{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103173541","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103173541"},"registration_number":"50103173541","company_name":"Sabiedrība ar ierobežotu atbildību \"Skrubis\"","company_type":"SIA","registered_date":"2008-06-02","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,238721,81064,190194,6,"EUR"],[2024,268079,64884,171882,6,"EUR"],[2023,275980,124384,202758,6,"EUR"],[2022,172830,58217,120669,6,"EUR"],[2021,139250,44228,128351,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":238721,"oth_op_rev":3531,"mat_exp":17154,"labour_exp":85747,"dep_exp":4934,"oth_op_exp":53353,"income_before_income_taxes":81064,"income_after_income_taxes":81064,"net_income":81064},"balance_data":{"cash":162919,"accounts_receivable":22446,"inventories":339,"cur_assets":185704,"fixed_assets":4490,"non_cur_assets":4490,"assets":190194,"non_cur_liab":3988,"equity":186206,"equities":190194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",238721,238721,false],["other_rev_source","total_rev_calc",3531,3531,false],["total_rev_calc","material_costs_exp",17154,17154,false],["total_rev_calc","labour_costs_exp",85747,85747,false],["total_rev_calc","other_op_costs_exp",53353,53353,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.33957632550131744},"roa":{"value":0.4262174411390475},"roe":{"value":0.4353457998131102},"debt_to_equity":{"value":0.021417140156600754,"negative_equity":false},"asset_turnover":{"value":1.2551447469425954},"altman_z_score":{"value":23.71666692165627},"roce":{"value":0.4262174411390475}},"source_ids":{"financial_statement_id":"2129759","income_statement_id":"2129759","balance_sheet_id":"2129759"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":268079,"oth_op_rev":1669,"mat_exp":23194,"labour_exp":98135,"dep_exp":17754,"oth_op_exp":65781,"income_before_income_taxes":64884,"income_after_income_taxes":64884,"net_income":64884},"balance_data":{"cash":27387,"marketable_securities":60000,"accounts_receivable":75238,"inventories":1860,"cur_assets":164485,"fixed_assets":7397,"non_cur_assets":7397,"assets":171882,"non_cur_liab":1740,"equity":170142,"equities":171882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",268079,268079,false],["other_rev_source","total_rev_calc",1669,1669,false],["total_rev_calc","material_costs_exp",23194,23194,false],["total_rev_calc","labour_costs_exp",98135,98135,false],["total_rev_calc","other_op_costs_exp",65781,65781,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.24203313202451515},"roa":{"value":0.37749153489021536},"roe":{"value":0.3813520471135875},"debt_to_equity":{"value":0.01022675177204923,"negative_equity":false},"asset_turnover":{"value":1.5596688425780478},"altman_z_score":{"value":45.322743616209834},"roce":{"value":0.37749153489021536}},"source_ids":{"financial_statement_id":"1978964","income_statement_id":"1978964","balance_sheet_id":"1978964"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":275980,"mat_exp":16972,"labour_exp":74506,"dep_exp":18222,"oth_op_exp":41896,"income_before_income_taxes":124384,"income_after_income_taxes":124384,"net_income":124384},"balance_data":{"cash":50857,"marketable_securities":80000,"accounts_receivable":48950,"inventories":410,"cur_assets":180217,"fixed_assets":22541,"non_cur_assets":22541,"assets":202758,"cur_liab":11953,"non_cur_liab":546,"equity":190259,"equities":202758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",275980,275980,false],["total_rev_calc","material_costs_exp",16972,16972,false],["total_rev_calc","labour_costs_exp",74506,74506,false],["total_rev_calc","other_op_costs_exp",41896,41896,false],["total_rev_calc","ebitda_calc",142606,142606,false]]}},"financial_ratios":{"current_ratio":{"value":15.077135447168075},"quick_ratio":{"value":15.042834434869906},"net_profit_margin":{"value":0.4506993260381187},"roa":{"value":0.6134603813413034},"roe":{"value":0.6537614514950673},"debt_to_equity":{"value":0.06569465833416553,"negative_equity":false},"asset_turnover":{"value":1.361130017064678},"altman_z_score":{"value":11.047450873650455},"roce":{"value":0.6518906737244831}},"source_ids":{"financial_statement_id":"1788757","income_statement_id":"1788757","balance_sheet_id":"1788757"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":172830,"mat_exp":14026,"labour_exp":62939,"dep_exp":15896,"oth_op_exp":21752,"income_before_income_taxes":58217,"income_after_income_taxes":58217,"net_income":58217},"balance_data":{"cash":71020,"accounts_receivable":21313,"inventories":622,"cur_assets":92955,"fixed_assets":27714,"non_cur_assets":27714,"assets":120669,"cur_liab":4794,"equity":115875,"equities":120669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",172830,172830,false],["total_rev_calc","material_costs_exp",14026,14026,false],["total_rev_calc","labour_costs_exp",62939,62939,false],["total_rev_calc","other_op_costs_exp",21752,21752,false],["total_rev_calc","ebitda_calc",74113,74113,false]]}},"financial_ratios":{"current_ratio":{"value":19.38986232790989},"quick_ratio":{"value":19.26011681268252},"net_profit_margin":{"value":0.3368454550714575},"roa":{"value":0.48245199678459255},"roe":{"value":0.5024120819848975},"debt_to_equity":{"value":0.041372168284789644,"negative_equity":false},"asset_turnover":{"value":1.4322651219451557},"altman_z_score":{"value":14.417322643295334},"roce":{"value":0.5024120819848975}},"source_ids":{"financial_statement_id":"1449117","income_statement_id":"1449117","balance_sheet_id":"1449117"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139250,"mat_exp":8257,"labour_exp":47474,"dep_exp":14259,"oth_op_exp":25032,"income_before_income_taxes":44228,"income_after_income_taxes":44228,"net_income":44228},"balance_data":{"cash":63739,"accounts_receivable":15430,"inventories":4480,"cur_assets":83649,"fixed_assets":44702,"non_cur_assets":44702,"assets":128351,"cur_liab":4836,"non_cur_liab":15857,"equity":107658,"equities":128351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",139250,139250,false],["total_rev_calc","material_costs_exp",8257,8257,false],["total_rev_calc","labour_costs_exp",47474,47474,false],["total_rev_calc","other_op_costs_exp",25032,25032,false],["total_rev_calc","ebitda_calc",58487,58487,false]]}},"financial_ratios":{"current_ratio":{"value":17.297146401985113},"quick_ratio":{"value":16.370760959470637},"net_profit_margin":{"value":0.31761579892280073},"roa":{"value":0.3445863296740968},"roe":{"value":0.4108194467666128},"debt_to_equity":{"value":0.19221051849374873,"negative_equity":false},"asset_turnover":{"value":1.0849155830496062},"altman_z_score":{"value":5.489193264293208},"roce":{"value":0.35807796623891835}},"source_ids":{"financial_statement_id":"1362727","income_statement_id":"1362727","balance_sheet_id":"1362727"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"108.99","13.34","26.43",6,"1 076.81","~ 826.62"],[2023,"80.49","10.43","20.92",7,"730.56","~ 605.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.51","4.06","6.21",5,"1 214.43","~ 950.00"],["2026. gada 1. ceturksnis","19.71","3.12","5.50",5,"1 075.58","~ 857.42"],["2025. gada 4. ceturksnis","17.82","2.96","5.97",5,"1 167.50","~ 908.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.43,"employees":6,"gross_salary_raw":1076.806492617581,"gross_salary_formatted":"1 076.81","net_salary_formatted":"~ 826.62","vsaoi_employee_part":"113.06","non_taxable_minimum":"278.15","iin_part":"137.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.43,"employees":6,"gross_salary_raw":1076.806492617581,"gross_salary_formatted":"1 076.81","net_salary_formatted":"~ 826.62","vsaoi_employee_part":"113.06","non_taxable_minimum":"278.15","iin_part":"137.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ50103173541","K","SIA","2008-06-02","Rīga, Amoliņa iela 1",1024,101852960,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","010094","Vidzemes priekšpilsēta","108.99","13.34","26.43",6],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","010094","Vidzemes priekšpilsēta","80.49","10.43","20.92",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKRUBIS SIA","2025. gada 4. ceturksnis","17.82","8.88","0.00","2.96","5.97","5"],["SKRUBIS SIA","2026. gada 1. ceturksnis","19.71","11.08","0.00","3.12","5.50","5"],["SKRUBIS SIA","2026. gada 2. ceturksnis","36.51","9.98","0.0","4.06","6.21","5"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[174964,15498,60838,4661,20827,73140,73140,73140],[151557,13518,47037,14181,23917,52904,52904,52904],[139250,8257,47474,14259,25032,44228,44228,44228],[172830,14026,62939,15896,21752,58217,58217,58217],[275980,16972,74506,18222,41896,124384,124384,124384]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[50236,8240,626,59102,41877,41877,100979,4764,6189,90026,100979,null],[51460,34227,907,86594,52402,52402,138996,13751,11815,113430,138996,null],[63739,15430,4480,83649,44702,44702,128351,4836,15857,107658,128351,null],[71020,21313,622,92955,27714,27714,120669,4794,null,115875,120669,null],[50857,48950,410,180217,22541,22541,202758,11953,546,190259,202758,80000]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_tax","cff_div_pd","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cfi_ln_rcv","cfi_int_rcv","cfi_ln_md"],"data":[[139280,-115442,19254,-6486,-22500,-129,13977,11226,25203,null,null,null,null],[192058,-104730,null,-7609,-36625,null,-6757,35861,29104,-435,58,null,null],[199848,-109590,783,-8412,-35820,null,19537,29104,48641,-211,null,20,null],[198985,-147095,-16,-7354,-32400,null,3958,48641,52599,-184,15000,20,-23000]]}}}