{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103217371","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103217371"},"registration_number":"50103217371","company_name":"Sabiedrība ar ierobežotu atbildību \"Raganas Vīna kalns\"","company_type":"SIA","registered_date":"2009-03-02","area_of_activity":{"nace_code":"0121","nace_description":"Vīnogu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80979,7529,124969,1,"EUR"],[2024,109339,7346,47617,2,"EUR"],[2023,47217,-4141,47719,3,"EUR"],[2022,84986,713,57615,4,"EUR"],[2021,68877,-529,53862,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80979,"cogs":80011,"gross_prof":968,"admin_exp":281,"oth_op_rev":6842,"income_before_income_taxes":7529,"income_after_income_taxes":7529,"net_income":7529},"balance_data":{"cash":3217,"accounts_receivable":107189,"cur_assets":110406,"fixed_assets":14563,"non_cur_assets":14563,"assets":124969,"cur_liab":78372,"equity":46597,"equities":124969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80011,80011,false],["net_turnover_source","gross_profit_calc",968,968,false],["gross_profit_calc","admin_exp",281,281,false],["gross_profit_calc","ebit_calc",687,687,false],["other_op_rev_source","ebit_calc",6842,6842,false]]}},"financial_ratios":{"current_ratio":{"value":1.4087429183892206},"quick_ratio":{"value":1.4087429183892206},"net_profit_margin":{"value":0.09297472184146507},"roa":{"value":0.060246941241427876},"roe":{"value":0.1615769255531472},"debt_to_equity":{"value":1.6819108526299977,"negative_equity":false},"asset_turnover":{"value":0.6479927021901432},"altman_z_score":{"value":1.583212133037718},"roce":{"value":0.1615769255531472}},"source_ids":{"financial_statement_id":"2335928","income_statement_id":"2335928","balance_sheet_id":"2335928"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":109339,"cogs":105524,"gross_prof":3815,"admin_exp":844,"oth_op_rev":4375,"income_before_income_taxes":7346,"income_after_income_taxes":7346,"net_income":7346},"balance_data":{"cash":18325,"accounts_receivable":14729,"cur_assets":33054,"fixed_assets":14563,"non_cur_assets":14563,"assets":47617,"cur_liab":8989,"equity":38628,"equities":47617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105524,105524,false],["net_turnover_source","gross_profit_calc",3815,3815,false],["gross_profit_calc","admin_exp",844,844,false],["gross_profit_calc","ebit_calc",2971,2971,false],["other_op_rev_source","ebit_calc",4375,4375,false]]}},"financial_ratios":{"current_ratio":{"value":3.6771609745244187},"quick_ratio":{"value":3.6771609745244187},"net_profit_margin":{"value":0.06718554221275116},"roa":{"value":0.1542726337232501},"roe":{"value":0.1901729315522419},"debt_to_equity":{"value":0.2327068447758103,"negative_equity":false},"asset_turnover":{"value":2.2962177373627064},"altman_z_score":{"value":5.625264365787575},"roce":{"value":0.1901729315522419}},"source_ids":{"financial_statement_id":"2072024","income_statement_id":"2072024","balance_sheet_id":"2072024"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47217,"cogs":66574,"gross_prof":-19357,"admin_exp":800,"oth_op_rev":16016,"income_before_income_taxes":-4141,"income_after_income_taxes":-4141,"net_income":-4141},"balance_data":{"cash":850,"accounts_receivable":2962,"inventories":29344,"cur_assets":33156,"fixed_assets":14563,"non_cur_assets":14563,"assets":47719,"cur_liab":16437,"equity":31282,"equities":47719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66574,66574,false],["net_turnover_source","gross_profit_calc",19357,-19357,true],["gross_profit_calc","admin_exp",800,800,false],["gross_profit_calc","ebit_calc",20157,-20157,true],["other_op_rev_source","ebit_calc",16016,16016,false]]}},"financial_ratios":{"current_ratio":{"value":2.017156415404271},"quick_ratio":{"value":0.2319157997201436},"net_profit_margin":{"value":-0.08770146345595865},"roa":{"value":-0.08677885119134936},"roe":{"value":-0.1323764465187648},"debt_to_equity":{"value":0.5254459433540055,"negative_equity":false},"asset_turnover":{"value":0.9894800813093317},"altman_z_score":{"value":2.32365843580071},"roce":{"value":-0.1323764465187648}},"source_ids":{"financial_statement_id":"1922211","income_statement_id":"1922211","balance_sheet_id":"1922211"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":84986,"cogs":83036,"gross_prof":1950,"admin_exp":1421,"other_interest_revenues":1587,"interest_expenses":1353,"income_before_income_taxes":763,"provision_for_income_taxes":50,"income_after_income_taxes":713,"net_income":713},"balance_data":{"cash":850,"accounts_receivable":27421,"inventories":29344,"cur_assets":57615,"assets":57615,"cur_liab":22192,"equity":35423,"equities":57615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83036,83036,false],["net_turnover_source","gross_profit_calc",1950,1950,false],["gross_profit_calc","admin_exp",1421,1421,false],["gross_profit_calc","ebit_calc",529,529,false],["ebit_calc","ebt_calc",529,529,false]]}},"financial_ratios":{"current_ratio":{"value":2.5962058399423213},"quick_ratio":{"value":1.2739275414563807},"net_profit_margin":{"value":0.008389617113406914},"roa":{"value":0.012375249500998005},"roe":{"value":0.020128165316319904},"debt_to_equity":{"value":0.6264856166897214,"negative_equity":false},"interest_coverage":{"value":1.5639320029563932},"asset_turnover":{"value":1.4750672567907663},"altman_z_score":{"value":3.2182153914202254},"roce":{"value":0.05973520029359456}},"source_ids":{"financial_statement_id":"1449760","income_statement_id":"1449760","balance_sheet_id":"1449760"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":68877,"cogs":68611,"gross_prof":266,"sell_exp":4338,"admin_exp":1811,"other_interest_revenues":6459,"interest_expenses":1105,"income_before_income_taxes":-529,"income_after_income_taxes":-529,"net_income":-529},"balance_data":{"cash":2,"accounts_receivable":24516,"inventories":29344,"cur_assets":53862,"assets":53862,"cur_liab":19152,"equity":34710,"equities":53862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68611,68611,false],["net_turnover_source","gross_profit_calc",266,266,false],["gross_profit_calc","selling_exp",4338,4338,false],["gross_profit_calc","admin_exp",1811,1811,false],["gross_profit_calc","ebit_calc",5883,-5883,true]]}},"financial_ratios":{"current_ratio":{"value":2.81234335839599},"quick_ratio":{"value":1.2801796157059315},"net_profit_margin":{"value":-0.00768035773915821},"roa":{"value":-0.009821395417919869},"roe":{"value":-0.015240564678766926},"debt_to_equity":{"value":0.551771823681936,"negative_equity":false},"interest_coverage":{"value":0.5212669683257919},"asset_turnover":{"value":1.2787679625710149},"altman_z_score":{"value":3.078501020150912},"roce":{"value":0.01659464131374244}},"source_ids":{"financial_statement_id":"1339614","income_statement_id":"1339614","balance_sheet_id":"1339614"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.32","11.87","21.66",2,"***","***"],[2023,"35.30","9.40","18.51",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.78","0.02","0.0",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-07-20"],["REGISTERED_EQUITY",2846,"EUR","2016-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ50103217371","K","SIA","2009-03-02","Talsu nov., Abavas pag., \"Priedes\"",3294,104874964,100016253,"0880242"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-07-22","30.4/17.20.5/69722",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0121  ","051400","Abavas pag.","47.32","11.87","21.66",2],[2023,"sabiedrība ar ierobežotu atbildību","0121  ","051400","Abavas pag.","35.30","9.40","18.51",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAGANAS VĪNA KALNS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["RAGANAS VĪNA KALNS SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["RAGANAS VĪNA KALNS SIA","2026. gada 2. ceturksnis","7.78","7.76","0.0","0.02","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","oth_op_rev","oth_op_exp"],"data":[[24050,28008,-3958,96,6044,584,1406,1406,1406,null,null,null,null],[32838,39071,-6233,81,6256,1038,-1096,-1096,-1096,null,null,null,null],[68877,68611,266,1811,6459,1105,-529,-529,-529,4338,null,null,null],[84986,83036,1950,1421,1587,1353,763,713,713,null,50,null,null],[9940,15702,-5762,1429,null,null,-7907,null,-7907,562,null,1054,1208]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[14,4117,51344,55475,2156,2156,57631,21296,36335,57631,null],[78,4227,46344,50649,null,null,50649,15410,35239,50649,null],[2,24516,29344,53862,null,null,53862,19152,34710,53862,null],[850,27421,29344,57615,null,null,57615,22192,35423,57615,null],[1953,8347,null,10300,18743,18743,29043,10533,11600,29043,6910]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[19853,23091,10722,10722,28406,-28406,16664,16664,-1020,1050,30]]}}}