{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103169141","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103169141"},"registration_number":"50103169141","company_name":"Sabiedrība ar ierobežotu atbildību \"ERNESTO D\"","company_type":"SIA","registered_date":"2008-05-10","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85393,-19119,21485,4,"EUR"],[2024,93852,15169,47860,4,"EUR"],[2023,88882,23908,36811,3,"EUR"],[2022,2213,-12509,2996,2,"EUR"],[2021,536,-14241,3037,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":85393,"inv_chg":-30463,"labour_exp":60887,"dep_exp":4057,"oth_op_exp":9105,"income_before_income_taxes":-19119,"income_after_income_taxes":-19119,"net_income":-19119},"balance_data":{"cash":860,"accounts_receivable":2206,"cur_assets":3066,"fixed_assets":18419,"non_cur_assets":18419,"assets":21485,"non_cur_liab":69797,"equity":-48312,"equities":21485},"cash_flow_data":{"net_increase":-17429,"at_beginning_of_year":18289,"at_end_of_year":860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",85393,85393,false],["total_rev_calc","inventory_cost_exp",30463,30463,false],["total_rev_calc","labour_costs_exp",60887,60887,false],["total_rev_calc","other_op_costs_exp",9105,9105,false],["total_rev_calc","ebitda_calc",15062,-15062,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.22389423020622298},"roa":{"value":-0.8898766581335815},"roe":{"value":0.3957401887729757},"debt_to_equity":{"value":-1.4447135287299222,"negative_equity":true},"asset_turnover":{"value":3.9745403770072145},"altman_z_score":{"value":-0.8912485156500045},"roce":{"value":-0.8898766581335815}},"source_ids":{"financial_statement_id":"2232156","income_statement_id":"2232156","balance_sheet_id":"2232156","cash_flow_statement_id":"2232156"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":93852,"inv_chg":-31030,"labour_exp":36755,"dep_exp":3515,"oth_op_exp":7383,"income_before_income_taxes":15169,"income_after_income_taxes":15169,"net_income":15169},"balance_data":{"cash":18289,"accounts_receivable":10447,"inventories":280,"cur_assets":29016,"fixed_assets":18844,"non_cur_assets":18844,"assets":47860,"cur_liab":1250,"non_cur_liab":75804,"equity":-29194,"equities":47860},"cash_flow_data":{"net_increase":10746,"at_beginning_of_year":7543,"at_end_of_year":18289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",93852,93852,false],["total_rev_calc","inventory_cost_exp",31030,31030,false],["total_rev_calc","labour_costs_exp",36755,36755,false],["total_rev_calc","other_op_costs_exp",7383,7383,false],["total_rev_calc","ebitda_calc",18684,18684,false]]}},"financial_ratios":{"current_ratio":{"value":23.2128},"quick_ratio":{"value":22.9888},"net_profit_margin":{"value":0.16162681669010784},"roa":{"value":0.3169452569995821},"roe":{"value":-0.5195930670685758},"debt_to_equity":{"value":-2.6393779543741864,"negative_equity":true},"asset_turnover":{"value":1.9609694943585458},"altman_z_score":{"value":2.681976548485852},"roce":{"value":0.32544518343703066}},"source_ids":{"financial_statement_id":"1989871","income_statement_id":"1989871","balance_sheet_id":"1989871","cash_flow_statement_id":"1989871"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":88882,"inv_chg":-5481,"labour_exp":26667,"dep_exp":8599,"oth_op_exp":24227,"income_before_income_taxes":23908,"income_after_income_taxes":23908,"net_income":23908},"balance_data":{"cash":7542,"accounts_receivable":11509,"inventories":63,"cur_assets":19114,"fixed_assets":17697,"non_cur_assets":17697,"assets":36811,"cur_liab":902,"non_cur_liab":80272,"equity":-44363,"equities":36811},"cash_flow_data":{"net_increase":7536,"at_beginning_of_year":7,"at_end_of_year":7543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",88882,88882,false],["total_rev_calc","inventory_cost_exp",5481,5481,false],["total_rev_calc","labour_costs_exp",26667,26667,false],["total_rev_calc","other_op_costs_exp",24227,24227,false],["total_rev_calc","ebitda_calc",32507,32507,false]]}},"financial_ratios":{"current_ratio":{"value":21.19068736141907},"quick_ratio":{"value":21.120842572062084},"net_profit_margin":{"value":0.26898584640309625},"roa":{"value":0.6494797750672353},"roe":{"value":-0.5389175664405023},"debt_to_equity":{"value":-1.829768049951536,"negative_equity":true},"asset_turnover":{"value":2.4145499986417103},"altman_z_score":{"value":3.53208111184271},"roce":{"value":0.6657940906179509}},"source_ids":{"financial_statement_id":"1862059","income_statement_id":"1862059","balance_sheet_id":"1862059","cash_flow_statement_id":"1862059"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2213,"mat_exp":25,"labour_exp":13095,"oth_op_exp":1602,"income_before_income_taxes":-12509,"income_after_income_taxes":-12509,"net_income":-12509},"balance_data":{"cash":7,"accounts_receivable":204,"cur_assets":211,"fixed_assets":2785,"non_cur_assets":2785,"assets":2996,"cur_liab":117,"non_cur_liab":71150,"equity":-68271,"equities":2996},"cash_flow_data":{"net_increase":-12,"at_beginning_of_year":19,"at_end_of_year":7},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2213,2213,false],["total_rev_calc","material_costs_exp",25,25,false],["total_rev_calc","labour_costs_exp",13095,13095,false],["total_rev_calc","other_op_costs_exp",1602,1602,false],["total_rev_calc","ebitda_calc",12509,-12509,true]]}},"financial_ratios":{"current_ratio":{"value":1.8034188034188035},"quick_ratio":{"value":1.8034188034188035},"net_profit_margin":{"value":-5.6525079078174425},"roa":{"value":-4.175233644859813},"roe":{"value":0.18322567415154312},"debt_to_equity":{"value":-1.0438839331487748,"negative_equity":true},"asset_turnover":{"value":0.7386515353805073},"altman_z_score":{"value":-31.916037840192644},"roce":{"value":-4.344911427579021}},"source_ids":{"financial_statement_id":"1477026","income_statement_id":"1477026","balance_sheet_id":"1477026","cash_flow_statement_id":"1477026"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":536,"mat_exp":153,"labour_exp":14624,"income_before_income_taxes":-14241,"income_after_income_taxes":-14241,"net_income":-14241},"balance_data":{"cash":19,"accounts_receivable":233,"cur_assets":252,"fixed_assets":2785,"non_cur_assets":2785,"assets":3037,"cur_liab":86,"non_cur_liab":58713,"equity":-55762,"equities":3037},"cash_flow_data":{"net_increase":-1026,"at_beginning_of_year":1045,"at_end_of_year":19},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",536,536,false],["total_rev_calc","material_costs_exp",153,153,false],["total_rev_calc","labour_costs_exp",14624,14624,false],["total_rev_calc","ebitda_calc",14241,-14241,true],["ebitda_calc","ebit_calc",14241,-14241,true]]}},"financial_ratios":{"current_ratio":{"value":2.9302325581395348},"quick_ratio":{"value":2.9302325581395348},"net_profit_margin":{"value":-26.56902985074627},"roa":{"value":-4.6891669410602566},"roe":{"value":0.25538897457049603},"debt_to_equity":{"value":-1.0544636132132994,"negative_equity":true},"asset_turnover":{"value":0.17648995719459992},"altman_z_score":{"value":-30.303888268821005},"roce":{"value":-4.825821755337174}},"source_ids":{"financial_statement_id":"1342042","income_statement_id":"1342042","balance_sheet_id":"1342042","cash_flow_statement_id":"1342042"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.09","1.12","8.87",4,"542.07","~ 484.89"],[2023,"12.43","0.95","7.20",4,"440.01","~ 393.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.8","0.34","2.05",7,"286.36","~ 256.29"],["2026. gada 1. ceturksnis","4.63","0.26","1.95",7,"272.39","~ 243.79"],["2025. gada 4. ceturksnis","2.53","0.22","1.93",7,"269.59","~ 241.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.87,"employees":4,"gross_salary_raw":542.0700107558424,"gross_salary_formatted":"542.07","net_salary_formatted":"~ 484.89","vsaoi_employee_part":"56.92","non_taxable_minimum":"483.82","iin_part":"0.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,2,"EUR"],[2008,0,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ50103169141","K","SIA","2008-05-10","Rīga, Dzelzavas iela 19 k-3 - 51",1084,117568717,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","010094","Vidzemes priekšpilsēta","24.09","1.12","8.87",4],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","010094","Vidzemes priekšpilsēta","12.43","0.95","7.20",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERNESTO D SIA","2025. gada 4. ceturksnis","2.53","0.62","0.27","0.22","1.93","7"],["ERNESTO D SIA","2026. gada 1. ceturksnis","4.63","2.42","0.00","0.26","1.95","7"],["ERNESTO D SIA","2026. gada 2. ceturksnis","4.8","2.41","0.0","0.34","2.05","7"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[177,31,10610,1176,-11640,-11640,-11640],[9732,50,15735,1195,-7248,-7248,-7248],[536,153,14624,null,-14241,-14241,-14241],[0,null,null,null,null,null,0],[2213,25,13095,1602,-12509,-12509,-12509]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2,105,107,1945,1945,2052,1225,35099,-34272,2052],[1045,287,1332,2785,2785,4117,81,45556,-41520,4117],[19,233,252,2785,2785,3037,86,58713,-55762,3037],[2000,null,2000,null,null,2000,null,null,2000,2000],[7,204,211,2785,2785,2996,117,71150,-68271,2996]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cff_ln_rcv","at_beginning_of_year","at_end_of_year","net_increase","cff_net"],"data":[[177,-31,-11786,-11640,10682,1156,2,null,null],[null,null,null,null,null,2,1045,1043,null],[null,null,null,null,null,1045,19,-1026,null],[null,null,null,null,2000,null,2000,2000,2000],[null,null,null,null,null,19,7,-12,null]]}}}