{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103160301","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103160301"},"registration_number":"50103160301","company_name":"Sabiedrība ar ierobežotu atbildību \"EKSTRIM\"","company_type":"SIA","registered_date":"2008-03-28","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26411,4011,2857,1,"EUR"],[2024,11438,-7768,4588,1,"EUR"],[2023,24190,-13498,11661,6,"EUR"],[2022,29908,-7929,21121,6,"EUR"],[2021,81795,16113,24157,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26411,"cogs":15880,"gross_prof":10531,"admin_exp":10223,"oth_op_rev":3703,"income_before_income_taxes":4011,"income_after_income_taxes":4011,"net_income":4011},"balance_data":{"cash":1319,"accounts_receivable":1369,"cur_assets":2688,"fixed_assets":169,"non_cur_assets":169,"assets":2857,"cur_liab":13835,"equity":-10978,"equities":2857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15880,15880,false],["net_turnover_source","gross_profit_calc",10531,10531,false],["gross_profit_calc","admin_exp",10223,10223,false],["gross_profit_calc","ebit_calc",308,308,false],["other_op_rev_source","ebit_calc",3703,3703,false]]}},"financial_ratios":{"current_ratio":{"value":0.1942898445970365},"quick_ratio":{"value":0.1942898445970365},"net_profit_margin":{"value":0.15186853962364166},"roa":{"value":1.4039201960098004},"roe":{"value":-0.3653670978320277},"debt_to_equity":{"value":-1.2602477682638002,"negative_equity":true},"asset_turnover":{"value":9.24431221561078},"altman_z_score":{"value":7.2024654876039795},"roce":{"value":-0.3653670978320277}},"source_ids":{"financial_statement_id":"2143490","income_statement_id":"2143490","balance_sheet_id":"2143490"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11438,"cogs":11027,"gross_prof":411,"sell_exp":8138,"oth_op_exp":41,"income_before_income_taxes":-7768,"income_after_income_taxes":-7768,"net_income":-7768},"balance_data":{"cash":277,"accounts_receivable":3644,"inventories":27,"cur_assets":3948,"fixed_assets":640,"non_cur_assets":640,"assets":4588,"cur_liab":19577,"equity":-14989,"equities":4588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11027,11027,false],["net_turnover_source","gross_profit_calc",411,411,false],["gross_profit_calc","selling_exp",8138,8138,false],["gross_profit_calc","other_op_exp_exp",41,41,false],["gross_profit_calc","ebit_calc",7768,-7768,true]]}},"financial_ratios":{"current_ratio":{"value":0.20166521939010063},"quick_ratio":{"value":0.2002860499565817},"net_profit_margin":{"value":-0.6791397097394649},"roa":{"value":-1.6931124673060156},"roe":{"value":0.5182467142571219},"debt_to_equity":{"value":-1.3060911334978984,"negative_equity":true},"asset_turnover":{"value":2.493025283347864},"altman_z_score":{"value":-8.303638213427593},"roce":{"value":0.5182467142571219}},"source_ids":{"financial_statement_id":"2034622","income_statement_id":"2034622","balance_sheet_id":"2034622"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":24190,"cogs":10338,"gross_prof":13852,"sell_exp":27263,"admin_exp":82,"oth_op_exp":5,"income_before_income_taxes":-13498,"income_after_income_taxes":-13498,"net_income":-13498},"balance_data":{"cash":5444,"accounts_receivable":4593,"inventories":27,"cur_assets":10064,"fixed_assets":1597,"non_cur_assets":1597,"assets":11661,"cur_liab":18882,"equity":-7221,"equities":11661},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10338,10338,false],["net_turnover_source","gross_profit_calc",13852,13852,false],["gross_profit_calc","selling_exp",27263,27263,false],["gross_profit_calc","admin_exp",82,82,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":0.5329943861879038},"quick_ratio":{"value":0.531564452918123},"net_profit_margin":{"value":-0.5579991732120712},"roa":{"value":-1.1575336592059},"roe":{"value":1.869270184185016},"debt_to_equity":{"value":-2.614873286248442,"negative_equity":true},"asset_turnover":{"value":2.0744361547037133},"altman_z_score":{"value":-2.7534812276653398},"roce":{"value":1.869270184185016}},"source_ids":{"financial_statement_id":"1870839","income_statement_id":"1870839","balance_sheet_id":"1870839"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":29908,"cogs":24599,"gross_prof":5309,"sell_exp":14165,"admin_exp":1594,"oth_op_rev":2577,"oth_op_exp":56,"income_before_income_taxes":-7929,"income_after_income_taxes":-7929,"net_income":-7929},"balance_data":{"accounts_receivable":18217,"cur_assets":18217,"fixed_assets":2904,"non_cur_assets":2904,"assets":21121,"cur_liab":14844,"equity":6277,"equities":21121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24599,24599,false],["net_turnover_source","gross_profit_calc",5309,5309,false],["gross_profit_calc","selling_exp",14165,14165,false],["gross_profit_calc","admin_exp",1594,1594,false],["gross_profit_calc","other_op_exp_exp",56,56,false]]}},"financial_ratios":{"current_ratio":{"value":1.2272298571813527},"quick_ratio":{"value":1.2272298571813527},"net_profit_margin":{"value":-0.26511301324060454},"roa":{"value":-0.37540836134652716},"roe":{"value":-1.263183049227338},"debt_to_equity":{"value":2.36482396049068,"negative_equity":false},"asset_turnover":{"value":1.4160314379054022},"altman_z_score":{"value":0.7906346992386364},"roce":{"value":-1.263183049227338}},"source_ids":{"financial_statement_id":"1725888","income_statement_id":"1725888","balance_sheet_id":"1725888"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":81795,"cogs":44029,"gross_prof":37766,"sell_exp":19833,"admin_exp":1737,"oth_op_exp":83,"income_before_income_taxes":16113,"income_after_income_taxes":16113,"net_income":16113},"balance_data":{"cash":21,"accounts_receivable":19706,"cur_assets":19727,"fixed_assets":4430,"non_cur_assets":4430,"assets":24157,"cur_liab":9951,"equity":14206,"equities":24157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44029,44029,false],["net_turnover_source","gross_profit_calc",37766,37766,false],["gross_profit_calc","selling_exp",19833,19833,false],["gross_profit_calc","admin_exp",1737,1737,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":1.9824138277560044},"quick_ratio":{"value":1.9824138277560044},"net_profit_margin":{"value":0.19699248120300752},"roa":{"value":0.6670116322391025},"roe":{"value":1.1342390539208784},"debt_to_equity":{"value":0.7004786709840912,"negative_equity":false},"asset_turnover":{"value":3.3859750796870474},"altman_z_score":{"value":6.839453177609656},"roce":{"value":1.1342390539208784}},"source_ids":{"financial_statement_id":"1374091","income_statement_id":"1374091","balance_sheet_id":"1374091"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.39","1.68","2.60",1,"***","***"],[2023,"5.53","1.71","2.80",2,"***","***"],[2022,"18.95","4.59","7.44",6,"303.12","~ 271.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.04","0.0","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.32","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.43","0.22","0.85",1,"***","***"],["2025. gada 4. ceturksnis","2.26","0.51","0.70",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2017-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"],[2014,1,"EUR"],[2020,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ50103160301","K","SIA","2008-03-28","Jūrmala, Vidus prospekts 31 - 8",2010,117517035,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","004000","Jūrmala","8.39","1.68","2.60",1],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","004000","Jūrmala","5.53","1.71","2.80",2],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","004000","Jūrmala","18.95","4.59","7.44",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 14.11.2017 ","nav","nav",null],["nav"," 29.05.2008 ","nav","nav"," 16.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKSTRIM SIA","2026. gada 3. ceturksnis","1.04","0.24","0.0","0.0","0.8","1"],["EKSTRIM SIA","2026. gada 2. ceturksnis","1.32","0.52","0.0","0.0","0.8","1"],["EKSTRIM SIA","2026. gada 1. ceturksnis","2.43","1.35","0.00","0.22","0.85","1"],["EKSTRIM SIA","2025. gada 4. ceturksnis","2.26","1.05","0.00","0.51","0.70","1"]]}}}