{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103241871","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103241871"},"registration_number":"50103241871","company_name":"Sabiedrība ar ierobežotu atbildību \"MĀLPILS TIMBER\"","company_type":"SIA","registered_date":"2009-08-04","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,478979,-129935,82864,13,"EUR"],[2024,663662,7743,195345,15,"EUR"],[2023,622299,-56045,159795,16,"EUR"],[2022,647071,-44387,119822,13,"EUR"],[2021,544520,-8401,273355,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":478979,"cogs":532208,"gross_prof":-53229,"sell_exp":43496,"admin_exp":28439,"oth_op_rev":300,"oth_op_exp":345,"interest_expenses":4726,"income_before_income_taxes":-129935,"income_after_income_taxes":-129935,"net_income":-129935},"balance_data":{"cash":13146,"accounts_receivable":11894,"inventories":10440,"cur_assets":35480,"fixed_assets":47384,"non_cur_assets":47384,"assets":82864,"cur_liab":241027,"equity":-158163,"equities":82864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",532208,532208,false],["net_turnover_source","gross_profit_calc",53229,-53229,true],["gross_profit_calc","selling_exp",43496,43496,false],["gross_profit_calc","admin_exp",28439,28439,false],["gross_profit_calc","other_op_exp_exp",345,345,false]]}},"financial_ratios":{"current_ratio":{"value":0.14720342534238903},"quick_ratio":{"value":0.10388877594626328},"net_profit_margin":{"value":-0.2712749410725731},"roa":{"value":-1.5680512647229194},"roe":{"value":0.8215258941724677},"debt_to_equity":{"value":-1.5239152014061443,"negative_equity":true},"interest_coverage":{"value":-26.493652137113838},"asset_turnover":{"value":5.780302664607067},"altman_z_score":{"value":-2.5968139020209913},"roce":{"value":0.7916453279211952}},"source_ids":{"financial_statement_id":"2354461","income_statement_id":"2354461","balance_sheet_id":"2354461"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":663662,"cogs":574146,"gross_prof":89516,"sell_exp":35700,"admin_exp":39310,"oth_op_exp":410,"interest_expenses":6353,"income_before_income_taxes":7743,"income_after_income_taxes":7743,"net_income":7743},"balance_data":{"cash":7202,"accounts_receivable":110296,"inventories":10440,"cur_assets":127938,"fixed_assets":67407,"non_cur_assets":67407,"assets":195345,"cur_liab":223573,"equity":-28228,"equities":195345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",574146,574146,false],["net_turnover_source","gross_profit_calc",89516,89516,false],["gross_profit_calc","selling_exp",35700,35700,false],["gross_profit_calc","admin_exp",39310,39310,false],["gross_profit_calc","other_op_exp_exp",410,410,false]]}},"financial_ratios":{"current_ratio":{"value":0.5722426232147889},"quick_ratio":{"value":0.5255464658075886},"net_profit_margin":{"value":0.011667083545539747},"roa":{"value":0.039637564309298934},"roe":{"value":-0.27430211137877286},"debt_to_equity":{"value":-7.9202564829247555,"negative_equity":true},"interest_coverage":{"value":2.218794270423422},"asset_turnover":{"value":3.397384115283217},"altman_z_score":{"value":3.0883445592071106},"roce":{"value":-0.4993623352699447}},"source_ids":{"financial_statement_id":"2084382","income_statement_id":"2084382","balance_sheet_id":"2084382"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":622299,"cogs":619088,"gross_prof":3211,"admin_exp":41637,"oth_op_exp":17619,"income_before_income_taxes":-56045,"income_after_income_taxes":-56045,"net_income":-56045},"balance_data":{"cash":8878,"accounts_receivable":63603,"inventories":16800,"cur_assets":89281,"fixed_assets":70514,"non_cur_assets":70514,"assets":159795,"cur_liab":195766,"equity":-35971,"equities":159795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",619088,619088,false],["net_turnover_source","gross_profit_calc",3211,3211,false],["gross_profit_calc","admin_exp",41637,41637,false],["gross_profit_calc","other_op_exp_exp",17619,17619,false],["gross_profit_calc","ebit_calc",56045,-56045,true]]}},"financial_ratios":{"current_ratio":{"value":0.45605978566247457},"quick_ratio":{"value":0.3702430452683306},"net_profit_margin":{"value":-0.09006120851873456},"roa":{"value":-0.35073062361150226},"roe":{"value":1.5580606599760918},"debt_to_equity":{"value":-5.442328542436963,"negative_equity":true},"asset_turnover":{"value":3.8943583966957664},"altman_z_score":{"value":2.051212926306947},"roce":{"value":1.5580606599760918}},"source_ids":{"financial_statement_id":"1939617","income_statement_id":"1939617","balance_sheet_id":"1939617"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":647071,"cogs":639801,"gross_prof":7270,"admin_exp":38445,"oth_op_rev":1686,"oth_op_exp":14898,"income_before_income_taxes":-44387,"income_after_income_taxes":-44387,"net_income":-44387},"balance_data":{"cash":6284,"accounts_receivable":8095,"inventories":23134,"cur_assets":37513,"fixed_assets":82309,"non_cur_assets":82309,"assets":119822,"cur_liab":99748,"equity":20074,"equities":119822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",639801,639801,false],["net_turnover_source","gross_profit_calc",7270,7270,false],["gross_profit_calc","admin_exp",38445,38445,false],["gross_profit_calc","other_op_exp_exp",14898,14898,false],["gross_profit_calc","ebit_calc",46073,-46073,true]]}},"financial_ratios":{"current_ratio":{"value":0.3760777158439267},"quick_ratio":{"value":0.14415326623090188},"net_profit_margin":{"value":-0.06859680004203557},"roa":{"value":-0.3704411543789955},"roe":{"value":-2.211168675899173},"debt_to_equity":{"value":4.969014645810502,"negative_equity":false},"asset_turnover":{"value":5.400268731952396},"altman_z_score":{"value":4.092524267335857},"roce":{"value":-2.211168675899173}},"source_ids":{"financial_statement_id":"1774985","income_statement_id":"1774985","balance_sheet_id":"1774985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":544520,"cogs":504425,"gross_prof":40095,"admin_exp":50578,"oth_op_rev":8764,"oth_op_exp":6562,"income_before_income_taxes":-8281,"provision_for_income_taxes":120,"income_after_income_taxes":-8401,"net_income":-8401},"balance_data":{"cash":47501,"accounts_receivable":67164,"inventories":69668,"cur_assets":184333,"fixed_assets":89022,"non_cur_assets":89022,"assets":273355,"cur_liab":208894,"equity":64461,"equities":273355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",504425,504425,false],["net_turnover_source","gross_profit_calc",40095,40095,false],["gross_profit_calc","admin_exp",50578,50578,false],["gross_profit_calc","other_op_exp_exp",6562,6562,false],["gross_profit_calc","ebit_calc",17045,-17045,true]]}},"financial_ratios":{"current_ratio":{"value":0.8824236215496855},"quick_ratio":{"value":0.5489147605962833},"net_profit_margin":{"value":-0.015428267097627268},"roa":{"value":-0.030732929706791534},"roe":{"value":-0.1303268643055491},"debt_to_equity":{"value":3.2406261150152806,"negative_equity":false},"asset_turnover":{"value":1.9919884399407364},"altman_z_score":{"value":2.158797841994666},"roce":{"value":-0.1284652735762709}},"source_ids":{"financial_statement_id":"1422663","income_statement_id":"1422663","balance_sheet_id":"1422663"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"107.24","46.72","81.97",15,"1 335.84","~ 992.17"],[2023,"51.29","21.39","49.61",15,"808.48","~ 655.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.69","5.62","13.44",13,"1 010.90","~ 814.29"],["2026. gada 1. ceturksnis","23.77","9.09","19.12",15,"1 246.37","~ 971.30"],["2025. gada 4. ceturksnis","17.83","7.75","15.91",16,"972.30","~ 778.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.97,"employees":15,"gross_salary_raw":1335.8430298882045,"gross_salary_formatted":"1 335.84","net_salary_formatted":"~ 992.17","vsaoi_employee_part":"140.26","non_taxable_minimum":"178.52","iin_part":"203.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":81.97,"employees":15,"gross_salary_raw":1335.8430298882045,"gross_salary_formatted":"1 335.84","net_salary_formatted":"~ 992.17","vsaoi_employee_part":"140.26","non_taxable_minimum":"178.52","iin_part":"203.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2988,"EUR","2014-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-07-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-08-26","Sabiedrība ar ierobežotu atbildību \"SONORA PRODUCTS\""],["2013-10-08","Sabiedrība ar ierobežotu atbildību \"KORNVUD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ50103241871","K","SIA","2009-08-04","Siguldas nov., Mālpils pag., Mālpils, Ķiršu iela 16",2152,105794195,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","048440","Mālpils pag.","107.24","46.72","81.97",15],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","048440","Mālpils pag.","51.29","21.39","49.61",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĀLPILS TIMBER SIA","2025. gada 4. ceturksnis","17.83","2.50","8.36","7.75","15.91","16"],["MĀLPILS TIMBER SIA","2026. gada 1. ceturksnis","23.77","0.09","4.55","9.09","19.12","15"],["MĀLPILS TIMBER SIA","2026. gada 2. ceturksnis","14.69","0.0","4.38","5.62","13.44","13"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI18IC0132","Darbība reģistrēta","2018-08-06","Kokapstrāde un sadedzināšanas iekārtas.","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","RI18IC0132","Darbība reģistrēta","2018-08-06","Kokapstrāde un sadedzināšanas iekārtas.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","RI18IC0132","Darbība reģistrēta","2018-08-06","Kokapstrāde un sadedzināšanas iekārtas.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[339147,214823,124324,44869,10470,7403,82522,82522,82522,null],[314515,260590,53925,39832,5100,8785,10408,10408,10408,null],[544520,504425,40095,50578,8764,6562,-8281,-8401,-8401,120],[33641,32935,706,93,null,null,613,null,600,13],[647071,639801,7270,38445,1686,14898,-44387,-44387,-44387,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3056,18282,6749,28087,131519,131519,159606,97152,62454,159606],[13867,52010,12632,78509,111633,111633,190142,117280,72862,190142],[47501,67164,69668,184333,89022,89022,273355,208894,64461,273355],[285,1873,null,2158,null,null,2158,86,2072,2158],[6284,8095,23134,37513,82309,82309,119822,99748,20074,119822]]}}}