_exp",48069,48069,false],["total_rev_calc","ebitda_calc",25782,-25782,true]]}},"financial_ratios":{"current_ratio":{"value":0.793575252825699},"quick_ratio":{"value":0.5630306635660591},"net_profit_margin":{"value":-0.24678819281481343},"roa":{"value":-0.8465600515187292},"roe":{"value":-1.4037516907524739},"debt_to_equity":{"value":0.6581832419733751,"negative_equity":false},"asset_turnover":{"value":3.4303101856820866},"altman_z_score":{"value":1.8833593637339887},"roce":{"value":-1.4037516907524739}},"source_ids":{"financial_statement_id":"1866529","income_statement_id":"1866529","balance_sheet_id":"1866529"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":166641,"oth_op_rev":8407,"mat_exp":20341,"labour_exp":130163,"dep_exp":11694,"oth_op_exp":43025,"income_before_income_taxes":-30175,"provision_for_income_taxes":5750,"income_after_income_taxes":-35925,"net_income":-35925},"balance_data":{"cash":23161,"accounts_receivable":37672,"inventories":4327,"cur_assets":65160,"fixed_assets":30699,"non_cur_assets":30699,"assets":95859,"cur_liab":28328,"equity":67531,"equities":95859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",166641,166641,false],["other_rev_source","total_rev_calc",8407,8407,false],["total_rev_calc","material_costs_exp",20341,20341,false],["total_rev_calc","labour_costs_exp",130163,130163,false],["total_rev_calc","other_op_costs_exp",43025,43025,false]]}},"financial_ratios":{"current_ratio":{"value":2.30019768426998},"quick_ratio":{"value":2.147451284947755},"net_profit_margin":{"value":-0.21558319981277116},"roa":{"value":-0.3747691922511188},"roe":{"value":-0.5319779064429669},"debt_to_equity":{"value":0.41948142334631505,"negative_equity":false},"asset_turnover":{"value":1.7383970206240416},"altman_z_score":{"value":2.6303090792793693},"roce":{"value":-0.44683182538389776}},"source_ids":{"financial_statement_id":"1724876","income_statement_id":"1724876","balance_sheet_id":"1724876"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":161130,"oth_op_rev":84584,"mat_exp":5617,"labour_exp":158663,"dep_exp":11936,"oth_op_exp":33587,"income_before_income_taxes":35911,"income_after_income_taxes":35911,"net_income":35911},"balance_data":{"cash":55779,"accounts_receivable":40973,"cur_assets":96752,"fixed_assets":40740,"non_cur_assets":40740,"assets":137492,"cur_liab":11872,"equity":125620,"equities":137492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",161130,161130,false],["other_rev_source","total_rev_calc",84584,84584,false],["total_rev_calc","material_costs_exp",5617,5617,false],["total_rev_calc","labour_costs_exp",158663,158663,false],["total_rev_calc","other_op_costs_exp",33587,33587,false]]}},"financial_ratios":{"current_ratio":{"value":8.149595687331537},"quick_ratio":{"value":8.149595687331537},"net_profit_margin":{"value":0.22286973251411904},"roa":{"value":0.26118610537340353},"roe":{"value":0.28587008438146794},"debt_to_equity":{"value":0.0945072440694157,"negative_equity":false},"asset_turnover":{"value":1.1719227300497483},"altman_z_score":{"value":7.641688483968055},"roce":{"value":0.28587008438146794}},"source_ids":{"financial_statement_id":"1386166","income_statement_id":"1386166","balance_sheet_id":"1386166"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.79","9.69","17.68",5,"864.38","~ 690.87"],[2023,"81.39","20.03","36.41",8,"1 112.56","~ 849.47"],[2022,"70.47","18.80","33.24",7,"1 160.79","~ 835.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.54","1.42","2.36",4,"576.90","~ 516.33"],["2026. gada 2. ceturksnis","10.13","1.69","5.58",4,"1 364.04","~ 1 049.76"],["2026. gada 1. ceturksnis","6.07","1.80","3.23",5,"631.66","~ 561.43"],["2025. gada 4. ceturksnis","6.03","1.70","4.67",5,"913.27","~ 738.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":5,"gross_salary_raw":864.3786056517064,"gross_salary_formatted":"864.38","net_salary_formatted":"~ 690.87","vsaoi_employee_part":"90.76","non_taxable_minimum":"359.85","iin_part":"82.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.68,"employees":5,"gross_salary_raw":864.3786056517064,"gross_salary_formatted":"864.38","net_salary_formatted":"~ 690.87","vsaoi_employee_part":"90.76","non_taxable_minimum":"359.85","iin_part":"82.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,5,"EUR"],[2009,2,"LVL"],[2011,1,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV56ZZZ50003952841","K","SIA","2007-09-05","Siguldas nov., Mālpils pag., \"Zemzari\"",2152,103859273,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","048440","Mālpils pag.","32.79","9.69","17.68",5],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","048440","Mālpils pag.","81.39","20.03","36.41",8],[2022,"sabiedrība ar ierobežotu atbildību","9609  ","048440","Mālpils pag.","70.47","18.80","33.24",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PŪKAINĪTS SIA","2026. gada 3. ceturksnis","4.54","0.75","0.0","1.42","2.36","4"],["PŪKAINĪTS SIA","2026. gada 2. ceturksnis","10.13","3.52","0.66","1.69","5.58","4"],["PŪKAINĪTS SIA","2026. gada 1. ceturksnis","6.07","1.04","0.00","1.80","3.23","5"],["PŪKAINĪTS SIA","2025. gada 4. ceturksnis","6.03","0.61","0.96","1.70","4.67","5"]]}}}