{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103178021","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103178021"},"registration_number":"50103178021","company_name":"Sabiedrība ar ierobežotu atbildību \"AB design\"","company_type":"SIA","registered_date":"2008-07-01","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209301,53431,27790,2,"EUR"],[2024,155041,-21916,31991,3,"EUR"],[2023,125665,22263,21279,1,"EUR"],[2022,101092,12160,12431,1,"EUR"],[2021,40867,-9513,15628,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":209301,"cogs":148245,"gross_prof":61056,"admin_exp":6047,"oth_op_rev":638,"oth_op_exp":2187,"income_before_income_taxes":53460,"provision_for_income_taxes":29,"income_after_income_taxes":53431,"net_income":53431},"balance_data":{"cash":1,"accounts_receivable":2379,"inventories":1191,"cur_assets":3571,"fixed_assets":24219,"non_cur_assets":24219,"assets":27790,"cur_liab":31499,"non_cur_liab":5,"equity":-3714,"equities":27790},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148245,148245,false],["net_turnover_source","gross_profit_calc",61056,61056,false],["gross_profit_calc","admin_exp",6047,6047,false],["gross_profit_calc","other_op_exp_exp",2187,2187,false],["gross_profit_calc","ebit_calc",52822,52822,false]]}},"financial_ratios":{"current_ratio":{"value":0.11336867837074192},"quick_ratio":{"value":0.07555795422076891},"net_profit_margin":{"value":0.2552830612371656},"roa":{"value":1.9226700251889168},"roe":{"value":-14.386375875067312},"debt_to_equity":{"value":-8.482498653742596,"negative_equity":true},"asset_turnover":{"value":7.531522130262684},"altman_z_score":{"value":12.610165452622887},"roce":{"value":-14.413588568347263}},"source_ids":{"financial_statement_id":"2211478","income_statement_id":"2211478","balance_sheet_id":"2211478"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":155041,"cogs":166553,"gross_prof":-11512,"admin_exp":8725,"oth_op_rev":139,"oth_op_exp":1818,"income_before_income_taxes":-21916,"income_after_income_taxes":-21916,"net_income":-21916},"balance_data":{"cash":462,"accounts_receivable":1855,"inventories":978,"cur_assets":3295,"fixed_assets":28696,"non_cur_assets":28696,"assets":31991,"cur_liab":83487,"non_cur_liab":5648,"equity":-57144,"equities":31991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166553,166553,false],["net_turnover_source","gross_profit_calc",11512,-11512,true],["gross_profit_calc","admin_exp",8725,8725,false],["gross_profit_calc","other_op_exp_exp",1818,1818,false],["gross_profit_calc","ebit_calc",22055,-22055,true]]}},"financial_ratios":{"current_ratio":{"value":0.03946722244181729},"quick_ratio":{"value":0.027752823792925846},"net_profit_margin":{"value":-0.14135615740352553},"roa":{"value":-0.6850676752836735},"roe":{"value":0.3835223295534089},"debt_to_equity":{"value":-1.5598313033739326,"negative_equity":true},"asset_turnover":{"value":4.846394298396424},"altman_z_score":{"value":-0.8713269055377806},"roce":{"value":0.4255864533167625}},"source_ids":{"financial_statement_id":"1964450","income_statement_id":"1964450","balance_sheet_id":"1964450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":125665,"cogs":97731,"gross_prof":27934,"admin_exp":5610,"oth_op_rev":31,"oth_op_exp":92,"income_before_income_taxes":22263,"income_after_income_taxes":22263,"net_income":22263},"balance_data":{"cash":92,"accounts_receivable":10154,"inventories":25,"cur_assets":10271,"fixed_assets":11008,"non_cur_assets":11008,"assets":21279,"cur_liab":35036,"non_cur_liab":21471,"equity":-35228,"equities":21279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97731,97731,false],["net_turnover_source","gross_profit_calc",27934,27934,false],["gross_profit_calc","admin_exp",5610,5610,false],["gross_profit_calc","other_op_exp_exp",92,92,false],["gross_profit_calc","ebit_calc",22232,22232,false]]}},"financial_ratios":{"current_ratio":{"value":0.2931556113711611},"quick_ratio":{"value":0.2924420595958443},"net_profit_margin":{"value":0.17716150081566068},"roa":{"value":1.046242774566474},"roe":{"value":-0.6319688883842398},"debt_to_equity":{"value":-1.6040365618258203,"negative_equity":true},"asset_turnover":{"value":5.905587668593449},"altman_z_score":{"value":6.645918935180887},"roce":{"value":-1.6183034091735116}},"source_ids":{"financial_statement_id":"1829052","income_statement_id":"1829052","balance_sheet_id":"1829052"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":101092,"cogs":86635,"gross_prof":14457,"sell_exp":54,"admin_exp":1894,"oth_op_exp":349,"income_before_income_taxes":12160,"income_after_income_taxes":12160,"net_income":12160},"balance_data":{"cash":977,"accounts_receivable":642,"cur_assets":1619,"fixed_assets":10812,"non_cur_assets":10812,"assets":12431,"cur_liab":44692,"non_cur_liab":25230,"equity":-57491,"equities":12431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86635,86635,false],["net_turnover_source","gross_profit_calc",14457,14457,false],["gross_profit_calc","selling_exp",54,54,false],["gross_profit_calc","admin_exp",1894,1894,false],["gross_profit_calc","other_op_exp_exp",349,349,false]]}},"financial_ratios":{"current_ratio":{"value":0.03622572272442495},"quick_ratio":{"value":0.03622572272442495},"net_profit_margin":{"value":0.12028647172872235},"roa":{"value":0.9781996621349851},"roe":{"value":-0.21151136699657339},"debt_to_equity":{"value":-1.2162251482840793,"negative_equity":true},"asset_turnover":{"value":8.132250020111012},"altman_z_score":{"value":4.408326832944258},"roce":{"value":-0.37692569976132173}},"source_ids":{"financial_statement_id":"1716669","income_statement_id":"1716669","balance_sheet_id":"1716669"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40867,"cogs":48565,"gross_prof":-7698,"admin_exp":1882,"oth_op_rev":138,"oth_op_exp":71,"income_before_income_taxes":-9513,"income_after_income_taxes":-9513,"net_income":-9513},"balance_data":{"cash":8444,"accounts_receivable":6890,"cur_assets":15334,"fixed_assets":294,"non_cur_assets":294,"assets":15628,"cur_liab":39576,"non_cur_liab":45703,"equity":-69651,"equities":15628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48565,48565,false],["net_turnover_source","gross_profit_calc",7698,-7698,true],["gross_profit_calc","admin_exp",1882,1882,false],["gross_profit_calc","other_op_exp_exp",71,71,false],["gross_profit_calc","ebit_calc",9651,-9651,true]]}},"financial_ratios":{"current_ratio":{"value":0.38745704467353953},"quick_ratio":{"value":0.38745704467353953},"net_profit_margin":{"value":-0.23277950424547925},"roa":{"value":-0.6087151266956744},"roe":{"value":0.1365809536115777},"debt_to_equity":{"value":-1.2243758165711907,"negative_equity":true},"asset_turnover":{"value":2.614985922702841},"altman_z_score":{"value":-4.511673855237437},"roce":{"value":0.39723567730081843}},"source_ids":{"financial_statement_id":"1362785","income_statement_id":"1362785","balance_sheet_id":"1362785"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.57","1.50","7.95",3,"647.80","~ 552.45"],[2023,"7.76","0.19","3.14",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.34","0.26","1.39",2,"***","***"],["2026. gada 1. ceturksnis","3.44","0.29","2.47",2,"***","***"],["2025. gada 4. ceturksnis","5.05","0.20","1.33",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.95,"employees":3,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.95,"employees":3,"gross_salary_raw":647.7950523125061,"gross_salary_formatted":"647.80","net_salary_formatted":"~ 552.45","vsaoi_employee_part":"68.02","non_taxable_minimum":"443.16","iin_part":"27.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2018-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV56ZZZ50103178021","K","SIA","2008-07-01","Jūrmala, Babītes iela 1B",2010,104355418,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","004000","Jūrmala","23.57","1.50","7.95",3],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","004000","Jūrmala","7.76","0.19","3.14",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AB DESIGN SIA","2025. gada 4. ceturksnis","5.05","3.53","0.03","0.20","1.33","2"],["AB DESIGN SIA","2026. gada 1. ceturksnis","3.44","1.40","0.71","0.29","2.47","2"],["AB DESIGN SIA","2026. gada 2. ceturksnis","3.34","2.44","0.74","0.26","1.39","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[34318,40634,-6316,1478,236,3177,-10735,-10735,-10735,null],[28927,45486,-16559,1914,76,1570,-19967,-19967,-19967,null],[40867,48565,-7698,1882,138,71,-9513,-9513,-9513,null],[11039,9450,1589,670,14,114,819,null,819,null],[101092,86635,14457,1894,null,349,12160,12160,12160,54]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1262,1882,5351,8495,1423,1423,9918,30791,19298,-40171,9918],[null,1094,1016,2110,452,452,2562,12625,50075,-60138,2562],[8444,6890,null,15334,294,294,15628,39576,45703,-69651,15628],[null,16468,754,17222,32,32,17254,28023,null,-10769,17254],[977,642,null,1619,10812,10812,12431,44692,25230,-57491,12431]]}}}