{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103175491","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103175491"},"registration_number":"50103175491","company_name":"SIA \"Immostate Management\"","company_type":"SIA","registered_date":"2008-06-11","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,992108,82707,399677,15,"EUR"],[2024,1024205,27397,114908,17,"EUR"],[2023,1067020,7141,93823,16,"EUR"],[2022,575181,3329,96601,19,"EUR"],[2021,426531,2305,86368,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":992108,"cogs":811909,"gross_prof":180199,"sell_exp":7552,"admin_exp":86817,"oth_op_rev":9898,"oth_op_exp":2472,"interest_expenses":3049,"income_before_income_taxes":90207,"provision_for_income_taxes":7500,"income_after_income_taxes":82707,"net_income":82707},"balance_data":{"cash":52102,"accounts_receivable":138206,"inventories":2994,"cur_assets":193302,"investments":180000,"fixed_assets":26375,"non_cur_assets":206375,"assets":399677,"cur_liab":129218,"non_cur_liab":184552,"equity":85907,"equities":399677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",811909,811909,false],["net_turnover_source","gross_profit_calc",180199,180199,false],["gross_profit_calc","selling_exp",7552,7552,false],["gross_profit_calc","admin_exp",86817,86817,false],["gross_profit_calc","other_op_exp_exp",2472,2472,false]]}},"financial_ratios":{"current_ratio":{"value":1.495937098546642},"quick_ratio":{"value":1.4727669519726354},"net_profit_margin":{"value":0.08336491591641233},"roa":{"value":0.20693459968924907},"roe":{"value":0.9627504161476946},"debt_to_equity":{"value":3.652438101668083,"negative_equity":false},"interest_coverage":{"value":30.58576582486061},"asset_turnover":{"value":2.4822744366075606},"altman_z_score":{"value":3.614271432703995},"roce":{"value":0.3448064216757438}},"source_ids":{"financial_statement_id":"2227206","income_statement_id":"2227206","balance_sheet_id":"2227206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1024205,"cogs":907170,"gross_prof":117035,"sell_exp":8342,"admin_exp":83082,"oth_op_rev":3728,"oth_op_exp":157,"income_before_income_taxes":29182,"provision_for_income_taxes":1785,"income_after_income_taxes":27397,"net_income":27397},"balance_data":{"cash":40812,"accounts_receivable":46482,"inventories":27000,"cur_assets":114294,"fixed_assets":614,"non_cur_assets":614,"assets":114908,"cur_liab":76624,"provisions":5084,"equity":33200,"equities":114908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",907170,907170,false],["net_turnover_source","gross_profit_calc",117035,117035,false],["gross_profit_calc","selling_exp",8342,8342,false],["gross_profit_calc","admin_exp",83082,83082,false],["gross_profit_calc","other_op_exp_exp",157,157,false]]}},"financial_ratios":{"current_ratio":{"value":1.4916214240968888},"quick_ratio":{"value":1.1392514094800585},"net_profit_margin":{"value":0.026749527682446386},"roa":{"value":0.23842552302711734},"roe":{"value":0.8252108433734939},"debt_to_equity":{"value":2.307951807228916,"negative_equity":false},"asset_turnover":{"value":8.913261043617503},"altman_z_score":{"value":10.346240110114001},"roce":{"value":0.7622505485320238}},"source_ids":{"financial_statement_id":"1980090","income_statement_id":"1980090","balance_sheet_id":"1980090"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1067020,"cogs":975971,"gross_prof":91049,"sell_exp":14525,"admin_exp":69792,"oth_op_rev":1408,"oth_op_exp":147,"income_before_income_taxes":7993,"provision_for_income_taxes":852,"income_after_income_taxes":7141,"net_income":7141},"balance_data":{"cash":21740,"accounts_receivable":44128,"inventories":27000,"cur_assets":92868,"fixed_assets":955,"non_cur_assets":955,"assets":93823,"cur_liab":75795,"provisions":5084,"equity":12944,"equities":93823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",975971,975971,false],["net_turnover_source","gross_profit_calc",91049,91049,false],["gross_profit_calc","selling_exp",14525,14525,false],["gross_profit_calc","admin_exp",69792,69792,false],["gross_profit_calc","other_op_exp_exp",147,147,false]]}},"financial_ratios":{"current_ratio":{"value":1.2252523253512764},"quick_ratio":{"value":0.8690283000197903},"net_profit_margin":{"value":0.0066924706191074206},"roa":{"value":0.07611140125555567},"roe":{"value":0.5516841779975278},"debt_to_equity":{"value":5.855608776266997,"negative_equity":false},"asset_turnover":{"value":11.372691131172527},"altman_z_score":{"value":11.933690866742504},"roce":{"value":0.443365875305081}},"source_ids":{"financial_statement_id":"1864321","income_statement_id":"1864321","balance_sheet_id":"1864321"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":575181,"cogs":514391,"gross_prof":60790,"sell_exp":8351,"admin_exp":48399,"oth_op_exp":135,"income_before_income_taxes":3905,"provision_for_income_taxes":576,"income_after_income_taxes":3329,"net_income":3329},"balance_data":{"cash":41152,"accounts_receivable":38964,"cur_assets":80116,"fixed_assets":16485,"non_cur_assets":16485,"assets":96601,"cur_liab":82385,"provisions":5084,"equity":9132,"equities":96601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514391,514391,false],["net_turnover_source","gross_profit_calc",60790,60790,false],["gross_profit_calc","selling_exp",8351,8351,false],["gross_profit_calc","admin_exp",48399,48399,false],["gross_profit_calc","other_op_exp_exp",135,135,false]]}},"financial_ratios":{"current_ratio":{"value":0.9724585786247496},"quick_ratio":{"value":0.9724585786247496},"net_profit_margin":{"value":0.005787743336445397},"roa":{"value":0.03446134097990704},"roe":{"value":0.3645422689443714},"debt_to_equity":{"value":9.021572492334647,"negative_equity":false},"asset_turnover":{"value":5.954193020776183},"altman_z_score":{"value":6.177665562172386},"roce":{"value":0.2746904895891953}},"source_ids":{"financial_statement_id":"1720499","income_statement_id":"1720499","balance_sheet_id":"1720499"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":426531,"cogs":381625,"gross_prof":44906,"sell_exp":3260,"admin_exp":38433,"oth_op_rev":20,"oth_op_exp":290,"income_before_income_taxes":2943,"provision_for_income_taxes":638,"income_after_income_taxes":2305,"net_income":2305},"balance_data":{"cash":26837,"accounts_receivable":36761,"inventories":1611,"cur_assets":65209,"fixed_assets":21159,"non_cur_assets":21159,"assets":86368,"cur_liab":73176,"provisions":5084,"equity":8108,"equities":86368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381625,381625,false],["net_turnover_source","gross_profit_calc",44906,44906,false],["gross_profit_calc","selling_exp",3260,3260,false],["gross_profit_calc","admin_exp",38433,38433,false],["gross_profit_calc","other_op_exp_exp",290,290,false]]}},"financial_ratios":{"current_ratio":{"value":0.8911255056302613},"quick_ratio":{"value":0.8691100907401333},"net_profit_margin":{"value":0.00540406207286223},"roa":{"value":0.026688125231567248},"roe":{"value":0.2842871238283177},"debt_to_equity":{"value":9.02516033547114,"negative_equity":false},"asset_turnover":{"value":4.938530474249722},"altman_z_score":{"value":5.094435976554854},"roce":{"value":0.22308975136446332}},"source_ids":{"financial_statement_id":"1331231","income_statement_id":"1331231","balance_sheet_id":"1331231"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"133.95","20.77","40.97",18,"556.40","~ 494.04"],[2023,"133.33","23.46","42.09",16,"643.06","~ 549.43"],[2022,"105.65","24.28","43.26",18,"587.50","~ 481.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","28.46","2.95","9.04",14,"631.38","~ 561.24"],["2026. gada 2. ceturksnis","38.49","3.72","10.27",14,"717.29","~ 618.52"],["2026. gada 1. ceturksnis","36.31","7.21","15.66",15,"1 020.83","~ 820.91"],["2025. gada 4. ceturksnis","34.41","4.49","11.73",15,"764.64","~ 639.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.97,"employees":18,"gross_salary_raw":556.3975533174712,"gross_salary_formatted":"556.40","net_salary_formatted":"~ 494.04","vsaoi_employee_part":"58.42","non_taxable_minimum":"478.31","iin_part":"3.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.97,"employees":18,"gross_salary_raw":556.3975533174712,"gross_salary_formatted":"556.40","net_salary_formatted":"~ 494.04","vsaoi_employee_part":"58.42","non_taxable_minimum":"478.31","iin_part":"3.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2021-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,24,"LVL"],[2013,39,"LVL"],[2014,25,"EUR"],[2015,17,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-06-29","SIA \"World of Services\""],["2017-02-01","SIA \"IMG Property Services\""],["2014-06-02","SIA \"World of Services\""],["2011-06-21","Sabiedrība ar ierobežotu atbildību \"Alojas attīstība\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV78ZZZ50103175491","K","SIA","2008-06-11","Rīga, Alberta iela 12 - 2",1010,117757405,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","133.95","20.77","40.97",18],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","133.33","23.46","42.09",16],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010094","Vidzemes priekšpilsēta","105.65","24.28","43.26",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMMOSTATE MANAGEMENT SIA","2026. gada 3. ceturksnis","28.46","16.47","0.0","2.95","9.04","14"],["IMMOSTATE MANAGEMENT SIA","2026. gada 2. ceturksnis","38.49","19.48","0.0","3.72","10.27","14"],["IMMOSTATE MANAGEMENT SIA","2026. gada 1. ceturksnis","36.31","13.43","0.00","7.21","15.66","15"],["IMMOSTATE MANAGEMENT SIA","2025. gada 4. ceturksnis","34.41","18.18","0.00","4.49","11.73","15"]]}}}