{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103261261","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103261261"},"registration_number":"50103261261","company_name":"Sabiedrība ar ierobežotu atbildību \"Prana energy\"","company_type":"SIA","registered_date":"2009-11-27","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,56824,12448,92373,11,"EUR"],[2024,60687,1392,107621,8,"EUR"],[2023,26325,-21231,98370,6,"EUR"],[2022,80929,-58300,124480,10,"EUR"],[2021,111782,-24901,155035,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":56824,"cogs":115218,"gross_prof":-58394,"sell_exp":1402,"admin_exp":1325,"oth_op_rev":110666,"oth_op_exp":37097,"income_before_income_taxes":12448,"income_after_income_taxes":12448,"net_income":12448},"balance_data":{"cash":7145,"accounts_receivable":5259,"inventories":7530,"cur_assets":19934,"fixed_assets":72439,"non_cur_assets":72439,"assets":92373,"cur_liab":85501,"equity":6872,"equities":92373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115218,115218,false],["net_turnover_source","gross_profit_calc",58394,-58394,true],["gross_profit_calc","selling_exp",1402,1402,false],["gross_profit_calc","admin_exp",1325,1325,false],["gross_profit_calc","other_op_exp_exp",37097,37097,false]]}},"financial_ratios":{"current_ratio":{"value":0.23314347200617536},"quick_ratio":{"value":0.14507432661606298},"net_profit_margin":{"value":0.21906236801351542},"roa":{"value":0.13475799205395517},"roe":{"value":1.811408614668219},"debt_to_equity":{"value":12.441938300349243,"negative_equity":false},"asset_turnover":{"value":0.6151581089712361},"altman_z_score":{"value":0.6204578146969078},"roce":{"value":1.811408614668219}},"source_ids":{"financial_statement_id":"2200930","income_statement_id":"2200930","balance_sheet_id":"2200930"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":60687,"cogs":84510,"gross_prof":-23823,"sell_exp":1205,"admin_exp":10524,"oth_op_rev":36944,"income_before_income_taxes":1392,"income_after_income_taxes":1392,"net_income":1392},"balance_data":{"cash":8769,"accounts_receivable":37017,"inventories":17205,"cur_assets":62991,"fixed_assets":44630,"non_cur_assets":44630,"assets":107621,"cur_liab":113198,"equity":-5577,"equities":107621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84510,84510,false],["net_turnover_source","gross_profit_calc",23823,-23823,true],["gross_profit_calc","selling_exp",1205,1205,false],["gross_profit_calc","admin_exp",10524,10524,false],["gross_profit_calc","ebit_calc",35552,-35552,true]]}},"financial_ratios":{"current_ratio":{"value":0.5564674287531581},"quick_ratio":{"value":0.40447711090301947},"net_profit_margin":{"value":0.022937367146176283},"roa":{"value":0.012934278625918734},"roe":{"value":-0.24959655728886498},"debt_to_equity":{"value":-20.297292451138606,"negative_equity":true},"asset_turnover":{"value":0.5638955222493751},"altman_z_score":{"value":0.20387743654854995},"roce":{"value":-0.24959655728886498}},"source_ids":{"financial_statement_id":"1995763","income_statement_id":"1995763","balance_sheet_id":"1995763"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":26325,"cogs":64867,"gross_prof":-38542,"sell_exp":1661,"admin_exp":371,"oth_op_rev":19630,"oth_op_exp":287,"income_before_income_taxes":-21231,"income_after_income_taxes":-21231,"net_income":-21231},"balance_data":{"cash":19852,"accounts_receivable":21000,"inventories":2205,"cur_assets":43057,"fixed_assets":55313,"non_cur_assets":55313,"assets":98370,"cur_liab":105339,"equity":-6969,"equities":98370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64867,64867,false],["net_turnover_source","gross_profit_calc",38542,-38542,true],["gross_profit_calc","selling_exp",1661,1661,false],["gross_profit_calc","admin_exp",371,371,false],["gross_profit_calc","other_op_exp_exp",287,287,false]]}},"financial_ratios":{"current_ratio":{"value":0.4087469977880937},"quick_ratio":{"value":0.3878145795954015},"net_profit_margin":{"value":-0.8064957264957265},"roa":{"value":-0.21582799634034766},"roe":{"value":3.0464916056823075},"debt_to_equity":{"value":-15.115368058544984,"negative_equity":true},"asset_turnover":{"value":0.267612076852699},"altman_z_score":{"value":-0.9452540545404372},"roce":{"value":3.0464916056823075}},"source_ids":{"financial_statement_id":"1884965","income_statement_id":"1884965","balance_sheet_id":"1884965"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":80929,"cogs":55125,"gross_prof":25804,"sell_exp":93783,"admin_exp":434,"oth_op_rev":10651,"oth_op_exp":538,"income_before_income_taxes":-58300,"income_after_income_taxes":-58300,"net_income":-58300},"balance_data":{"cash":30748,"accounts_receivable":10763,"inventories":7878,"cur_assets":49389,"fixed_assets":75091,"non_cur_assets":75091,"assets":124480,"cur_liab":110218,"equity":14262,"equities":124480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55125,55125,false],["net_turnover_source","gross_profit_calc",25804,25804,false],["gross_profit_calc","selling_exp",93783,93783,false],["gross_profit_calc","admin_exp",434,434,false],["gross_profit_calc","other_op_exp_exp",538,538,false]]}},"financial_ratios":{"current_ratio":{"value":0.44810285071403944},"quick_ratio":{"value":0.3766263223792847},"net_profit_margin":{"value":-0.7203845345920499},"roa":{"value":-0.4683483290488432},"roe":{"value":-4.087785724302342},"debt_to_equity":{"value":7.7280886271210205,"negative_equity":false},"asset_turnover":{"value":0.6501365681233933},"altman_z_score":{"value":-1.0053044440346632},"roce":{"value":-4.087785724302342}},"source_ids":{"financial_statement_id":"1754614","income_statement_id":"1754614","balance_sheet_id":"1754614"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":111782,"cogs":124334,"gross_prof":-12552,"sell_exp":16587,"admin_exp":1251,"oth_op_rev":7857,"oth_op_exp":2368,"income_before_income_taxes":-24901,"income_after_income_taxes":-24901,"net_income":-24901},"balance_data":{"cash":25071,"accounts_receivable":15619,"inventories":19389,"cur_assets":60079,"fixed_assets":94956,"non_cur_assets":94956,"assets":155035,"cur_liab":82473,"equity":72562,"equities":155035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124334,124334,false],["net_turnover_source","gross_profit_calc",12552,-12552,true],["gross_profit_calc","selling_exp",16587,16587,false],["gross_profit_calc","admin_exp",1251,1251,false],["gross_profit_calc","other_op_exp_exp",2368,2368,false]]}},"financial_ratios":{"current_ratio":{"value":0.7284687109720757},"quick_ratio":{"value":0.49337358893213534},"net_profit_margin":{"value":-0.22276395126227835},"roa":{"value":-0.16061534492211435},"roe":{"value":-0.3431686006449657},"debt_to_equity":{"value":1.1365866431465506,"negative_equity":false},"asset_turnover":{"value":0.7210113845260747},"altman_z_score":{"value":0.88292474685497},"roce":{"value":-0.3431686006449657}},"source_ids":{"financial_statement_id":"1417505","income_statement_id":"1417505","balance_sheet_id":"1417505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.53","4.98","11.30",6,"460.38","~ 412.04"],[2023,"10.61","2.94","5.81",3,"473.42","~ 423.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.54","1.65","6.18",10,"604.28","~ 540.83"],["2026. gada 1. ceturksnis","9.99","1.68","7.48",11,"664.91","~ 583.59"],["2025. gada 4. ceturksnis","4.10","1.77","6.62",11,"588.46","~ 522.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.3,"employees":6,"gross_salary_raw":460.3826472409635,"gross_salary_formatted":"460.38","net_salary_formatted":"~ 412.04","vsaoi_employee_part":"48.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.3,"employees":6,"gross_salary_raw":460.3826472409635,"gross_salary_formatted":"460.38","net_salary_formatted":"~ 412.04","vsaoi_employee_part":"48.34","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",23000,"EUR","2025-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ50103261261","K","SIA","2009-11-27","Ķekavas nov., Daugmales pag., \"Ziedlapas\"",2124,105750835,100016470,"0800856"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","034410","Daugmales pag.","16.53","4.98","11.30",6],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","034410","Daugmales pag.","10.61","2.94","5.81",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRANA ENERGY SIA","2025. gada 4. ceturksnis","4.10","4.33","8.63","1.77","6.62","11"],["PRANA ENERGY SIA","2026. gada 1. ceturksnis","9.99","0.82","0.00","1.68","7.48","11"],["PRANA ENERGY SIA","2026. gada 2. ceturksnis","0.54","1.17","8.47","1.65","6.18","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-20",17646,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2026-07-09",17646,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2026-04-01",17646,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2026-03-25",17416,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-08-28",16830.35,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","net_income","sell_exp","oth_op_exp","income_after_income_taxes"],"data":[[1797,2559,-762,62,1200,376,376,null,null,null],[105318,104860,458,3486,4388,-8541,-8541,7534,2367,-8541],[111782,124334,-12552,1251,7857,-24901,-24901,16587,2368,-24901],[80929,55125,25804,434,10651,-58300,-58300,93783,538,-58300],[26325,64867,-38542,371,19630,-21231,-21231,1661,287,-21231]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","cash","inventories"],"data":[[160,160,11054,1869,12923,13083,10230,2853,13083,null,null],[12847,36207,104900,null,104900,141107,43644,97463,141107,316,23044],[15619,60079,94956,null,94956,155035,82473,72562,155035,25071,19389],[10763,49389,75091,null,75091,124480,110218,14262,124480,30748,7878],[21000,43057,55313,null,55313,98370,105339,-6969,98370,19852,2205]]}}}