{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103210091","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103210091"},"registration_number":"50103210091","company_name":"Sabiedrība ar ierobežotu atbildību \"VISUAL MEDIA\"","company_type":"SIA","registered_date":"2009-01-15","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,1368871,373627,684084,5,"EUR"],[2020,555014,66908,191340,4,"EUR"],[2019,697918,85763,150205,8,"EUR"],[2018,765073,23888,175976,9,"EUR"],[2017,820649,-154662,165406,6,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1368871,"gross_prof":1368871,"sell_exp":976560,"admin_exp":13755,"oth_op_rev":220,"oth_op_exp":4094,"other_interest_revenues":547,"interest_expenses":1602,"income_before_income_taxes":373627,"income_after_income_taxes":373627,"net_income":373627},"balance_data":{"cash":37150,"accounts_receivable":638615,"cur_assets":675765,"fixed_assets":8319,"non_cur_assets":8319,"assets":684084,"cur_liab":389070,"non_cur_liab":5000,"equity":290014,"equities":684084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1368871,1368871,false],["gross_profit_calc","selling_exp",976560,976560,false],["gross_profit_calc","admin_exp",13755,13755,false],["gross_profit_calc","other_op_exp_exp",4094,4094,false],["gross_profit_calc","ebit_calc",374462,374462,false]]}},"financial_ratios":{"current_ratio":{"value":1.7368725422160536},"quick_ratio":{"value":1.7368725422160536},"net_profit_margin":{"value":0.2729453688477585},"roa":{"value":0.5461712304336894},"roe":{"value":1.288306771397243},"debt_to_equity":{"value":1.3587964718944603,"negative_equity":false},"interest_coverage":{"value":234.22534332084894},"asset_turnover":{"value":2.0010276515749528},"altman_z_score":{"value":4.669924000431502},"roce":{"value":1.2719023503969302}},"source_ids":{"financial_statement_id":"1344540","income_statement_id":"1344540","balance_sheet_id":"1344540"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":555014,"gross_prof":555014,"sell_exp":481387,"admin_exp":7226,"oth_op_rev":1799,"oth_op_exp":2066,"other_interest_revenues":774,"income_before_income_taxes":66908,"income_after_income_taxes":66908,"net_income":66908},"balance_data":{"cash":57509,"accounts_receivable":128603,"cur_assets":186112,"fixed_assets":5228,"non_cur_assets":5228,"assets":191340,"cur_liab":274953,"equity":-83613,"equities":191340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",555014,555014,false],["gross_profit_calc","selling_exp",481387,481387,false],["gross_profit_calc","admin_exp",7226,7226,false],["gross_profit_calc","other_op_exp_exp",2066,2066,false],["gross_profit_calc","ebit_calc",64335,64335,false]]}},"financial_ratios":{"current_ratio":{"value":0.676886595163537},"quick_ratio":{"value":0.676886595163537},"net_profit_margin":{"value":0.12055191400577282},"roa":{"value":0.3496811957771506},"roe":{"value":-0.8002104935835337},"debt_to_equity":{"value":-3.2884001291665172,"negative_equity":true},"asset_turnover":{"value":2.90066896623811},"altman_z_score":{"value":3.150567853607688},"roce":{"value":-0.8002104935835337}},"source_ids":{"financial_statement_id":"1211409","income_statement_id":"1211409","balance_sheet_id":"1211409"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":697918,"gross_prof":697918,"sell_exp":597844,"admin_exp":9863,"oth_op_exp":1796,"other_interest_revenues":579,"income_before_income_taxes":88994,"provision_for_income_taxes":3231,"income_after_income_taxes":85763,"net_income":85763},"balance_data":{"cash":26942,"accounts_receivable":116776,"cur_assets":143718,"fixed_assets":6487,"non_cur_assets":6487,"assets":150205,"cur_liab":300726,"equity":-150521,"equities":150205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",697918,697918,false],["gross_profit_calc","selling_exp",597844,597844,false],["gross_profit_calc","admin_exp",9863,9863,false],["gross_profit_calc","other_op_exp_exp",1796,1796,false],["gross_profit_calc","ebit_calc",88415,88415,false]]}},"financial_ratios":{"current_ratio":{"value":0.47790347359390273},"quick_ratio":{"value":0.47790347359390273},"net_profit_margin":{"value":0.12288406374387822},"roa":{"value":0.5709730035617989},"roe":{"value":-0.5697743172049082},"debt_to_equity":{"value":-1.9979006251619376,"negative_equity":true},"asset_turnover":{"value":4.646436536733131},"altman_z_score":{"value":4.669513690391306},"roce":{"value":-0.591239760564971}},"source_ids":{"financial_statement_id":"1014948","income_statement_id":"1014948","balance_sheet_id":"1014948"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":765073,"cogs":299148,"gross_prof":465925,"sell_exp":462942,"admin_exp":16323,"oth_op_rev":39854,"oth_op_exp":1893,"other_interest_revenues":241,"income_before_income_taxes":24862,"provision_for_income_taxes":974,"income_after_income_taxes":23888,"net_income":23888},"balance_data":{"cash":28846,"accounts_receivable":139301,"cur_assets":168147,"fixed_assets":7829,"non_cur_assets":7829,"assets":175976,"cur_liab":412260,"equity":-236284,"equities":175976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299148,299148,false],["net_turnover_source","gross_profit_calc",465925,465925,false],["gross_profit_calc","selling_exp",462942,462942,false],["gross_profit_calc","admin_exp",16323,16323,false],["gross_profit_calc","other_op_exp_exp",1893,1893,false]]}},"financial_ratios":{"current_ratio":{"value":0.40786639499345073},"quick_ratio":{"value":0.40786639499345073},"net_profit_margin":{"value":0.031223164325495736},"roa":{"value":0.135745783515934},"roe":{"value":-0.10109867786223359},"debt_to_equity":{"value":-1.744764774593286,"negative_equity":true},"asset_turnover":{"value":4.347598536164022},"altman_z_score":{"value":2.40525158965972},"roce":{"value":-0.10522083594318701}},"source_ids":{"financial_statement_id":"937923","income_statement_id":"937923","balance_sheet_id":"937923"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":820649,"cogs":500801,"gross_prof":319848,"sell_exp":462939,"admin_exp":9590,"oth_op_rev":2531,"oth_op_exp":4801,"other_interest_revenues":289,"income_before_income_taxes":-154662,"income_after_income_taxes":-154662,"net_income":-154662},"balance_data":{"cash":27151,"accounts_receivable":134248,"cur_assets":161399,"fixed_assets":4007,"non_cur_assets":4007,"assets":165406,"cur_liab":425578,"equity":-260172,"equities":165406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",500801,500801,false],["net_turnover_source","gross_profit_calc",319848,319848,false],["gross_profit_calc","selling_exp",462939,462939,false],["gross_profit_calc","admin_exp",9590,9590,false],["gross_profit_calc","other_op_exp_exp",4801,4801,false]]}},"financial_ratios":{"current_ratio":{"value":0.3792465775956464},"quick_ratio":{"value":0.3792465775956464},"net_profit_margin":{"value":-0.1884630335259045},"roa":{"value":-0.9350446779439682},"roe":{"value":0.5944605876112725},"debt_to_equity":{"value":-1.635756345802008,"negative_equity":true},"asset_turnover":{"value":4.961422197501904},"altman_z_score":{"value":-0.6878778714594835},"roce":{"value":0.5944605876112725}},"source_ids":{"financial_statement_id":"813466","income_statement_id":"813466","balance_sheet_id":"813466"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 26.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.12.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,9,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-11","SIA \"PRO TV\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV85ZZZ50103210091","K","SIA","2009-01-15","2022-12-21","R","Rīga, Slokas iela 52",1007,101135452,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103790051","2022-12-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.05.2009 ","nav","nav"," 22.12.2022 "]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","cogs","interest_expenses"],"data":[[697918,697918,597844,9863,1796,579,88994,3231,85763,85763,null,null,null],[555014,555014,481387,7226,2066,774,66908,null,66908,66908,1799,null,null],[1232,-10939,36,2726,845,null,-15948,null,null,-16239,389,12171,1791],[1368871,1368871,976560,13755,4094,547,373627,null,373627,373627,220,null,1602],[425,-12654,null,1606,445,null,-15773,null,null,-14150,728,13079,1796]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","non_cur_liab"],"data":[[26942,116776,143718,6487,6487,150205,300726,-150521,150205,null,null,null],[57509,128603,186112,5228,5228,191340,274953,-83613,191340,null,null,null],[149,649,2276,39331,40288,42564,40155,-738,42564,1478,957,3147],[37150,638615,675765,8319,8319,684084,389070,290014,684084,null,null,5000],[55,296,809,27748,28158,28967,42331,-14888,28967,458,410,1524]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_iss_cap","cff_ln_rcv","cfo_im_tax"],"data":[[-15948,-2432,1365,1365,167,-167,-1252,-54,203,149,null,null,null,null],[-15773,-1847,542,542,null,null,-636,-94,149,55,null,null,null,null],[-14890,-14580,-15610,-15610,52753,-52709,55140,-13179,25000,11821,44,20000,35140,null],[-16753,-9666,-10704,-10707,4958,-4958,4047,-11618,11821,203,null,5000,200,3]]}}}