{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003999541","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003999541","company_name":"SIA \"Montessori Institute Latvia\"","company_type":"SIA","registered_date":"2008-03-11","area_of_activity":{"nace_code":"8520","nace_description":"Sākumizglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,910230,34848,281211,23,"EUR"],[2024,618742,83938,185361,16,"EUR"],[2023,321567,10857,52494,10,"EUR"],[2022,216249,17351,35505,7,"EUR"],[2021,131921,2959,15815,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":910230,"cogs":846889,"gross_prof":63341,"sell_exp":11498,"admin_exp":50411,"oth_op_rev":39023,"oth_op_exp":2208,"interest_expenses":859,"income_before_income_taxes":37388,"provision_for_income_taxes":2540,"income_after_income_taxes":34848,"net_income":34848},"balance_data":{"cash":239799,"accounts_receivable":30832,"inventories":10162,"cur_assets":280793,"fixed_assets":418,"non_cur_assets":418,"assets":281211,"cur_liab":122357,"non_cur_liab":53406,"equity":105448,"equities":281211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",846889,846889,false],["net_turnover_source","gross_profit_calc",63341,63341,false],["gross_profit_calc","selling_exp",11498,11498,false],["gross_profit_calc","admin_exp",50411,50411,false],["gross_profit_calc","other_op_exp_exp",2208,2208,false]]}},"financial_ratios":{"current_ratio":{"value":2.294866660673276},"quick_ratio":{"value":2.2118146080730976},"net_profit_margin":{"value":0.03828482910912626},"roa":{"value":0.12392118373747826},"roe":{"value":0.3304756846976709},"debt_to_equity":{"value":1.66682156133829,"negative_equity":false},"interest_coverage":{"value":44.525029103608844},"asset_turnover":{"value":3.2368221726746107},"altman_z_score":{"value":4.626471310259895},"roce":{"value":0.24076825260931423}},"source_ids":{"financial_statement_id":"2268398","income_statement_id":"2268398","balance_sheet_id":"2268398"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":618742,"cogs":523528,"gross_prof":95214,"sell_exp":21115,"admin_exp":17566,"oth_op_rev":32892,"oth_op_exp":3853,"interest_expenses":1362,"income_before_income_taxes":84210,"provision_for_income_taxes":272,"income_after_income_taxes":83938,"net_income":83938},"balance_data":{"cash":164432,"accounts_receivable":19836,"inventories":289,"cur_assets":184557,"fixed_assets":804,"non_cur_assets":804,"assets":185361,"cur_liab":39991,"non_cur_liab":64770,"equity":80600,"equities":185361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",523528,523528,false],["net_turnover_source","gross_profit_calc",95214,95214,false],["gross_profit_calc","selling_exp",21115,21115,false],["gross_profit_calc","admin_exp",17566,17566,false],["gross_profit_calc","other_op_exp_exp",3853,3853,false]]}},"financial_ratios":{"current_ratio":{"value":4.614963366757521},"quick_ratio":{"value":4.607736740766673},"net_profit_margin":{"value":0.13565912771397448},"roa":{"value":0.45283527818688935},"roe":{"value":1.0414143920595533},"debt_to_equity":{"value":1.2997642679900745,"negative_equity":false},"interest_coverage":{"value":62.82819383259912},"asset_turnover":{"value":3.3380376670389134},"altman_z_score":{"value":6.016343593042109},"roce":{"value":0.5886496526105799}},"source_ids":{"financial_statement_id":"2038578","income_statement_id":"2038578","balance_sheet_id":"2038578"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":321567,"cogs":299869,"gross_prof":21698,"sell_exp":11899,"admin_exp":10175,"oth_op_rev":16085,"oth_op_exp":3079,"interest_expenses":1614,"income_before_income_taxes":11016,"provision_for_income_taxes":159,"income_after_income_taxes":10857,"net_income":10857},"balance_data":{"cash":49027,"accounts_receivable":3415,"inventories":52,"cur_assets":52494,"assets":52494,"cur_liab":20987,"non_cur_liab":34845,"equity":-3338,"equities":52494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299869,299869,false],["net_turnover_source","gross_profit_calc",21698,21698,false],["gross_profit_calc","selling_exp",11899,11899,false],["gross_profit_calc","admin_exp",10175,10175,false],["gross_profit_calc","other_op_exp_exp",3079,3079,false]]}},"financial_ratios":{"current_ratio":{"value":2.50126268642493},"quick_ratio":{"value":2.4987849621194074},"net_profit_margin":{"value":0.03376279282389051},"roa":{"value":0.20682363698708423},"roe":{"value":-3.2525464349910127},"debt_to_equity":{"value":-16.726183343319352,"negative_equity":true},"interest_coverage":{"value":7.825278810408922},"asset_turnover":{"value":6.125785804091897},"altman_z_score":{"value":7.212450323558018},"roce":{"value":0.40086330021899896}},"source_ids":{"financial_statement_id":"1880401","income_statement_id":"1880401","balance_sheet_id":"1880401"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":216249,"cogs":191854,"gross_prof":24395,"sell_exp":6359,"admin_exp":6921,"oth_op_rev":7720,"oth_op_exp":159,"interest_expenses":1325,"income_before_income_taxes":17351,"income_after_income_taxes":17351,"net_income":17351},"balance_data":{"cash":24283,"accounts_receivable":10444,"inventories":595,"cur_assets":35322,"fixed_assets":183,"non_cur_assets":183,"assets":35505,"cur_liab":7600,"non_cur_liab":42100,"equity":-14195,"equities":35505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191854,191854,false],["net_turnover_source","gross_profit_calc",24395,24395,false],["gross_profit_calc","selling_exp",6359,6359,false],["gross_profit_calc","admin_exp",6921,6921,false],["gross_profit_calc","other_op_exp_exp",159,159,false]]}},"financial_ratios":{"current_ratio":{"value":4.647631578947369},"quick_ratio":{"value":4.569342105263158},"net_profit_margin":{"value":0.08023620918478236},"roa":{"value":0.4886917335586537},"roe":{"value":-1.2223318069742868},"debt_to_equity":{"value":-3.5012328284607257,"negative_equity":true},"interest_coverage":{"value":14.09509433962264},"asset_turnover":{"value":6.090663286861005},"altman_z_score":{"value":7.8140330435507},"roce":{"value":0.6692707400107507}},"source_ids":{"financial_statement_id":"1718382","income_statement_id":"1718382","balance_sheet_id":"1718382"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":131921,"cogs":123717,"gross_prof":8204,"sell_exp":1758,"admin_exp":3739,"oth_op_rev":2101,"oth_op_exp":375,"interest_expenses":1458,"income_before_income_taxes":2975,"provision_for_income_taxes":16,"income_after_income_taxes":2959,"net_income":2959},"balance_data":{"cash":12401,"accounts_receivable":2458,"inventories":573,"cur_assets":15432,"fixed_assets":383,"non_cur_assets":383,"assets":15815,"cur_liab":10150,"non_cur_liab":37211,"equity":-31546,"equities":15815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123717,123717,false],["net_turnover_source","gross_profit_calc",8204,8204,false],["gross_profit_calc","selling_exp",1758,1758,false],["gross_profit_calc","admin_exp",3739,3739,false],["gross_profit_calc","other_op_exp_exp",375,375,false]]}},"financial_ratios":{"current_ratio":{"value":1.5203940886699507},"quick_ratio":{"value":1.4639408866995074},"net_profit_margin":{"value":0.022430090736122375},"roa":{"value":0.18710085361998102},"roe":{"value":-0.09379953084384708},"debt_to_equity":{"value":-1.5013313890826094,"negative_equity":true},"interest_coverage":{"value":3.040466392318244},"asset_turnover":{"value":8.341511223521973},"altman_z_score":{"value":7.465946756405685},"roce":{"value":0.7825242718446602}},"source_ids":{"financial_statement_id":"1393284","income_statement_id":"1393284","balance_sheet_id":"1393284"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.55","30.49","69.83",15,"1 138.00","~ 865.73"],[2023,"53.96","14.06","39.58",10,"967.54","~ 756.79"],[2022,"33.47","8.57","24.61",7,"859.42","~ 649.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","54.54","17.26","34.71",24,"1 414.15","~ 1 083.17"],["2026. gada 1. ceturksnis","51.15","16.70","34.43",23,"1 463.73","~ 1 116.23"],["2025. gada 4. ceturksnis","54.25","16.71","34.98",23,"1 487.11","~ 1 121.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.83,"employees":15,"gross_salary_raw":1138.0007170561587,"gross_salary_formatted":"1 138.00","net_salary_formatted":"~ 865.73","vsaoi_employee_part":"119.49","non_taxable_minimum":"254.61","iin_part":"152.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.83,"employees":15,"gross_salary_raw":1138.0007170561587,"gross_salary_formatted":"1 138.00","net_salary_formatted":"~ 865.73","vsaoi_employee_part":"119.49","non_taxable_minimum":"254.61","iin_part":"152.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2018-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-03-28","Sabiedrība ar ierobežotu atbildību \"Exclusive\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ50003999541","K","SIA","2008-03-11","Rīga, Dravnieku iela 4 - 17",1021,111461218,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8520  ","010093","Latgales priekšpilsēta","100.55","30.49","69.83",15],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","010093","Latgales priekšpilsēta","53.96","14.06","39.58",10],[2022,"sabiedrība ar ierobežotu atbildību","8559  ","010093","Latgales priekšpilsēta","33.47","8.57","24.61",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 18.04.2014 ","nav","nav"," 19.09.2016 "],["ir"," 19.07.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MONTESSORI INSTITUTE LATVIA SIA","2025. gada 4. ceturksnis","54.25","0.00","0.00","16.71","34.98","23"],["MONTESSORI INSTITUTE LATVIA SIA","2026. gada 1. ceturksnis","51.15","0.00","0.00","16.70","34.43","23"],["MONTESSORI INSTITUTE LATVIA SIA","2026. gada 2. ceturksnis","54.54","0.0","0.0","17.26","34.71","24"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-04-29","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b6963180",null],["2026-04-29","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b6963180",null],["2025-10-14","Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8",2100],["2025-07-02","AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8e8506fe",330.31],["2024-11-19","AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d7fd957",103.27]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","provision_for_income_taxes","oth_op_rev"],"data":[[25139,22893,2246,3150,496,-1400,-1400,-1400,null,null,null,null],[28523,57913,-29390,1774,71,-33208,-33217,-33217,1263,710,9,null],[0,null,null,212,null,-212,null,-212,null,null,null,null],[131921,123717,8204,3739,375,2975,2959,2959,1758,1458,16,2101],[216249,191854,24395,6921,159,17351,17351,17351,6359,1325,null,7720]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","inventories","cur_liab"],"data":[[965,965,783,783,1748,3035,-1287,1748,null,null,null],[6569,11190,583,583,11773,42389,-34505,11773,4077,544,3889],[4,3244,53,53,3297,2678,-1879,3297,17,3223,2498],[12401,15432,383,383,15815,37211,-31546,15815,2458,573,10150],[24283,35322,183,183,35505,42100,-14195,35505,10444,595,7600]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net"],"data":[[-212,-172,-136,-136,-136,140,4,null,null,null,null,null],[3723,3762,-298,-298,-298,472,174,null,null,null,null,null],[-617,-577,-34,-34,-34,174,140,null,null,null,null,null],[-6772,-6746,-4007,-4007,472,null,472,199,-199,2000,2678,4678]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}