{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003976021","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003976021","company_name":"Sabiedrība ar ierobežotu atbildību \"Patnis un partneri\"","company_type":"SIA","registered_date":"2007-12-06","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3328320,8997,1150679,101,"EUR"],[2024,3256139,124830,1004414,112,"EUR"],[2023,2854921,20664,788513,110,"EUR"],[2022,1676863,170729,525813,76,"EUR"],[2021,1601973,-31227,383484,80,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":101,"type_from_db":"UGP"},"income_data":{"net_turnover":3328320,"cogs":2610695,"gross_prof":717625,"sell_exp":644945,"admin_exp":198233,"oth_op_rev":157932,"oth_op_exp":21929,"interest_expenses":1453,"income_before_income_taxes":8997,"income_after_income_taxes":8997,"net_income":8997},"balance_data":{"cash":48170,"accounts_receivable":632434,"cur_assets":680604,"investments":75000,"fixed_assets":392297,"intangible_assets":2778,"non_cur_assets":470075,"assets":1150679,"cur_liab":703891,"non_cur_liab":106499,"equity":340289,"equities":1150679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2610695,2610695,false],["net_turnover_source","gross_profit_calc",717625,717625,false],["gross_profit_calc","selling_exp",644945,644945,false],["gross_profit_calc","admin_exp",198233,198233,false],["gross_profit_calc","other_op_exp_exp",21929,21929,false]]}},"financial_ratios":{"current_ratio":{"value":0.966916752735864},"quick_ratio":{"value":0.966916752735864},"net_profit_margin":{"value":0.0027031655610037495},"roa":{"value":0.007818861732942028},"roe":{"value":0.026439291308270323},"debt_to_equity":{"value":2.381475745616226,"negative_equity":false},"interest_coverage":{"value":7.192016517549897},"asset_turnover":{"value":2.892483481492232},"altman_z_score":{"value":3.3272482436715496},"roce":{"value":0.023389168912325307}},"source_ids":{"financial_statement_id":"2168081","income_statement_id":"2168081","balance_sheet_id":"2168081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":112,"type_from_db":"UGP"},"income_data":{"net_turnover":3256139,"cogs":2376094,"gross_prof":880045,"sell_exp":576244,"admin_exp":164094,"oth_op_rev":3733,"oth_op_exp":14570,"income_before_income_taxes":128870,"provision_for_income_taxes":4040,"income_after_income_taxes":124830,"net_income":124830},"balance_data":{"cash":12221,"accounts_receivable":649576,"inventories":1106,"cur_assets":662903,"investments":75000,"fixed_assets":230400,"intangible_assets":36111,"non_cur_assets":341511,"assets":1004414,"cur_liab":570622,"non_cur_liab":102500,"equity":331292,"equities":1004414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2376094,2376094,false],["net_turnover_source","gross_profit_calc",880045,880045,false],["gross_profit_calc","selling_exp",576244,576244,false],["gross_profit_calc","admin_exp",164094,164094,false],["gross_profit_calc","other_op_exp_exp",14570,14570,false]]}},"financial_ratios":{"current_ratio":{"value":1.161720017805132},"quick_ratio":{"value":1.1597817819852723},"net_profit_margin":{"value":0.03833681547378659},"roa":{"value":0.12428142180415645},"roe":{"value":0.3767975079386161},"debt_to_equity":{"value":2.0318087970732766,"negative_equity":false},"asset_turnover":{"value":3.241829564303166},"altman_z_score":{"value":4.185943650280809},"roce":{"value":0.29707786220123933}},"source_ids":{"financial_statement_id":"1954844","income_statement_id":"1954844","balance_sheet_id":"1954844"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":110,"type_from_db":"UGP"},"income_data":{"net_turnover":2854921,"cogs":2163740,"gross_prof":691181,"sell_exp":519619,"admin_exp":136592,"oth_op_rev":2324,"oth_op_exp":10019,"income_before_income_taxes":27275,"provision_for_income_taxes":6611,"income_after_income_taxes":20664,"net_income":20664},"balance_data":{"cash":317932,"accounts_receivable":400536,"cur_assets":718468,"fixed_assets":601,"intangible_assets":69444,"non_cur_assets":70045,"assets":788513,"cur_liab":568539,"equity":219974,"equities":788513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2163740,2163740,false],["net_turnover_source","gross_profit_calc",691181,691181,false],["gross_profit_calc","selling_exp",519619,519619,false],["gross_profit_calc","admin_exp",136592,136592,false],["gross_profit_calc","other_op_exp_exp",10019,10019,false]]}},"financial_ratios":{"current_ratio":{"value":1.263709261809656},"quick_ratio":{"value":1.263709261809656},"net_profit_margin":{"value":0.007238028652981991},"roa":{"value":0.02620628956022285},"roe":{"value":0.09393837453517234},"debt_to_equity":{"value":2.5845736314291687,"negative_equity":false},"asset_turnover":{"value":3.620639101701557},"altman_z_score":{"value":4.255994620842885},"roce":{"value":0.12399192631856493}},"source_ids":{"financial_statement_id":"1779141","income_statement_id":"1779141","balance_sheet_id":"1779141"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":1676863,"cogs":1006872,"gross_prof":669991,"sell_exp":384772,"admin_exp":109584,"oth_op_rev":8294,"oth_op_exp":7643,"income_before_income_taxes":176286,"provision_for_income_taxes":5557,"income_after_income_taxes":170729,"net_income":170729},"balance_data":{"cash":176714,"accounts_receivable":242694,"cur_assets":419408,"fixed_assets":6405,"intangible_assets":100000,"non_cur_assets":106405,"assets":525813,"cur_liab":300058,"equity":225755,"equities":525813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1006872,1006872,false],["net_turnover_source","gross_profit_calc",669991,669991,false],["gross_profit_calc","selling_exp",384772,384772,false],["gross_profit_calc","admin_exp",109584,109584,false],["gross_profit_calc","other_op_exp_exp",7643,7643,false]]}},"financial_ratios":{"current_ratio":{"value":1.3977564337561406},"quick_ratio":{"value":1.3977564337561406},"net_profit_margin":{"value":0.1018145191348369},"roa":{"value":0.3246952814023236},"roe":{"value":0.7562578901906934},"debt_to_equity":{"value":1.3291311377378132,"negative_equity":false},"asset_turnover":{"value":3.189086234079416},"altman_z_score":{"value":5.066769112000191},"roce":{"value":0.7808730703638901}},"source_ids":{"financial_statement_id":"1442303","income_statement_id":"1442303","balance_sheet_id":"1442303"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":1601973,"cogs":1145579,"gross_prof":456394,"sell_exp":370867,"admin_exp":89963,"oth_op_rev":1940,"oth_op_exp":6648,"income_before_income_taxes":-9144,"provision_for_income_taxes":22083,"income_after_income_taxes":-31227,"net_income":-31227},"balance_data":{"cash":213615,"accounts_receivable":156917,"cur_assets":370532,"fixed_assets":12952,"non_cur_assets":12952,"assets":383484,"cur_liab":306236,"equity":77248,"equities":383484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1145579,1145579,false],["net_turnover_source","gross_profit_calc",456394,456394,false],["gross_profit_calc","selling_exp",370867,370867,false],["gross_profit_calc","admin_exp",89963,89963,false],["gross_profit_calc","other_op_exp_exp",6648,6648,false]]}},"financial_ratios":{"current_ratio":{"value":1.2099557204247704},"quick_ratio":{"value":1.2099557204247704},"net_profit_margin":{"value":-0.019492837894271628},"roa":{"value":-0.08142973370466565},"roe":{"value":-0.4042434755592378},"debt_to_equity":{"value":3.9643227009113504,"negative_equity":false},"asset_turnover":{"value":4.177418093062553},"altman_z_score":{"value":4.491754884364683},"roce":{"value":-0.11837199668599835}},"source_ids":{"financial_statement_id":"1330027","income_statement_id":"1330027","balance_sheet_id":"1330027"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"851.85","268.82","582.55",109,"1 306.47","~ 973.39"],[2023,"758.75","233.03","518.61",109,"1 163.07","~ 881.75"],[2022,"456.44","137.92","312.56",84,"909.59","~ 680.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","145.36","56.91","88.38",92,"939.33","~ 766.57"],["2026. gada 1. ceturksnis","153.49","31.15","122.25",91,"1 313.59","~ 1 016.12"],["2025. gada 4. ceturksnis","275.48","91.70","183.68",90,"1 995.59","~ 1 460.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":582.55,"employees":109,"gross_salary_raw":1306.4670511499064,"gross_salary_formatted":"1 306.47","net_salary_formatted":"~ 973.39","vsaoi_employee_part":"137.18","non_taxable_minimum":"189.82","iin_part":"195.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":582.55,"employees":109,"gross_salary_raw":1306.4670511499064,"gross_salary_formatted":"1 306.47","net_salary_formatted":"~ 973.39","vsaoi_employee_part":"137.18","non_taxable_minimum":"189.82","iin_part":"195.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,59,"EUR"],[2018,60,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ50003976021","K","SIA","2007-12-06","Rīga, Gregora iela 13A",1083,102610855,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","851.85","268.82","582.55",109],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","758.75","233.03","518.61",109],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010092","Kurzemes rajons","456.44","137.92","312.56",84]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PATNIS UN PARTNERI SIA","2025. gada 4. ceturksnis","275.48","0.00","0.00","91.70","183.68","90"],["PATNIS UN PARTNERI SIA","2026. gada 1. ceturksnis","153.49","0.00","0.00","31.15","122.25","91"],["PATNIS UN PARTNERI SIA","2026. gada 2. ceturksnis","145.36","0.0","0.0","56.91","88.38","92"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1554418,976528,577890,336246,91564,815,2204,148691,9050,139641,139641,null],[1601973,1145579,456394,370867,89963,1940,6648,-9144,22083,-31227,-31227,null],[1676863,1006872,669991,384772,109584,8294,7643,176286,5557,170729,170729,null],[108004,67264,40740,24961,3887,null,223,11445,1743,null,9702,224],[2854921,2163740,691181,519619,136592,2324,10019,27275,6611,20664,20664,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[219805,163298,383103,19925,19925,403028,206219,196809,403028,null,null],[213615,156917,370532,12952,12952,383484,306236,77248,383484,null,null],[176714,242694,419408,6405,106405,525813,300058,225755,525813,100000,null],[3480,51813,55293,995,995,56288,253,46619,56288,null,9416],[317932,400536,718468,601,70045,788513,568539,219974,788513,69444,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[41096,41096,27177,6179,20998,17580,-17580,3418,269,3687]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}