{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103264751","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103264751"},"registration_number":"50103264751","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic GSA\"","company_type":"SIA","registered_date":"2009-12-16","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3022951,203257,498701,2,"EUR"],[2024,2500209,155064,399065,2,"EUR"],[2023,2356935,148278,599946,2,"EUR"],[2022,895880,41356,426132,2,"EUR"],[2021,167144,-7441,124886,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3022951,"cogs":2740306,"gross_prof":282645,"sell_exp":68583,"admin_exp":10581,"oth_op_exp":224,"income_before_income_taxes":203257,"income_after_income_taxes":203257,"net_income":203257},"balance_data":{"cash":297600,"accounts_receivable":198689,"cur_assets":496289,"fixed_assets":2412,"non_cur_assets":2412,"assets":498701,"cur_liab":248903,"non_cur_liab":21501,"equity":228297,"equities":498701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2740306,2740306,false],["net_turnover_source","gross_profit_calc",282645,282645,false],["gross_profit_calc","selling_exp",68583,68583,false],["gross_profit_calc","admin_exp",10581,10581,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":1.9939052562644886},"quick_ratio":{"value":1.9939052562644886},"net_profit_margin":{"value":0.06723794067452632},"roa":{"value":0.40757287432750283},"roe":{"value":0.890318313425056},"debt_to_equity":{"value":1.184439567756037,"negative_equity":false},"asset_turnover":{"value":6.061650167134215},"altman_z_score":{"value":8.4138719122774},"roce":{"value":0.8136854578499427}},"source_ids":{"financial_statement_id":"2155160","income_statement_id":"2155160","balance_sheet_id":"2155160"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2500209,"cogs":2274357,"gross_prof":225852,"sell_exp":62905,"admin_exp":11665,"oth_op_rev":13548,"oth_op_exp":9766,"income_before_income_taxes":155064,"income_after_income_taxes":155064,"net_income":155064},"balance_data":{"cash":191138,"accounts_receivable":204028,"cur_assets":395166,"fixed_assets":3899,"non_cur_assets":3899,"assets":399065,"cur_liab":218278,"non_cur_liab":8933,"equity":171854,"equities":399065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2274357,2274357,false],["net_turnover_source","gross_profit_calc",225852,225852,false],["gross_profit_calc","selling_exp",62905,62905,false],["gross_profit_calc","admin_exp",11665,11665,false],["gross_profit_calc","other_op_exp_exp",9766,9766,false]]}},"financial_ratios":{"current_ratio":{"value":1.810379424403742},"quick_ratio":{"value":1.810379424403742},"net_profit_margin":{"value":0.0620204150932982},"roa":{"value":0.3885682783506446},"roe":{"value":0.9023007902056397},"debt_to_equity":{"value":1.322116447682335,"negative_equity":false},"asset_turnover":{"value":6.265167328630675},"altman_z_score":{"value":8.460159194557699},"roce":{"value":0.8577165393529402}},"source_ids":{"financial_statement_id":"1967055","income_statement_id":"1967055","balance_sheet_id":"1967055"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2356935,"cogs":2138537,"gross_prof":218398,"sell_exp":60746,"admin_exp":9108,"oth_op_rev":26,"oth_op_exp":292,"income_before_income_taxes":148278,"income_after_income_taxes":148278,"net_income":148278},"balance_data":{"cash":216528,"accounts_receivable":378213,"cur_assets":594741,"fixed_assets":5043,"intangible_assets":162,"non_cur_assets":5205,"assets":599946,"cur_liab":419661,"non_cur_liab":25995,"equity":154290,"equities":599946},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2138537,2138537,false],["net_turnover_source","gross_profit_calc",218398,218398,false],["gross_profit_calc","selling_exp",60746,60746,false],["gross_profit_calc","admin_exp",9108,9108,false],["gross_profit_calc","other_op_exp_exp",292,292,false]]}},"financial_ratios":{"current_ratio":{"value":1.4171938779157462},"quick_ratio":{"value":1.4171938779157462},"net_profit_margin":{"value":0.06291136582044053},"roa":{"value":0.24715224370193317},"roe":{"value":0.9610344157106747},"debt_to_equity":{"value":2.8884308769200855,"negative_equity":false},"asset_turnover":{"value":3.9285785720714865},"altman_z_score":{"value":5.261096190662114},"roce":{"value":0.8224644313170812}},"source_ids":{"financial_statement_id":"1824617","income_statement_id":"1824617","balance_sheet_id":"1824617"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":895880,"cogs":815794,"gross_prof":80086,"sell_exp":34394,"admin_exp":3996,"oth_op_rev":2160,"income_before_income_taxes":43856,"provision_for_income_taxes":2500,"income_after_income_taxes":41356,"net_income":41356},"balance_data":{"cash":118119,"accounts_receivable":303636,"cur_assets":421755,"fixed_assets":1709,"intangible_assets":2668,"non_cur_assets":4377,"assets":426132,"cur_liab":382529,"non_cur_liab":2591,"equity":41012,"equities":426132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",815794,815794,false],["net_turnover_source","gross_profit_calc",80086,80086,false],["gross_profit_calc","selling_exp",34394,34394,false],["gross_profit_calc","admin_exp",3996,3996,false],["gross_profit_calc","ebit_calc",41696,41696,false]]}},"financial_ratios":{"current_ratio":{"value":1.1025438594198087},"quick_ratio":{"value":1.1025438594198087},"net_profit_margin":{"value":0.04616243246863419},"roa":{"value":0.09704974045600893},"roe":{"value":1.0083877889398225},"debt_to_equity":{"value":9.390422315419878,"negative_equity":false},"asset_turnover":{"value":2.1023532614307303},"altman_z_score":{"value":2.6101545954242646},"roce":{"value":1.005802353049102}},"source_ids":{"financial_statement_id":"1456884","income_statement_id":"1456884","balance_sheet_id":"1456884"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":167144,"cogs":149283,"gross_prof":17861,"sell_exp":22844,"admin_exp":3436,"oth_op_rev":12934,"oth_op_exp":1662,"other_interest_revenues":24,"income_before_income_taxes":2877,"provision_for_income_taxes":10318,"income_after_income_taxes":-7441,"net_income":-7441},"balance_data":{"cash":36600,"accounts_receivable":79985,"cur_assets":116585,"fixed_assets":3042,"intangible_assets":5259,"non_cur_assets":8301,"assets":124886,"cur_liab":103003,"non_cur_liab":12227,"equity":9656,"equities":124886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149283,149283,false],["net_turnover_source","gross_profit_calc",17861,17861,false],["gross_profit_calc","selling_exp",22844,22844,false],["gross_profit_calc","admin_exp",3436,3436,false],["gross_profit_calc","other_op_exp_exp",1662,1662,false]]}},"financial_ratios":{"current_ratio":{"value":1.1318602370804733},"quick_ratio":{"value":1.1318602370804733},"net_profit_margin":{"value":-0.04451849901881013},"roa":{"value":-0.05958233909325305},"roe":{"value":-0.7706089478044739},"debt_to_equity":{"value":11.933512841756421,"negative_equity":false},"asset_turnover":{"value":1.3383725958073762},"altman_z_score":{"value":1.5859330904390374},"roce":{"value":0.13147191884110954}},"source_ids":{"financial_statement_id":"1347343","income_statement_id":"1347343","balance_sheet_id":"1347343"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.80","2.20","5.74",2,"***","***"],[2023,"13.34","2.56","5.63",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.14","0.26","1.77",2,"***","***"],["2026. gada 1. ceturksnis","1.95","0.42","1.98",2,"***","***"],["2025. gada 4. ceturksnis","3.76","0.10","1.51",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ50103264751","K","SIA","2009-12-16","Rīga, Skolas iela 21",1010,101992046,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","010094","Vidzemes priekšpilsēta","32.80","2.20","5.74",2],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010094","Vidzemes priekšpilsēta","13.34","2.56","5.63",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC GSA SIA","2025. gada 4. ceturksnis","3.76","0.00","0.35","0.10","1.51","2"],["BALTIC GSA SIA","2026. gada 1. ceturksnis","1.95","0.00","0.45","0.42","1.98","2"],["BALTIC GSA SIA","2026. gada 2. ceturksnis","29.14","0.0","0.39","0.26","1.77","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[2299785,2102120,197665,108600,13246,1252,69,77002,12481,64521,64521,null,null],[744228,620481,123747,51590,3922,4189,1042,71382,16130,55252,55252,null,null],[602364,551837,50527,31841,5673,null,null,12023,2434,null,2589,67,1057],[167144,149283,17861,22844,3436,12934,1662,2877,10318,-7441,-7441,24,null],[895880,815794,80086,34394,3996,2160,null,43856,2500,41356,41356,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[272581,530874,803455,8289,6662,14951,818406,727622,23418,67366,818406,null],[91438,134595,226033,5439,7867,13306,239339,165685,15557,58097,239339,null],[23909,27581,51866,1489,17,1506,53372,47283,null,6089,53372,376],[36600,79985,116585,3042,5259,8301,124886,103003,12227,9656,124886,null],[118119,303636,421755,1709,2668,4377,426132,382529,2591,41012,426132,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_iss_cap"],"data":[[45817,49339,92917,-5561,87355,-6727,-6752,-35776,-35776,-1199,43653,63991,107644,null,null],[5925,6584,10457,861,9596,1970,-1904,null,2000,-459,9233,null,9233,66,2000]]}}}