{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103203051","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103203051"},"registration_number":"50103203051","company_name":"SIA \"Wood Design Group\"","company_type":"SIA","registered_date":"2008-11-26","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,412823,43338,625229,4,"EUR"],[2024,322144,8545,567847,4,"EUR"],[2023,460593,122097,640242,4,"EUR"],[2022,811752,223375,550480,4,"EUR"],[2021,245230,-48771,275997,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":412823,"cogs":360072,"gross_prof":52751,"sell_exp":456,"admin_exp":17463,"oth_op_rev":74062,"oth_op_exp":62389,"interest_expenses":3167,"income_before_income_taxes":43338,"income_after_income_taxes":43338,"net_income":43338},"balance_data":{"cash":25198,"accounts_receivable":130300,"inventories":238436,"cur_assets":393934,"fixed_assets":231295,"non_cur_assets":231295,"assets":625229,"cur_liab":75082,"non_cur_liab":38544,"equity":511603,"equities":625229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",360072,360072,false],["net_turnover_source","gross_profit_calc",52751,52751,false],["gross_profit_calc","selling_exp",456,456,false],["gross_profit_calc","admin_exp",17463,17463,false],["gross_profit_calc","other_op_exp_exp",62389,62389,false]]}},"financial_ratios":{"current_ratio":{"value":5.246716922831038},"quick_ratio":{"value":2.0710423270557525},"net_profit_margin":{"value":0.10497961596131998},"roa":{"value":0.06931540283640074},"roe":{"value":0.08471021475636382},"debt_to_equity":{"value":0.22209799395234195,"negative_equity":false},"interest_coverage":{"value":14.684243763814335},"asset_turnover":{"value":0.6602748752856953},"altman_z_score":{"value":3.839835942263698},"roce":{"value":0.08453195236909408}},"source_ids":{"financial_statement_id":"2214361","income_statement_id":"2214361","balance_sheet_id":"2214361"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":322144,"cogs":279151,"gross_prof":42993,"sell_exp":335,"admin_exp":24669,"oth_op_rev":48815,"oth_op_exp":56057,"interest_expenses":2202,"income_before_income_taxes":8545,"income_after_income_taxes":8545,"net_income":8545},"balance_data":{"cash":67205,"accounts_receivable":345764,"inventories":1212,"cur_assets":414181,"fixed_assets":153666,"non_cur_assets":153666,"assets":567847,"cur_liab":85021,"non_cur_liab":14561,"equity":468265,"equities":567847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279151,279151,false],["net_turnover_source","gross_profit_calc",42993,42993,false],["gross_profit_calc","selling_exp",335,335,false],["gross_profit_calc","admin_exp",24669,24669,false],["gross_profit_calc","other_op_exp_exp",56057,56057,false]]}},"financial_ratios":{"current_ratio":{"value":4.871514096517331},"quick_ratio":{"value":4.857258794885969},"net_profit_margin":{"value":0.02652540478792093},"roa":{"value":0.015048067525231268},"roe":{"value":0.018248214152242852},"debt_to_equity":{"value":0.2126616339038792,"negative_equity":false},"interest_coverage":{"value":4.880563124432334},"asset_turnover":{"value":0.567307743106858},"altman_z_score":{"value":3.7140262759814555},"roce":{"value":0.022258536201447313}},"source_ids":{"financial_statement_id":"2002532","income_statement_id":"2002532","balance_sheet_id":"2002532"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":460593,"cogs":330870,"gross_prof":129723,"sell_exp":1720,"admin_exp":20479,"oth_op_rev":73471,"oth_op_exp":52050,"interest_expenses":6848,"income_before_income_taxes":122097,"income_after_income_taxes":122097,"net_income":122097},"balance_data":{"cash":21880,"accounts_receivable":416209,"inventories":338,"cur_assets":438427,"fixed_assets":201815,"non_cur_assets":201815,"assets":640242,"cur_liab":156639,"non_cur_liab":23882,"equity":459721,"equities":640242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",330870,330870,false],["net_turnover_source","gross_profit_calc",129723,129723,false],["gross_profit_calc","selling_exp",1720,1720,false],["gross_profit_calc","admin_exp",20479,20479,false],["gross_profit_calc","other_op_exp_exp",52050,52050,false]]}},"financial_ratios":{"current_ratio":{"value":2.7989644979858146},"quick_ratio":{"value":2.796806670114084},"net_profit_margin":{"value":0.2650865297562056},"roa":{"value":0.1907044523789442},"roe":{"value":0.2655893465819486},"debt_to_equity":{"value":0.39267512251996317,"negative_equity":false},"interest_coverage":{"value":18.82958528037383},"asset_turnover":{"value":0.7194045376591977},"altman_z_score":{"value":3.3370566063102607},"roce":{"value":0.26663399523989717}},"source_ids":{"financial_statement_id":"1898896","income_statement_id":"1898896","balance_sheet_id":"1898896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":811752,"cogs":520231,"gross_prof":291521,"sell_exp":28,"admin_exp":20571,"oth_op_exp":42366,"interest_expenses":5181,"income_before_income_taxes":223375,"income_after_income_taxes":223375,"net_income":223375},"balance_data":{"cash":42355,"accounts_receivable":271066,"inventories":22495,"cur_assets":335916,"fixed_assets":214564,"non_cur_assets":214564,"assets":550480,"cur_liab":125746,"non_cur_liab":87048,"equity":337686,"equities":550480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520231,520231,false],["net_turnover_source","gross_profit_calc",291521,291521,false],["gross_profit_calc","selling_exp",28,28,false],["gross_profit_calc","admin_exp",20571,20571,false],["gross_profit_calc","other_op_exp_exp",42366,42366,false]]}},"financial_ratios":{"current_ratio":{"value":2.67138517328583},"quick_ratio":{"value":2.4924928029519826},"net_profit_margin":{"value":0.2751764085582789},"roa":{"value":0.40578222642057843},"roe":{"value":0.6614872988515959},"debt_to_equity":{"value":0.6301534561693407,"negative_equity":false},"interest_coverage":{"value":44.11426365566493},"asset_turnover":{"value":1.4746257811364627},"altman_z_score":{"value":4.221517979535907},"roce":{"value":0.5381156206001874}},"source_ids":{"financial_statement_id":"1476758","income_statement_id":"1476758","balance_sheet_id":"1476758"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":245230,"cogs":248363,"gross_prof":-3133,"sell_exp":71,"admin_exp":19974,"oth_op_rev":28736,"oth_op_exp":49745,"interest_expenses":4584,"income_before_income_taxes":-48771,"income_after_income_taxes":-48771,"net_income":-48771},"balance_data":{"cash":11577,"accounts_receivable":42495,"inventories":24530,"cur_assets":78602,"fixed_assets":197395,"non_cur_assets":197395,"assets":275997,"cur_liab":78618,"non_cur_liab":83068,"equity":114311,"equities":275997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248363,248363,false],["net_turnover_source","gross_profit_calc",3133,-3133,true],["gross_profit_calc","selling_exp",71,71,false],["gross_profit_calc","admin_exp",19974,19974,false],["gross_profit_calc","other_op_exp_exp",49745,49745,false]]}},"financial_ratios":{"current_ratio":{"value":0.9997964842656898},"quick_ratio":{"value":0.6877814241013508},"net_profit_margin":{"value":-0.19887860375973576},"roa":{"value":-0.17670844248307047},"roe":{"value":-0.42665185327746236},"debt_to_equity":{"value":1.4144395552484013,"negative_equity":false},"interest_coverage":{"value":-9.639397905759163},"asset_turnover":{"value":0.8885241506248256},"altman_z_score":{"value":1.037019629955137},"roce":{"value":-0.22386880063228612}},"source_ids":{"financial_statement_id":"1398743","income_statement_id":"1398743","balance_sheet_id":"1398743"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.16","3.49","14.00",4,"855.58","~ 685.24"],[2023,"21.63","2.63","12.34",4,"754.13","~ 620.41"],[2022,"105.42","2.27","11.24",4,"686.91","~ 543.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.67","1.37","4.56",4,"1 114.70","~ 883.50"],["2026. gada 2. ceturksnis","0.2","1.01","4.03",4,"985.14","~ 797.11"],["2026. gada 1. ceturksnis","13.90","1.03","4.27",4,"1 043.81","~ 836.23"],["2025. gada 4. ceturksnis","10.49","1.55","6.18",4,"1 510.71","~ 1 137.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14,"employees":4,"gross_salary_raw":855.5783709787817,"gross_salary_formatted":"855.58","net_salary_formatted":"~ 685.24","vsaoi_employee_part":"89.84","non_taxable_minimum":"363.24","iin_part":"80.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14,"employees":4,"gross_salary_raw":855.5783709787817,"gross_salary_formatted":"855.58","net_salary_formatted":"~ 685.24","vsaoi_employee_part":"89.84","non_taxable_minimum":"363.24","iin_part":"80.50","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2020-05-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,5,"LVL"],[2013,4,"LVL"],[2016,8,"EUR"],[2020,7,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-05-21","SIA \"D.L. serviss\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ50103203051","K","SIA","2008-11-26","Ropažu nov., Garkalnes pag., Berģi, Rožu prospekts 48A",1024,104157464,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","044400","Garkalnes pag.","22.16","3.49","14.00",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","044400","Garkalnes pag.","21.63","2.63","12.34",4],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","044400","Garkalnes pag.","105.42","2.27","11.24",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOOD DESIGN GROUP SIA","2026. gada 3. ceturksnis","1.67","0.56","4.82","1.37","4.56","4"],["WOOD DESIGN GROUP SIA","2026. gada 2. ceturksnis","0.2","0.04","4.89","1.01","4.03","4"],["WOOD DESIGN GROUP SIA","2026. gada 1. ceturksnis","13.90","8.60","0.00","1.03","4.27","4"],["WOOD DESIGN GROUP SIA","2025. gada 4. ceturksnis","10.49","10.47","7.72","1.55","6.18","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-10-13",855,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","90d01182"]]}}}