{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103223081","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103223081","company_name":"Akciju sabiedrība \"HERCOGISTE\"","company_type":"AS","registered_date":"2009-04-01","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,2000,-533226,2838754,1,"EUR"],[2020,2000,-31521,3421281,1,"EUR"],[2019,2000,-32429,3460407,1,"EUR"],[2018,2000,-28396,3461098,1,"EUR"],[2017,9698,-10950,5783461,2,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2000,"cogs":29138,"gross_prof":-27138,"admin_exp":5065,"oth_op_rev":63665,"oth_op_exp":555968,"other_interest_revenues":5415,"interest_expenses":14135,"income_before_income_taxes":-533226,"income_after_income_taxes":-533226,"net_income":-533226},"balance_data":{"cash":208291,"accounts_receivable":210785,"cur_assets":419076,"investments":1938479,"fixed_assets":481199,"non_cur_assets":2419678,"assets":2838754,"cur_liab":303217,"equity":2535537,"equities":2838754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29138,29138,false],["net_turnover_source","gross_profit_calc",27138,-27138,true],["gross_profit_calc","admin_exp",5065,5065,false],["gross_profit_calc","other_op_exp_exp",555968,555968,false],["gross_profit_calc","ebit_calc",588171,-588171,true]]}},"financial_ratios":{"current_ratio":{"value":1.3820992886282761},"quick_ratio":{"value":1.3820992886282761},"net_profit_margin":{"value":-266.613},"roa":{"value":-0.18783804443780616},"roe":{"value":-0.21030101315815938},"debt_to_equity":{"value":0.11958689618806588,"negative_equity":false},"interest_coverage":{"value":-36.72380615493456},"asset_turnover":{"value":0.000704534454200681},"altman_z_score":{"value":3.7304436778001},"roce":{"value":-0.20472625719916532}},"source_ids":{"financial_statement_id":"1323134","income_statement_id":"1323134","balance_sheet_id":"1323134"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2000,"cogs":36259,"gross_prof":-34259,"admin_exp":4873,"oth_op_rev":21785,"interest_expenses":14174,"income_before_income_taxes":-31521,"income_after_income_taxes":-31521,"net_income":-31521},"balance_data":{"cash":910,"accounts_receivable":6696,"cur_assets":7606,"investments":1152739,"fixed_assets":2260936,"non_cur_assets":3413675,"assets":3421281,"cur_liab":310764,"non_cur_liab":41754,"equity":3068763,"equities":3421281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36259,36259,false],["net_turnover_source","gross_profit_calc",34259,-34259,true],["gross_profit_calc","admin_exp",4873,4873,false],["gross_profit_calc","ebit_calc",39132,-39132,true],["other_op_rev_source","ebit_calc",21785,21785,false]]}},"financial_ratios":{"current_ratio":{"value":0.02447516443346076},"quick_ratio":{"value":0.02447516443346076},"net_profit_margin":{"value":-15.7605},"roa":{"value":-0.009213215751643902},"roe":{"value":-0.010271565448358182},"debt_to_equity":{"value":0.11487299605736905,"negative_equity":false},"interest_coverage":{"value":-1.2238605898123325},"asset_turnover":{"value":0.0005845763618948575},"altman_z_score":{"value":4.337236461876691},"roce":{"value":-0.005576886414702122}},"source_ids":{"financial_statement_id":"1177259","income_statement_id":"1177259","balance_sheet_id":"1177259"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2000,"cogs":36742,"gross_prof":-34742,"admin_exp":5337,"oth_op_rev":21785,"interest_expenses":14135,"income_before_income_taxes":-32429,"income_after_income_taxes":-32429,"net_income":-32429},"balance_data":{"cash":5638,"accounts_receivable":9401,"cur_assets":15039,"investments":1152739,"fixed_assets":2292629,"non_cur_assets":3445368,"assets":3460407,"cur_liab":296584,"non_cur_liab":63539,"equity":3100284,"equities":3460407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36742,36742,false],["net_turnover_source","gross_profit_calc",34742,-34742,true],["gross_profit_calc","admin_exp",5337,5337,false],["gross_profit_calc","ebit_calc",40079,-40079,true],["other_op_rev_source","ebit_calc",21785,21785,false]]}},"financial_ratios":{"current_ratio":{"value":0.05070738812612953},"quick_ratio":{"value":0.05070738812612953},"net_profit_margin":{"value":-16.2145},"roa":{"value":-0.009371440989455864},"roe":{"value":-0.010460009470100158},"debt_to_equity":{"value":0.11615806809956765,"negative_equity":false},"interest_coverage":{"value":-1.2942341704987619},"asset_turnover":{"value":0.0005779666958250864},"altman_z_score":{"value":4.3004304367511414},"roce":{"value":-0.005782245087667673}},"source_ids":{"financial_statement_id":"1049323","income_statement_id":"1049323","balance_sheet_id":"1049323"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2000,"cogs":10681,"gross_prof":-8681,"admin_exp":5813,"oth_op_rev":11246,"oth_op_exp":434,"other_interest_revenues":232,"interest_expenses":24946,"income_before_income_taxes":-28396,"income_after_income_taxes":-28396,"net_income":-28396},"balance_data":{"cash":18446,"marketable_securities":2800,"accounts_receivable":6551,"cur_assets":27797,"investments":1108979,"fixed_assets":2324322,"non_cur_assets":3433301,"assets":3461098,"cur_liab":529659,"non_cur_liab":636482,"equity":2294957,"equities":3461098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10681,10681,false],["net_turnover_source","gross_profit_calc",8681,-8681,true],["gross_profit_calc","admin_exp",5813,5813,false],["gross_profit_calc","other_op_exp_exp",434,434,false],["gross_profit_calc","ebit_calc",14928,-14928,true]]}},"financial_ratios":{"current_ratio":{"value":0.05248093584740371},"quick_ratio":{"value":0.05248093584740371},"net_profit_margin":{"value":-14.198},"roa":{"value":-0.008204332844663745},"roe":{"value":-0.012373216578785573},"debt_to_equity":{"value":0.5081319606423998,"negative_equity":false},"interest_coverage":{"value":-0.1382987252465325},"asset_turnover":{"value":0.0005778513061461999},"altman_z_score":{"value":1.2816929648061592},"roce":{"value":-0.0011768963979806504}},"source_ids":{"financial_statement_id":"897713","income_statement_id":"897713","balance_sheet_id":"897713"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":9698,"cogs":7957,"gross_prof":1741,"admin_exp":46895,"oth_op_rev":38449,"oth_op_exp":1031,"interest_expenses":3214,"income_before_income_taxes":-10950,"income_after_income_taxes":-10950,"net_income":-10950},"balance_data":{"cash":2420273,"accounts_receivable":6882,"cur_assets":2427155,"investments":1111779,"fixed_assets":2244527,"non_cur_assets":3356306,"assets":5783461,"cur_liab":2641456,"non_cur_liab":818653,"equity":2323352,"equities":5783461},"cash_flow_data":{"cfo_im_ebt":-10950,"cfo_im_ebwc":9689,"cfo_im_op":16548,"cfo_im_int":-3214,"cfo_im_net":13244,"cfi_acq_stk":-2800,"cfi_acq_fa":-150,"cfi_ln_rcv":2661994,"cfi_net":2659044,"cff_ln_rcv":257000,"cff_ln_repay":-511624,"cff_net":-254624,"net_increase":2417664,"at_beginning_of_year":2609,"at_end_of_year":2420273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7957,7957,false],["net_turnover_source","gross_profit_calc",1741,1741,false],["gross_profit_calc","admin_exp",46895,46895,false],["gross_profit_calc","other_op_exp_exp",1031,1031,false],["gross_profit_calc","ebit_calc",46185,-46185,true]]}},"financial_ratios":{"current_ratio":{"value":0.9188701231442054},"quick_ratio":{"value":0.9188701231442054},"net_profit_margin":{"value":-1.1290987832542791},"roa":{"value":-0.0018933299628025502},"roe":{"value":-0.004713018087659554},"debt_to_equity":{"value":1.4892745481528413,"negative_equity":false},"interest_coverage":{"value":-2.4069695084007465},"asset_turnover":{"value":0.0016768505917131628},"altman_z_score":{"value":0.5932260328474558},"roce":{"value":-0.0024621221162919853}},"source_ids":{"financial_statement_id":"777565","income_statement_id":"777565","balance_sheet_id":"777565","cash_flow_statement_id":"777565"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 20.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 12.07.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2009,6,"LVL"],[2010,5,"LVL"],[2011,5,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV10ZZZ50103223081","K","AS","2009-04-01","2022-07-11","R","Rīga, Mirdzas Ķempes iela 4 - 27",1014,117684031,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103643751","2022-07-11",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2019-05-28","40203100078"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.05.2009 ","nav","nav"," 12.07.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","oth_op_exp","other_interest_revenues"],"data":[[2000,36742,-34742,5337,21785,14135,-32429,-32429,-32429,null,null,null],[2000,36259,-34259,4873,21785,14174,-31521,-31521,-31521,null,null,null],[4891,null,4891,61867,null,765,-57741,null,-62347,4606,null,null],[2000,29138,-27138,5065,63665,14135,-533226,-533226,-533226,null,555968,5415],[0,null,null,33967,null,15755,-49068,null,-49068,null,null,654]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[5638,9401,15039,1152739,2292629,3445368,3460407,296584,63539,3100284,3460407,null],[910,6696,7606,1152739,2260936,3413675,3421281,310764,41754,3068763,3421281,null],[21526,13456,34982,2246667,11286,2816214,2851196,895,null,2847255,2851196,3046],[208291,210785,419076,1938479,481199,2419678,2838754,303217,null,2535537,2838754,null],[869,396682,397551,1520188,6340,1557528,1955079,4147,null,1950932,1955079,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa","cff_ln_rcv"],"data":[[-57741,-55412,-72561,-77167,8451,70000,84550,-384942,476730,476730,14621,6905,21526,null,null,null],[-49068,-49129,-47140,-47140,6933,31000,null,-1558121,1606130,1606130,869,null,869,null,null,null],[-35341,-31497,327,-6151,3482,null,null,-13466,null,null,-19617,21526,1909,6310,null,null],[-11903,-11512,-530266,null,355,null,null,2009,null,541159,6480,1909,8389,5060,7424,541159],[-586922,-14024,-20871,null,null,null,null,1881,null,17000,-11656,11936,280,null,1881,17000]]}}}