{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003988251","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003988251","company_name":"Sabiedrība ar ierobežotu atbildību \"SILMAČU UB\"","company_type":"SIA","registered_date":"2008-01-29","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,194753,19449,1747715,2,"EUR"],[2024,47993,-89711,1864812,4,"EUR"],[2023,45957,-69298,2099909,4,"EUR"],[2022,163111,-26359,2176138,4,"EUR"],[2021,490317,49140,2299752,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":194753,"cogs":140671,"gross_prof":54082,"sell_exp":5081,"admin_exp":17221,"oth_op_exp":9271,"interest_expenses":2972,"income_before_income_taxes":19537,"provision_for_income_taxes":88,"income_after_income_taxes":19449,"net_income":19449},"balance_data":{"cash":3119,"accounts_receivable":3245,"inventories":844285,"cur_assets":850649,"fixed_assets":897066,"non_cur_assets":897066,"assets":1747715,"cur_liab":421100,"non_cur_liab":2158465,"equity":-831850,"equities":1747715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140671,140671,false],["net_turnover_source","gross_profit_calc",54082,54082,false],["gross_profit_calc","selling_exp",5081,5081,false],["gross_profit_calc","admin_exp",17221,17221,false],["gross_profit_calc","other_op_exp_exp",9271,9271,false]]}},"financial_ratios":{"current_ratio":{"value":2.020064117786749},"quick_ratio":{"value":0.015112799810021373},"net_profit_margin":{"value":0.09986495715085261},"roa":{"value":0.011128244593655145},"roe":{"value":-0.023380417142513675},"debt_to_equity":{"value":-3.1009977760413534,"negative_equity":true},"interest_coverage":{"value":7.573687752355316},"asset_turnover":{"value":0.11143292813759681},"altman_z_score":{"value":-0.21113417518164196},"roce":{"value":0.01696724369918929}},"source_ids":{"financial_statement_id":"2237786","income_statement_id":"2237786","balance_sheet_id":"2237786"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":47993,"cogs":78166,"gross_prof":-30173,"sell_exp":71,"admin_exp":41383,"oth_op_rev":235,"oth_op_exp":9402,"interest_expenses":8759,"income_before_income_taxes":-89553,"provision_for_income_taxes":158,"income_after_income_taxes":-89711,"net_income":-89711},"balance_data":{"cash":1933,"accounts_receivable":1512,"inventories":999766,"cur_assets":1003211,"fixed_assets":861601,"non_cur_assets":861601,"assets":1864812,"cur_liab":671646,"non_cur_liab":2044465,"equity":-851299,"equities":1864812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78166,78166,false],["net_turnover_source","gross_profit_calc",30173,-30173,true],["gross_profit_calc","selling_exp",71,71,false],["gross_profit_calc","admin_exp",41383,41383,false],["gross_profit_calc","other_op_exp_exp",9402,9402,false]]}},"financial_ratios":{"current_ratio":{"value":1.4936603508395792},"quick_ratio":{"value":0.005129190079297725},"net_profit_margin":{"value":-1.8692517658825245},"roa":{"value":-0.04810726228702947},"roe":{"value":0.10538130551075474},"debt_to_equity":{"value":-3.1905487966037787,"negative_equity":true},"interest_coverage":{"value":-9.224112341591505},"asset_turnover":{"value":0.025736106374261856},"altman_z_score":{"value":-0.49974458400173194},"roce":{"value":-0.06771396436036561}},"source_ids":{"financial_statement_id":"2066873","income_statement_id":"2066873","balance_sheet_id":"2066873"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":45957,"cogs":58406,"gross_prof":-12449,"sell_exp":33,"admin_exp":38991,"oth_op_rev":7,"oth_op_exp":9441,"interest_expenses":8235,"income_before_income_taxes":-69142,"provision_for_income_taxes":156,"income_after_income_taxes":-69298,"net_income":-69298},"balance_data":{"cash":34344,"accounts_receivable":1933,"inventories":1435786,"cur_assets":1472063,"fixed_assets":627846,"non_cur_assets":627846,"assets":2099909,"cur_liab":669596,"non_cur_liab":2034465,"equity":-604152,"equities":2099909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58406,58406,false],["net_turnover_source","gross_profit_calc",12449,-12449,true],["gross_profit_calc","selling_exp",33,33,false],["gross_profit_calc","admin_exp",38991,38991,false],["gross_profit_calc","other_op_exp_exp",9441,9441,false]]}},"financial_ratios":{"current_ratio":{"value":2.198434578462237},"quick_ratio":{"value":0.054177444309703164},"net_profit_margin":{"value":-1.5078878081685054},"roa":{"value":-0.03300047763974534},"roe":{"value":0.11470292244335863},"debt_to_equity":{"value":-4.475795826215919,"negative_equity":true},"interest_coverage":{"value":-7.396114146933819},"asset_turnover":{"value":0.02188523407442894},"altman_z_score":{"value":-0.1318020238061914},"roce":{"value":-0.042582987080450226}},"source_ids":{"financial_statement_id":"1867445","income_statement_id":"1867445","balance_sheet_id":"1867445"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":163111,"cogs":127158,"gross_prof":35953,"sell_exp":5913,"admin_exp":40903,"oth_op_exp":9737,"interest_expenses":5718,"income_before_income_taxes":-26318,"provision_for_income_taxes":41,"income_after_income_taxes":-26359,"net_income":-26359},"balance_data":{"cash":91442,"accounts_receivable":3152,"inventories":1489110,"cur_assets":1583704,"fixed_assets":592434,"non_cur_assets":592434,"assets":2176138,"cur_liab":584327,"non_cur_liab":2126665,"equity":-534854,"equities":2176138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127158,127158,false],["net_turnover_source","gross_profit_calc",35953,35953,false],["gross_profit_calc","selling_exp",5913,5913,false],["gross_profit_calc","admin_exp",40903,40903,false],["gross_profit_calc","other_op_exp_exp",9737,9737,false]]}},"financial_ratios":{"current_ratio":{"value":2.7103043330190117},"quick_ratio":{"value":0.1618853826710044},"net_profit_margin":{"value":-0.1616016087204419},"roa":{"value":-0.012112742849947936},"roe":{"value":0.049282607964042525},"debt_to_equity":{"value":-5.068657988909123,"negative_equity":true},"interest_coverage":{"value":-3.60265827212312},"asset_turnover":{"value":0.07495434572623612},"altman_z_score":{"value":0.08363119989567663},"roce":{"value":-0.01294123485765584}},"source_ids":{"financial_statement_id":"1735462","income_statement_id":"1735462","balance_sheet_id":"1735462"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":490317,"cogs":356820,"gross_prof":133497,"sell_exp":13526,"admin_exp":43438,"oth_op_rev":211,"oth_op_exp":11622,"interest_expenses":15879,"income_before_income_taxes":49243,"provision_for_income_taxes":103,"income_after_income_taxes":49140,"net_income":49140},"balance_data":{"cash":56466,"accounts_receivable":65525,"inventories":1676621,"cur_assets":1798612,"fixed_assets":501140,"non_cur_assets":501140,"assets":2299752,"cur_liab":431221,"non_cur_liab":2377026,"equity":-508495,"equities":2299752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356820,356820,false],["net_turnover_source","gross_profit_calc",133497,133497,false],["gross_profit_calc","selling_exp",13526,13526,false],["gross_profit_calc","admin_exp",43438,43438,false],["gross_profit_calc","other_op_exp_exp",11622,11622,false]]}},"financial_ratios":{"current_ratio":{"value":4.1709749757085115},"quick_ratio":{"value":0.2828967049378393},"net_profit_margin":{"value":0.10022087751393487},"roa":{"value":0.021367521367521368},"roe":{"value":-0.09663811836891219},"debt_to_equity":{"value":-5.52266393966509,"negative_equity":true},"interest_coverage":{"value":4.101139870268908},"asset_turnover":{"value":0.21320429333249846},"altman_z_score":{"value":0.46374468913787315},"roce":{"value":0.034851977301955384}},"source_ids":{"financial_statement_id":"1387964","income_statement_id":"1387964","balance_sheet_id":"1387964"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.47","5.08","8.29",4,"506.62","~ 453.43"],[2023,"22.51","4.83","7.88",4,"481.57","~ 431.00"],[2022,"39.83","4.89","7.98",4,"487.68","~ 419.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.13","1.07","1.6",2,"***","***"],["2026. gada 1. ceturksnis","3.36","1.05","1.57",2,"***","***"],["2025. gada 4. ceturksnis","1.88","0.52","0.78",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":4,"gross_salary_raw":506.6246211010072,"gross_salary_formatted":"506.62","net_salary_formatted":"~ 453.43","vsaoi_employee_part":"53.20","non_taxable_minimum":"497.45","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.29,"employees":4,"gross_salary_raw":506.6246211010072,"gross_salary_formatted":"506.62","net_salary_formatted":"~ 453.43","vsaoi_employee_part":"53.20","non_taxable_minimum":"497.45","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2009,2,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV18ZZZ50003988251","K","SIA","2008-01-29","Rīga, Silmaču iela 1 - 6",1012,113868314,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","17.47","5.08","8.29",4],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","22.51","4.83","7.88",4],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","39.83","4.89","7.98",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.07.2013 ","nav","nav",null],["nav"," 17.09.2008 ","nav","nav"," 31.03.2009 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILMAČU UB SIA","2025. gada 4. ceturksnis","1.88","0.57","0.00","0.52","0.78","2"],["SILMAČU UB SIA","2026. gada 1. ceturksnis","3.36","0.64","0.00","1.05","1.57","2"],["SILMAČU UB SIA","2026. gada 2. ceturksnis","12.13","9.45","0.0","1.07","1.6","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[155193,123982,31211,4307,38090,1525,11593,20541,-41795,276,-42071,-42071],[65088,60803,4285,1187,39267,null,11480,18201,-65850,67,-65917,-65917],[490317,356820,133497,13526,43438,211,11622,15879,49243,103,49140,49140],[0,null,null,null,334,22408,20683,null,1391,null,null,1391],[0,null,null,null,89,5,35,null,-119,null,null,-119]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[26201,7633,1814110,1847944,660277,660277,2508221,362886,2636726,-491391,2508221],[37597,6127,1694395,1738119,747232,747232,2485351,819933,2222726,-557308,2485351],[56466,65525,1676621,1798612,501140,501140,2299752,431221,2377026,-508495,2299752],[256,null,130638,130894,null,null,130894,12020,129567,-10693,130894],[60,null,130638,130698,null,null,130698,11943,129567,-10812,130698]]}}}