{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103262981","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50103262981","company_name":"SIA \"BROILEKS\"","company_type":"SIA","registered_date":"2009-12-07","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,1397278,-278031,1123907,5,"EUR"],[2021,1160324,-137025,1321017,5,"EUR"],[2020,1307570,194570,1504180,5,"EUR"],[2019,1259729,126112,1265391,3,"EUR"],[2018,1278364,137955,1212665,3,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1397278,"cogs":1669429,"gross_prof":-272151,"admin_exp":5877,"oth_op_exp":3,"income_before_income_taxes":-278031,"income_after_income_taxes":-278031,"net_income":-278031},"balance_data":{"cash":8484,"accounts_receivable":947246,"inventories":168177,"cur_assets":1123907,"assets":1123907,"cur_liab":146922,"equity":976985,"equities":1123907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1669429,1669429,false],["net_turnover_source","gross_profit_calc",272151,-272151,true],["gross_profit_calc","admin_exp",5877,5877,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",278031,-278031,true]]}},"financial_ratios":{"current_ratio":{"value":7.6496848668000705},"quick_ratio":{"value":6.505016267134942},"net_profit_margin":{"value":-0.19898044626767186},"roa":{"value":-0.2473790091173024},"roe":{"value":-0.2845806230392483},"debt_to_equity":{"value":0.15038306627020886,"negative_equity":false},"asset_turnover":{"value":1.2432327585823382},"altman_z_score":{"value":4.624554489141966},"roce":{"value":-0.2845806230392483}},"source_ids":{"financial_statement_id":"1780650","income_statement_id":"1780650","balance_sheet_id":"1780650"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1160324,"cogs":1288505,"gross_prof":-128181,"admin_exp":6684,"oth_op_exp":885,"income_before_income_taxes":-135750,"provision_for_income_taxes":1275,"income_after_income_taxes":-137025,"net_income":-137025},"balance_data":{"cash":45986,"accounts_receivable":1202996,"inventories":72035,"cur_assets":1321017,"assets":1321017,"cur_liab":66001,"equity":1255016,"equities":1321017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1288505,1288505,false],["net_turnover_source","gross_profit_calc",128181,-128181,true],["gross_profit_calc","admin_exp",6684,6684,false],["gross_profit_calc","other_op_exp_exp",885,885,false],["gross_profit_calc","ebit_calc",135750,-135750,true]]}},"financial_ratios":{"current_ratio":{"value":20.015105831729823},"quick_ratio":{"value":18.923682974500387},"net_profit_margin":{"value":-0.11809201567837949},"roa":{"value":-0.10372690131921088},"roe":{"value":-0.1091818749721119},"debt_to_equity":{"value":0.052589767779853004,"negative_equity":false},"asset_turnover":{"value":0.8783565994987196},"altman_z_score":{"value":10.029522641582945},"roce":{"value":-0.10816595166914207}},"source_ids":{"financial_statement_id":"1434911","income_statement_id":"1434911","balance_sheet_id":"1434911"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1307570,"cogs":1109598,"gross_prof":197972,"admin_exp":4124,"oth_op_rev":2896,"oth_op_exp":891,"income_before_income_taxes":195853,"provision_for_income_taxes":1283,"income_after_income_taxes":194570,"net_income":194570},"balance_data":{"cash":106574,"accounts_receivable":1397606,"cur_assets":1504180,"assets":1504180,"cur_liab":112139,"equity":1392041,"equities":1504180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1109598,1109598,false],["net_turnover_source","gross_profit_calc",197972,197972,false],["gross_profit_calc","admin_exp",4124,4124,false],["gross_profit_calc","other_op_exp_exp",891,891,false],["gross_profit_calc","ebit_calc",192957,192957,false]]}},"financial_ratios":{"current_ratio":{"value":13.413531420825938},"quick_ratio":{"value":13.413531420825938},"net_profit_margin":{"value":0.14880274096224294},"roa":{"value":0.12935287000226037},"roe":{"value":0.13977318196805985},"debt_to_equity":{"value":0.08055725370157919,"negative_equity":false},"asset_turnover":{"value":0.8692909093326596},"altman_z_score":{"value":7.933186351289568},"roce":{"value":0.1406948502235207}},"source_ids":{"financial_statement_id":"1296834","income_statement_id":"1296834","balance_sheet_id":"1296834"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1259729,"cogs":1146060,"gross_prof":113669,"admin_exp":7371,"oth_op_rev":19814,"income_before_income_taxes":126112,"income_after_income_taxes":126112,"net_income":126112},"balance_data":{"cash":1507,"accounts_receivable":1219763,"inventories":38780,"cur_assets":1260050,"fixed_assets":5341,"non_cur_assets":5341,"assets":1265391,"cur_liab":67920,"equity":1197471,"equities":1265391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1146060,1146060,false],["net_turnover_source","gross_profit_calc",113669,113669,false],["gross_profit_calc","admin_exp",7371,7371,false],["gross_profit_calc","ebit_calc",106298,106298,false],["other_op_rev_source","ebit_calc",19814,19814,false]]}},"financial_ratios":{"current_ratio":{"value":18.551972909305064},"quick_ratio":{"value":17.98100706713781},"net_profit_margin":{"value":0.1001104205745839},"roa":{"value":0.09966247586714304},"roe":{"value":0.10531528529709697},"debt_to_equity":{"value":0.056719536423011495,"negative_equity":false},"asset_turnover":{"value":0.9955254937011564},"altman_z_score":{"value":10.185067556698833},"roce":{"value":0.10531528529709697}},"source_ids":{"financial_statement_id":"1112779","income_statement_id":"1112779","balance_sheet_id":"1112779"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1278364,"cogs":1151870,"gross_prof":126494,"admin_exp":8635,"oth_op_rev":1396,"oth_op_exp":21,"other_interest_revenues":18721,"income_before_income_taxes":137955,"income_after_income_taxes":137955,"net_income":137955},"balance_data":{"cash":51339,"accounts_receivable":1082552,"inventories":8812,"cur_assets":1142703,"fixed_assets":69962,"non_cur_assets":69962,"assets":1212665,"cur_liab":139747,"non_cur_liab":1559,"equity":1071359,"equities":1212665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1151870,1151870,false],["net_turnover_source","gross_profit_calc",126494,126494,false],["gross_profit_calc","admin_exp",8635,8635,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",117838,117838,false]]}},"financial_ratios":{"current_ratio":{"value":8.176941186572877},"quick_ratio":{"value":8.113884376766585},"net_profit_margin":{"value":0.10791527295824976},"roa":{"value":0.11376183859516024},"roe":{"value":0.1287663612290558},"debt_to_equity":{"value":0.131894164327737,"negative_equity":false},"asset_turnover":{"value":1.0541773696775285},"altman_z_score":{"value":5.931209099344383},"roce":{"value":0.12857925768791278}},"source_ids":{"financial_statement_id":"979551","income_statement_id":"979551","balance_sheet_id":"979551"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 12.11.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.02.2024 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2010,0,"LVL"],[2011,7,"LVL"],[2012,7,"LVL"],[2013,7,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV89ZZZ50103262981","K","SIA","2009-12-07","2024-02-01","R","Bauskas nov., Ceraukstes pag., Janeikas, \"Mazzeltiņi\"",3901,104881125,100015758,"0400250"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003007411","2024-02-01"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.11.2010 ","nav","nav"," 02.02.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_exp","provision_for_income_taxes"],"data":[[1259729,1146060,113669,7371,19814,126112,126112,126112,null,null,null,null],[222364,229818,-7454,649,null,-9195,null,-9195,10828,11920,null,null],[1307570,1109598,197972,4124,2896,195853,194570,194570,null,null,891,1283],[1160324,1288505,-128181,6684,null,-135750,-137025,-137025,null,null,885,1275],[1397278,1669429,-272151,5877,null,-278031,-278031,-278031,null,null,3,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[1507,1219763,38780,1260050,5341,5341,1265391,67920,1197471,1265391,null,null],[2373,109936,30225,142534,389792,389792,532326,235651,-7658,532326,304109,224],[106574,1397606,null,1504180,null,null,1504180,112139,1392041,1504180,null,null],[45986,1202996,72035,1321017,null,null,1321017,66001,1255016,1321017,null,null],[8484,947246,168177,1123907,null,null,1123907,146922,976985,1123907,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cff_ln_repay","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cff_div_pd","cff_net","net_increase","cfo_dm_cust","cfo_dm_supp","cfo_dm_tax"],"data":[[78211,-7090,-74004,2373,62,null,null,null,null,null,null,null,null,null,null],[105322,-5761,-74004,62,1248,124041,110141,-15790,88590,-13400,-87404,1186,null,null,null],[108290,-2364,-52649,1776,1687,134148,66153,-10375,53414,-854,-53503,-89,null,null,null],[283377,-1323,-105300,1687,473,349219,129749,-24340,104086,null,-105300,-1214,null,null,null],[null,null,null,473,35810,null,null,null,null,null,null,35337,859613,763155,61121]]}}}