{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103234121","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103234121","company_name":"Sabiedrība ar ierobežotu atbildību \"SBC Finance\"","company_type":"SIA","registered_date":"2009-06-10","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,164987,33749,99444,3,"EUR"],[2024,101617,-1622,107531,3,"EUR"],[2023,74552,-314,101149,3,"EUR"],[2022,121356,-28208,91547,3,"EUR"],[2021,49467,-23843,129174,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":164987,"cogs":102807,"gross_prof":62180,"admin_exp":28342,"oth_op_rev":5,"oth_op_exp":18,"interest_expenses":76,"income_before_income_taxes":33749,"income_after_income_taxes":33749,"net_income":33749},"balance_data":{"accounts_receivable":38471,"cur_assets":38471,"fixed_assets":60973,"non_cur_assets":60973,"assets":99444,"cur_liab":15199,"equity":84245,"equities":99444},"cash_flow_data":{"cfo_im_ebt":33749,"cfo_im_ebwc":43988,"cfo_im_op":76,"cfo_im_int":-76},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102807,102807,false],["net_turnover_source","gross_profit_calc",62180,62180,false],["gross_profit_calc","admin_exp",28342,28342,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",33820,33820,false]]}},"financial_ratios":{"current_ratio":{"value":2.5311533653529836},"quick_ratio":{"value":2.5311533653529836},"net_profit_margin":{"value":0.20455551043415543},"roa":{"value":0.3393769357628414},"roe":{"value":0.4006053771737195},"debt_to_equity":{"value":0.18041426790907472,"negative_equity":false},"interest_coverage":{"value":445.0657894736842},"asset_turnover":{"value":1.659094565785769},"altman_z_score":{"value":5.925908431668285},"roce":{"value":0.40150750786396816}},"source_ids":{"financial_statement_id":"2160026","income_statement_id":"2160026","balance_sheet_id":"2160026","cash_flow_statement_id":"2160026"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":101617,"cogs":81008,"gross_prof":20609,"admin_exp":20958,"oth_op_exp":56,"interest_expenses":1217,"income_before_income_taxes":-1622,"income_after_income_taxes":-1622,"net_income":-1622},"balance_data":{"accounts_receivable":36395,"cur_assets":36395,"fixed_assets":71136,"non_cur_assets":71136,"assets":107531,"cur_liab":57035,"equity":50496,"equities":107531},"cash_flow_data":{"cfo_im_ebt":-1622,"cfo_im_ebwc":9758,"cfo_im_op":1217,"cfo_im_int":-1217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81008,81008,false],["net_turnover_source","gross_profit_calc",20609,20609,false],["gross_profit_calc","admin_exp",20958,20958,false],["gross_profit_calc","other_op_exp_exp",56,56,false],["gross_profit_calc","ebit_calc",405,-405,true]]}},"financial_ratios":{"current_ratio":{"value":0.6381169457350749},"quick_ratio":{"value":0.6381169457350749},"net_profit_margin":{"value":-0.015961896139425488},"roa":{"value":-0.015084022281946602},"roe":{"value":-0.032121356147021544},"debt_to_equity":{"value":1.1294954055766793,"negative_equity":false},"interest_coverage":{"value":-0.33278553820870993},"asset_turnover":{"value":0.9450019064269839},"altman_z_score":{"value":1.5633797922964376},"roce":{"value":-0.008020437262357414}},"source_ids":{"financial_statement_id":"2010101","income_statement_id":"2010101","balance_sheet_id":"2010101","cash_flow_statement_id":"2010101"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74552,"cogs":52985,"gross_prof":21567,"admin_exp":21379,"oth_op_rev":500,"interest_expenses":1002,"income_before_income_taxes":-314,"income_after_income_taxes":-314,"net_income":-314},"balance_data":{"accounts_receivable":19850,"cur_assets":19850,"fixed_assets":81299,"non_cur_assets":81299,"assets":101149,"cur_liab":49031,"equity":52118,"equities":101149},"cash_flow_data":{"cfo_im_ebt":-314,"cfo_im_ebwc":10851,"cfo_im_op":1002,"cfo_im_int":-1002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52985,52985,false],["net_turnover_source","gross_profit_calc",21567,21567,false],["gross_profit_calc","admin_exp",21379,21379,false],["gross_profit_calc","ebit_calc",188,188,false],["other_op_rev_source","ebit_calc",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":0.40484591380963064},"quick_ratio":{"value":0.40484591380963064},"net_profit_margin":{"value":-0.004211825303144114},"roa":{"value":-0.003104331234119962},"roe":{"value":-0.006024789899842665},"debt_to_equity":{"value":0.940769024137534,"negative_equity":false},"interest_coverage":{"value":0.6866267465069861},"asset_turnover":{"value":0.7370512807837942},"altman_z_score":{"value":1.4327276728024256},"roce":{"value":0.01320081353850877}},"source_ids":{"financial_statement_id":"1942539","income_statement_id":"1942539","balance_sheet_id":"1942539","cash_flow_statement_id":"1942539"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121356,"cogs":127737,"gross_prof":-6381,"sell_exp":28,"admin_exp":21625,"interest_expenses":174,"income_before_income_taxes":-28208,"income_after_income_taxes":-28208,"net_income":-28208},"balance_data":{"accounts_receivable":85,"cur_assets":85,"fixed_assets":91462,"non_cur_assets":91462,"assets":91547,"cur_liab":39115,"equity":52432,"equities":91547},"cash_flow_data":{"cfo_im_ebt":-28208,"cfo_im_ebwc":-17871,"cfo_im_op":174,"cfo_im_int":-174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127737,127737,false],["net_turnover_source","gross_profit_calc",6381,-6381,true],["gross_profit_calc","selling_exp",28,28,false],["gross_profit_calc","admin_exp",21625,21625,false],["gross_profit_calc","ebit_calc",28034,-28034,true]]}},"financial_ratios":{"current_ratio":{"value":0.002173079381311517},"quick_ratio":{"value":0.002173079381311517},"net_profit_margin":{"value":-0.23244009360888626},"roa":{"value":-0.30812588069516206},"roe":{"value":-0.5379920659139457},"debt_to_equity":{"value":0.746013884650595,"negative_equity":false},"interest_coverage":{"value":-161.11494252873564},"asset_turnover":{"value":1.3256141654013784},"altman_z_score":{"value":1.1139337297827825},"roce":{"value":-0.5346734818431492}},"source_ids":{"financial_statement_id":"1483910","income_statement_id":"1483910","balance_sheet_id":"1483910","cash_flow_statement_id":"1483910"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49467,"cogs":52543,"gross_prof":-3076,"sell_exp":56,"admin_exp":20660,"interest_expenses":51,"income_before_income_taxes":-23843,"income_after_income_taxes":-23843,"net_income":-23843},"balance_data":{"accounts_receivable":25075,"inventories":2474,"cur_assets":27549,"fixed_assets":101625,"non_cur_assets":101625,"assets":129174,"cur_liab":48534,"equity":80640,"equities":129174},"cash_flow_data":{"cfo_im_ebt":-23843,"cfo_im_ebwc":-13641,"cfo_im_op":-961,"cfo_im_int":-39,"cfo_im_net":-1000,"cff_net":-1000,"at_beginning_of_year":1000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52543,52543,false],["net_turnover_source","gross_profit_calc",3076,-3076,true],["gross_profit_calc","selling_exp",56,56,false],["gross_profit_calc","admin_exp",20660,20660,false],["gross_profit_calc","ebit_calc",23792,-23792,true]]}},"financial_ratios":{"current_ratio":{"value":0.567622697490419},"quick_ratio":{"value":0.5166481229653439},"net_profit_margin":{"value":-0.4819980997432632},"roa":{"value":-0.18458048833356558},"roe":{"value":-0.29567212301587303},"debt_to_equity":{"value":0.601860119047619,"negative_equity":false},"interest_coverage":{"value":-466.5098039215686},"asset_turnover":{"value":0.3829485809837893},"altman_z_score":{"value":0.9200342008295419},"roce":{"value":-0.29503968253968255}},"source_ids":{"financial_statement_id":"1376360","income_statement_id":"1376360","balance_sheet_id":"1376360","cash_flow_statement_id":"1376360"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.45","2.73","4.45",3,"362.60","~ 324.53"],[2023,"15.79","2.75","4.49",3,"365.86","~ 327.45"],[2022,"6.83","2.71","4.41",3,"359.34","~ 321.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.14","0.78","1.89",3,"616.02","~ 550.99"],["2026. gada 1. ceturksnis","11.59","0.76","1.89",3,"616.02","~ 550.99"],["2025. gada 4. ceturksnis","7.35","0.78","1.90",3,"619.28","~ 542.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.45,"employees":3,"gross_salary_raw":362.6022619862456,"gross_salary_formatted":"362.60","net_salary_formatted":"~ 324.53","vsaoi_employee_part":"38.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.45,"employees":3,"gross_salary_raw":362.6022619862456,"gross_salary_formatted":"362.60","net_salary_formatted":"~ 324.53","vsaoi_employee_part":"38.07","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",34148,"EUR","2016-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,2,"EUR"],[2009,0,"LVL"],[2010,12,"LVL"],[2011,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ50103234121","K","SIA","2009-06-10","Mārupes nov., Mārupe, Zeltiņu iela 130",2167,105586663,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","039200","Mārupe","7.45","2.73","4.45",3],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","039200","Mārupe","15.79","2.75","4.49",3],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","039200","Mārupe","6.83","2.71","4.41",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SBC FINANCE SIA","2025. gada 4. ceturksnis","7.35","4.69","0.02","0.78","1.90","3"],["SBC FINANCE SIA","2026. gada 1. ceturksnis","11.59","8.93","0.00","0.76","1.89","3"],["SBC FINANCE SIA","2026. gada 2. ceturksnis","5.14","4.38","1.91","0.78","1.89","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","oth_op_rev","oth_op_exp","other_taxes"],"data":[[99883,67672,32211,25953,6258,6258,6258,null,null,null,null,null],[47100,53109,-6009,21410,-27475,-27475,-27475,56,null,null,null,null],[49467,52543,-3076,20660,-23843,-23843,-23843,56,51,null,null,null],[121356,127737,-6381,21625,-28208,-28208,-28208,28,174,null,null,null],[424302,273252,151050,63592,8292,null,7554,null,36125,10418,53459,738]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","cash","intangible_assets","non_cur_liab"],"data":[[41710,10142,51852,103396,103396,155248,23290,131958,155248,null,null,null],[7703,2474,11177,111788,111788,122965,18482,104483,122965,1000,null,null],[25075,2474,27549,101625,101625,129174,48534,80640,129174,null,null,null],[85,null,85,91462,91462,91547,39115,52432,91547,null,null,null],[15350,1310,23463,579480,579623,603086,213018,32408,603086,6803,143,357660]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","cfi_acq_fa","cfi_net","cff_net","at_end_of_year","cfo_im_int","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change"],"data":[[6258,14964,-2320,-2320,-2320,2320,null,null,null,null,null,null,null,null],[-27475,-17759,19108,19108,null,null,-18108,-18108,1000,1000,null,null,null,null],[-23843,-13641,-961,-1000,null,1000,null,null,-1000,null,-39,null,null,null],[-28208,-17871,174,null,null,null,null,null,null,null,-174,null,null,null],[283877,392552,368132,364191,95424,6803,-93098,-93098,-173191,102227,null,-31167,-111749,-2478]]}}}