{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103245591","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103245591","company_name":"Sabiedrība ar ierobežotu atbildību \"ŽOGU FABRIKA\"","company_type":"SIA","registered_date":"2009-08-27","area_of_activity":{"nace_code":"2593","nace_description":"Stiepļu izstrādājumu, ķēžu un atsperu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11376232,408210,4458638,32,"EUR"],[2024,8470776,206710,3542931,26,"EUR"],[2023,7458981,-683020,3219643,33,"EUR"],[2022,11447831,860234,5451923,35,"EUR"],[2021,7485432,190529,3292232,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":11376232,"cogs":10327166,"gross_prof":1049066,"sell_exp":120700,"admin_exp":403695,"oth_op_rev":302,"oth_op_exp":20074,"other_interest_revenues":701,"interest_expenses":88319,"income_before_income_taxes":417281,"provision_for_income_taxes":9071,"income_after_income_taxes":408210,"net_income":408210},"balance_data":{"cash":85309,"accounts_receivable":511487,"inventories":2380284,"cur_assets":2977080,"investments":45028,"fixed_assets":1436530,"non_cur_assets":1481558,"assets":4458638,"cur_liab":2468548,"non_cur_liab":51060,"equity":1939030,"equities":4458638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10327166,10327166,false],["net_turnover_source","gross_profit_calc",1049066,1049066,false],["gross_profit_calc","selling_exp",120700,120700,false],["gross_profit_calc","admin_exp",403695,403695,false],["gross_profit_calc","other_op_exp_exp",20074,20074,false]]}},"financial_ratios":{"current_ratio":{"value":1.2060045014316108},"quick_ratio":{"value":0.241759933369738},"net_profit_margin":{"value":0.035882707033400865},"roa":{"value":0.09155486496100379},"roe":{"value":0.21052278716677927},"debt_to_equity":{"value":1.2994167186686127,"negative_equity":false},"interest_coverage":{"value":5.724702498896047},"asset_turnover":{"value":2.551503844896132},"altman_z_score":{"value":3.6720819764346304},"roce":{"value":0.25405886165952296}},"source_ids":{"financial_statement_id":"2213173","income_statement_id":"2213173","balance_sheet_id":"2213173"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":8470776,"cogs":7668497,"gross_prof":802279,"sell_exp":151211,"admin_exp":337264,"oth_op_exp":1777,"interest_expenses":104962,"income_before_income_taxes":207065,"provision_for_income_taxes":355,"income_after_income_taxes":206710,"net_income":206710},"balance_data":{"cash":1222,"accounts_receivable":634353,"inventories":1510562,"cur_assets":2146137,"investments":54228,"fixed_assets":1342566,"non_cur_assets":1396794,"assets":3542931,"cur_liab":1883511,"non_cur_liab":78600,"equity":1580820,"equities":3542931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7668497,7668497,false],["net_turnover_source","gross_profit_calc",802279,802279,false],["gross_profit_calc","selling_exp",151211,151211,false],["gross_profit_calc","admin_exp",337264,337264,false],["gross_profit_calc","other_op_exp_exp",1777,1777,false]]}},"financial_ratios":{"current_ratio":{"value":1.1394342799166026},"quick_ratio":{"value":0.33744161833936726},"net_profit_margin":{"value":0.024402722961863233},"roa":{"value":0.05834434822467612},"roe":{"value":0.1307612504902519},"debt_to_equity":{"value":1.241198238888678,"negative_equity":false},"interest_coverage":{"value":2.972761570854214},"asset_turnover":{"value":2.39089499626157},"altman_z_score":{"value":3.429202048927514},"roce":{"value":0.18803377083559317}},"source_ids":{"financial_statement_id":"1993533","income_statement_id":"1993533","balance_sheet_id":"1993533"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":7458981,"cogs":7573796,"gross_prof":-114815,"sell_exp":83550,"admin_exp":298716,"oth_op_rev":311,"oth_op_exp":23909,"interest_expenses":109218,"income_before_income_taxes":-629897,"provision_for_income_taxes":53123,"income_after_income_taxes":-683020,"net_income":-683020},"balance_data":{"cash":1694,"accounts_receivable":262173,"inventories":1808308,"cur_assets":2072175,"investments":53608,"fixed_assets":1093860,"non_cur_assets":1147468,"assets":3219643,"cur_liab":1631619,"non_cur_liab":213914,"equity":1374110,"equities":3219643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7573796,7573796,false],["net_turnover_source","gross_profit_calc",114815,-114815,true],["gross_profit_calc","selling_exp",83550,83550,false],["gross_profit_calc","admin_exp",298716,298716,false],["gross_profit_calc","other_op_exp_exp",23909,23909,false]]}},"financial_ratios":{"current_ratio":{"value":1.270011565199964},"quick_ratio":{"value":0.16172096549500833},"net_profit_margin":{"value":-0.09157014879110163},"roa":{"value":-0.21214153246182885},"roe":{"value":-0.49706355386395557},"debt_to_equity":{"value":1.3430751540997445,"negative_equity":false},"interest_coverage":{"value":-4.7673368858613046},"asset_turnover":{"value":2.3167105794027476},"altman_z_score":{"value":2.581930504309371},"roce":{"value":-0.32787854591618265}},"source_ids":{"financial_statement_id":"1894008","income_statement_id":"1894008","balance_sheet_id":"1894008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":11447831,"cogs":10147755,"gross_prof":1300076,"sell_exp":96609,"admin_exp":287541,"oth_op_rev":540,"oth_op_exp":2055,"interest_expenses":53762,"income_before_income_taxes":860649,"provision_for_income_taxes":415,"income_after_income_taxes":860234,"net_income":860234},"balance_data":{"cash":2587,"accounts_receivable":230855,"inventories":3967214,"cur_assets":4200656,"investments":23600,"fixed_assets":1227667,"non_cur_assets":1251267,"assets":5451923,"cur_liab":2869685,"non_cur_liab":245109,"equity":2337129,"equities":5451923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10147755,10147755,false],["net_turnover_source","gross_profit_calc",1300076,1300076,false],["gross_profit_calc","selling_exp",96609,96609,false],["gross_profit_calc","admin_exp",287541,287541,false],["gross_profit_calc","other_op_exp_exp",2055,2055,false]]}},"financial_ratios":{"current_ratio":{"value":1.4638038669749467},"quick_ratio":{"value":0.08134760435378796},"net_profit_margin":{"value":0.07514384165873868},"roa":{"value":0.15778542727034112},"roe":{"value":0.3680729647357934},"debt_to_equity":{"value":1.3327437210355098,"negative_equity":false},"interest_coverage":{"value":17.008500427811466},"asset_turnover":{"value":2.0997785551996975},"altman_z_score":{"value":3.4699646888861064},"roce":{"value":0.3541156934411158}},"source_ids":{"financial_statement_id":"1467975","income_statement_id":"1467975","balance_sheet_id":"1467975"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":7485432,"cogs":6837012,"gross_prof":648420,"sell_exp":112921,"admin_exp":252846,"oth_op_rev":9677,"oth_op_exp":132,"interest_expenses":41669,"income_before_income_taxes":250529,"provision_for_income_taxes":60000,"income_after_income_taxes":190529,"net_income":190529},"balance_data":{"cash":1404,"accounts_receivable":420244,"inventories":1513424,"cur_assets":1935072,"investments":23600,"fixed_assets":1333560,"non_cur_assets":1357160,"assets":3292232,"cur_liab":1416308,"non_cur_liab":399028,"equity":1476896,"equities":3292232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6837012,6837012,false],["net_turnover_source","gross_profit_calc",648420,648420,false],["gross_profit_calc","selling_exp",112921,112921,false],["gross_profit_calc","admin_exp",252846,252846,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":1.3662790861874676},"quick_ratio":{"value":0.29770925533146747},"net_profit_margin":{"value":0.025453307170514673},"roa":{"value":0.05787228846569743},"roe":{"value":0.12900637553355146},"debt_to_equity":{"value":1.229156284531883,"negative_equity":false},"interest_coverage":{"value":7.012359307878759},"asset_turnover":{"value":2.2736647964056},"altman_z_score":{"value":3.3795168317708493},"roce":{"value":0.15576217373411716}},"source_ids":{"financial_statement_id":"1337419","income_statement_id":"1337419","balance_sheet_id":"1337419"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"652.81","111.56","216.24",29,"1 822.76","~ 1 305.10"],[2023,"702.56","106.35","216.18",33,"1 601.38","~ 1 161.86"],[2022,"744.35","97.20","200.41",34,"1 440.89","~ 1 031.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","260.61","22.96","54.1",28,"1 889.26","~ 1 399.96"],["2026. gada 1. ceturksnis","144.14","21.33","52.17",29,"1 759.04","~ 1 313.13"],["2025. gada 4. ceturksnis","154.55","21.95","52.38",31,"1 652.17","~ 1 231.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":216.24,"employees":29,"gross_salary_raw":1822.761250644845,"gross_salary_formatted":"1 822.76","net_salary_formatted":"~ 1 305.10","vsaoi_employee_part":"191.39","non_taxable_minimum":"0.00","iin_part":"326.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":216.24,"employees":29,"gross_salary_raw":1822.761250644845,"gross_salary_formatted":"1 822.76","net_salary_formatted":"~ 1 305.10","vsaoi_employee_part":"191.39","non_taxable_minimum":"0.00","iin_part":"326.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",475326,"EUR","2018-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,30,"EUR"],[2009,2,"LVL"],[2010,6,"LVL"],[2011,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-08-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV42ZZZ50103245591","K","SIA","2009-08-27","Jelgava, Kalnciema ceļš 134A",3002,101100693,100003028]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2593  ","003000","Jelgava","652.81","111.56","216.24",29],[2023,"sabiedrība ar ierobežotu atbildību","2593  ","039400","Babītes pag.","702.56","106.35","216.18",33],[2022,"sabiedrība ar ierobežotu atbildību","2593  ","039400","Babītes pag.","744.35","97.20","200.41",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŽOGU FABRIKA SIA","2025. gada 4. ceturksnis","154.55","76.22","0.00","21.95","52.38","31"],["ŽOGU FABRIKA SIA","2026. gada 1. ceturksnis","144.14","67.91","6.07","21.33","52.17","29"],["ŽOGU FABRIKA SIA","2026. gada 2. ceturksnis","260.61","158.45","0.0","22.96","54.1","28"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-28",1257.9,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2025-11-13",20809.88,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a539979e"],["2025-11-13",99954,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a539979e"],["2025-10-30",2240,"Biedrība \"Latvijas Logu un durvju ražotāju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1dea9b0b"],["2025-09-23",15000,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ecca63ba"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE11IB0004","Izsniegta","2011-03-31","Metālapstrādes uzņēmums","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","JE11IB0004","Izsniegta","2011-03-31","Metālapstrādes uzņēmums","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","RI18IB0028","Izsniegta","2018-09-11","Pītā žoga, paneļu žogu, dzeloņstiepļu, paaugstinātas drošības dzeloņstiepļu un lauksaimniecības žogu ražošana","iekārtas virsmas apstrādei, kurās darba procesā rodas putekļi, tai skaitā dzelzs, tērauda vai citu metāla priekšmetu slīpēšana, attīrīšana ar smilšu strūklu un pulverkrāsošana, ja iekārtas kopējā izplūde ir 10000 un vairāk kubikmetru stundā"],["ab","RI18IB0028","Izsniegta","2018-09-11","Pītā žoga, paneļu žogu, dzeloņstiepļu, paaugstinātas drošības dzeloņstiepļu un lauksaimniecības žogu ražošana","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"],["ab","RI18IB0028","Izsniegta","2018-09-11","Pītā žoga, paneļu žogu, dzeloņstiepļu, paaugstinātas drošības dzeloņstiepļu un lauksaimniecības žogu ražošana","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5411289,4619153,792136,107452,227613,30234,4138,22972,460195,11805,448390,448390],[6075154,4933169,1141985,112179,225846,20949,3408,25015,796486,61250,735236,735236],[7485432,6837012,648420,112921,252846,9677,132,41669,250529,60000,190529,190529],[282842,228638,54204,16022,20087,320,null,897,17518,2466,null,14929],[11447831,10147755,1300076,96609,287541,540,2055,53762,860649,415,860234,860234]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3134,355299,1077686,1436119,9200,711831,721031,2157150,952885,168134,1036131,2157150,null],[2583,369449,1126394,1498426,19000,1509440,1528440,3026866,944974,555525,1526367,3026866,null],[1404,420244,1513424,1935072,23600,1333560,1357160,3292232,1416308,399028,1476896,3292232,null],[3212,11531,5088,19831,null,19627,19627,39458,12595,null,25873,39458,990],[2587,230855,3967214,4200656,23600,1227667,1251267,5451923,2869685,245109,2337129,5451923,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[69559,-4245,-22657,22275,-778,-56636,-39280,15272,14116,29388],[172970,-5809,-108900,51431,-91124,null,-48237,-1314,29388,28074]]}},"public_procurement":{"kopa_eur":21799,"ligumu_skaits":2,"periods":{"no":"2022-03-09","lidz":"2023-11-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[16730,"2023-11-24","Atvasināta publiska persona \"Dārzkopības institūts\"","Žoga un stabu piegāde"],[5069,"2022-03-09","LR Zemessardzes štābs","Dzeloņstieples un ļenķdzelžu iepirkumu"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Atvasināta publiska persona \"Dārzkopības institūts\"",16730,1],["LR Zemessardzes štābs",5069,1]]},"pa_gadiem":{"2023":{"summa_eur":16730,"ligumu_skaits":1},"2022":{"summa_eur":5069,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-04-01","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":11421.85,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[10961.85,"2026-02-02","Valsts akciju sabiedrība \"Latvijas dzelzceļš\"","Dzelzceļa elektrificētā tīkla modernizācija un attīstība"],[460,"2017-06-26","Latvijas Valsts mežzinātnes institūts \"Silava\"","Audžu uz kūdras augsnēm vētru bojājumu riska novērtēšanas rīka izstrāde"]]}}}}