{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103203691","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103203691"},"registration_number":"50103203691","company_name":"Sabiedrība ar ierobežotu atbildību \"Makets Pro\"","company_type":"SIA","registered_date":"2008-12-01","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49903,20040,74562,1,"EUR"],[2024,50558,22790,63477,1,"EUR"],[2023,60324,30607,56362,1,"EUR"],[2022,47119,16727,38559,1,"EUR"],[2021,37455,-20881,39704,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49903,"cogs":16102,"gross_prof":33801,"admin_exp":13372,"oth_op_exp":25,"interest_expenses":364,"income_before_income_taxes":20040,"income_after_income_taxes":20040,"net_income":20040},"balance_data":{"cash":62843,"accounts_receivable":7268,"cur_assets":70111,"fixed_assets":4451,"non_cur_assets":4451,"assets":74562,"cur_liab":2727,"non_cur_liab":2471,"equity":69364,"equities":74562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16102,16102,false],["net_turnover_source","gross_profit_calc",33801,33801,false],["gross_profit_calc","admin_exp",13372,13372,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",20404,20404,false]]}},"financial_ratios":{"current_ratio":{"value":25.70993766043271},"quick_ratio":{"value":25.70993766043271},"net_profit_margin":{"value":0.40157906338296295},"roa":{"value":0.268769614548966},"roe":{"value":0.2889106741249063},"debt_to_equity":{"value":0.07493800818868578,"negative_equity":false},"interest_coverage":{"value":56.05494505494506},"asset_turnover":{"value":0.6692819398621281},"altman_z_score":{"value":8.558738637191281},"roce":{"value":0.2840398134614046}},"source_ids":{"financial_statement_id":"2127417","income_statement_id":"2127417","balance_sheet_id":"2127417"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50558,"cogs":10685,"gross_prof":39873,"admin_exp":12469,"oth_op_exp":150,"interest_expenses":714,"income_before_income_taxes":26540,"provision_for_income_taxes":3750,"income_after_income_taxes":22790,"net_income":22790},"balance_data":{"cash":42355,"accounts_receivable":9793,"cur_assets":52148,"fixed_assets":11329,"non_cur_assets":11329,"assets":63477,"cur_liab":6826,"non_cur_liab":7327,"equity":49324,"equities":63477},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10685,10685,false],["net_turnover_source","gross_profit_calc",39873,39873,false],["gross_profit_calc","admin_exp",12469,12469,false],["gross_profit_calc","other_op_exp_exp",150,150,false],["gross_profit_calc","ebit_calc",27254,27254,false]]}},"financial_ratios":{"current_ratio":{"value":7.639613243480809},"quick_ratio":{"value":7.639613243480809},"net_profit_margin":{"value":0.45076941334704695},"roa":{"value":0.3590276793169179},"roe":{"value":0.4620468737328684},"debt_to_equity":{"value":0.28693942097153513,"negative_equity":false},"interest_coverage":{"value":38.17086834733894},"asset_turnover":{"value":0.7964774642784},"altman_z_score":{"value":4.762688004478091},"roce":{"value":0.48108594729130993}},"source_ids":{"financial_statement_id":"1965593","income_statement_id":"1965593","balance_sheet_id":"1965593"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60324,"cogs":12799,"gross_prof":47525,"admin_exp":12789,"oth_op_exp":986,"interest_expenses":893,"income_before_income_taxes":32857,"provision_for_income_taxes":2250,"income_after_income_taxes":30607,"net_income":30607},"balance_data":{"cash":27068,"accounts_receivable":12392,"cur_assets":39460,"fixed_assets":16902,"non_cur_assets":16902,"assets":56362,"cur_liab":2755,"non_cur_liab":12073,"equity":41534,"equities":56362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12799,12799,false],["net_turnover_source","gross_profit_calc",47525,47525,false],["gross_profit_calc","admin_exp",12789,12789,false],["gross_profit_calc","other_op_exp_exp",986,986,false],["gross_profit_calc","ebit_calc",33750,33750,false]]}},"financial_ratios":{"current_ratio":{"value":14.323049001814882},"quick_ratio":{"value":14.323049001814882},"net_profit_margin":{"value":0.5073768317750812},"roa":{"value":0.5430431851247294},"roe":{"value":0.736914335243415},"debt_to_equity":{"value":0.35700871575095106,"negative_equity":false},"interest_coverage":{"value":37.79395296752519},"asset_turnover":{"value":1.070295589226784},"altman_z_score":{"value":5.196196045085715},"roce":{"value":0.6295819575801668}},"source_ids":{"financial_statement_id":"1817851","income_statement_id":"1817851","balance_sheet_id":"1817851"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47119,"cogs":17753,"gross_prof":29366,"admin_exp":9503,"oth_op_exp":2560,"interest_expenses":576,"income_before_income_taxes":16727,"income_after_income_taxes":16727,"net_income":16727},"balance_data":{"cash":13757,"accounts_receivable":3995,"cur_assets":17752,"fixed_assets":20807,"non_cur_assets":20807,"assets":38559,"cur_liab":1920,"non_cur_liab":16712,"equity":19927,"equities":38559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17753,17753,false],["net_turnover_source","gross_profit_calc",29366,29366,false],["gross_profit_calc","admin_exp",9503,9503,false],["gross_profit_calc","other_op_exp_exp",2560,2560,false],["gross_profit_calc","ebit_calc",17303,17303,false]]}},"financial_ratios":{"current_ratio":{"value":9.245833333333334},"quick_ratio":{"value":9.245833333333334},"net_profit_margin":{"value":0.3549948003989898},"roa":{"value":0.43380274384709144},"roe":{"value":0.8394138605911577},"debt_to_equity":{"value":0.9350127967079841,"negative_equity":false},"interest_coverage":{"value":30.039930555555557},"asset_turnover":{"value":1.2219974584403122},"altman_z_score":{"value":3.795100476375689},"roce":{"value":0.4722563388738776}},"source_ids":{"financial_statement_id":"1452271","income_statement_id":"1452271","balance_sheet_id":"1452271"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37455,"cogs":46531,"gross_prof":-9076,"admin_exp":240,"oth_op_exp":11232,"interest_expenses":333,"income_before_income_taxes":-20881,"income_after_income_taxes":-20881,"net_income":-20881},"balance_data":{"cash":15565,"accounts_receivable":1087,"cur_assets":16652,"fixed_assets":23052,"non_cur_assets":23052,"assets":39704,"cur_liab":15259,"non_cur_liab":21245,"equity":3200,"equities":39704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46531,46531,false],["net_turnover_source","gross_profit_calc",9076,-9076,true],["gross_profit_calc","admin_exp",240,240,false],["gross_profit_calc","other_op_exp_exp",11232,11232,false],["gross_profit_calc","ebit_calc",20548,-20548,true]]}},"financial_ratios":{"current_ratio":{"value":1.0912903860017038},"quick_ratio":{"value":1.0912903860017038},"net_profit_margin":{"value":-0.5574956614604192},"roa":{"value":-0.525916784203103},"roe":{"value":-6.5253125},"debt_to_equity":{"value":11.4075,"negative_equity":false},"interest_coverage":{"value":-61.705705705705704},"asset_turnover":{"value":0.9433558331654242},"altman_z_score":{"value":-0.5362569961336505},"roce":{"value":-0.8405808958887298}},"source_ids":{"financial_statement_id":"1311101","income_statement_id":"1311101","balance_sheet_id":"1311101"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.66","0.60","3.27",1,"***","***"],[2023,"17.02","0.12","3.20",1,"***","***"],[2022,"17.16","0.26","2.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.95","0.16","0.87",1,"***","***"],["2026. gada 2. ceturksnis","2.34","0.16","0.87",1,"***","***"],["2026. gada 1. ceturksnis","2.39","0.17","0.87",1,"***","***"],["2025. gada 4. ceturksnis","3.69","0.19","0.87",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2011,1,"LVL"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-11-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-12-14","SIA \"Assist\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV31ZZZ50103203691","K","SIA","2008-12-01","Ķekavas nov., Ķekavas pag., Katlakalns, Roņu iela 14 - 2",2111,117495335,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","034421","Ķekavas pag.","13.66","0.60","3.27",1],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","034421","Ķekavas pag.","17.02","0.12","3.20",1],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","034421","Ķekavas pag.","17.16","0.26","2.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKETS PRO SIA","2026. gada 3. ceturksnis","6.95","5.92","0.0","0.16","0.87","1"],["MAKETS PRO SIA","2026. gada 2. ceturksnis","2.34","1.31","0.0","0.16","0.87","1"],["MAKETS PRO SIA","2026. gada 1. ceturksnis","2.39","1.35","0.00","0.17","0.87","1"],["MAKETS PRO SIA","2025. gada 4. ceturksnis","3.69","2.63","0.00","0.19","0.87","1"]]}}}