{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103272091","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103272091"},"registration_number":"50103272091","company_name":"Sabiedrība ar ierobežotu atbildību \"AUG\"","company_type":"SIA","registered_date":"2010-02-03","area_of_activity":{"nace_code":"7722","nace_description":"Citu personīgas lietošanas un mājsaimniecības preču iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,472713,-23769,710520,7,"EUR"],[2024,587531,-35514,705948,6,"EUR"],[2023,552457,72386,294215,6,"EUR"],[2022,425146,77795,262876,6,"EUR"],[2021,189196,14996,186225,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":472713,"cogs":433520,"gross_prof":39193,"admin_exp":2822,"oth_op_rev":34,"oth_op_exp":37688,"interest_expenses":15127,"income_before_income_taxes":-16410,"provision_for_income_taxes":7359,"income_after_income_taxes":-23769,"net_income":-23769},"balance_data":{"cash":14106,"accounts_receivable":37201,"inventories":2,"cur_assets":51309,"fixed_assets":659211,"non_cur_assets":659211,"assets":710520,"cur_liab":103336,"non_cur_liab":343501,"equity":263683,"equities":710520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433520,433520,false],["net_turnover_source","gross_profit_calc",39193,39193,false],["gross_profit_calc","admin_exp",2822,2822,false],["gross_profit_calc","other_op_exp_exp",37688,37688,false],["gross_profit_calc","ebit_calc",1317,-1317,true]]}},"financial_ratios":{"current_ratio":{"value":0.49652589610590697},"quick_ratio":{"value":0.4965065417666641},"net_profit_margin":{"value":-0.050282095055562255},"roa":{"value":-0.0334529640263469},"roe":{"value":-0.09014232999472852},"debt_to_equity":{"value":1.6945991967627796,"negative_equity":false},"interest_coverage":{"value":-0.08481523104382892},"asset_turnover":{"value":0.6653056916061476},"altman_z_score":{"value":1.1680418974813978},"roce":{"value":-0.002113033281509394}},"source_ids":{"financial_statement_id":"2346863","income_statement_id":"2346863","balance_sheet_id":"2346863"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":587531,"cogs":569657,"gross_prof":17874,"admin_exp":4418,"oth_op_rev":2397,"oth_op_exp":34970,"interest_expenses":9957,"income_before_income_taxes":-29074,"provision_for_income_taxes":6440,"income_after_income_taxes":-35514,"net_income":-35514},"balance_data":{"cash":32093,"accounts_receivable":84765,"inventories":334,"cur_assets":117192,"fixed_assets":588756,"non_cur_assets":588756,"assets":705948,"cur_liab":100974,"non_cur_liab":392769,"equity":212205,"equities":705948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",569657,569657,false],["net_turnover_source","gross_profit_calc",17874,17874,false],["gross_profit_calc","admin_exp",4418,4418,false],["gross_profit_calc","other_op_exp_exp",34970,34970,false],["gross_profit_calc","ebit_calc",21514,-21514,true]]}},"financial_ratios":{"current_ratio":{"value":1.1606156040168756},"quick_ratio":{"value":1.1573078218155168},"net_profit_margin":{"value":-0.06044617220197743},"roa":{"value":-0.050306821465603696},"roe":{"value":-0.16735703682759595},"debt_to_equity":{"value":2.3267265144553617,"negative_equity":false},"interest_coverage":{"value":-1.9199558099829266},"asset_turnover":{"value":0.8322581833222844},"altman_z_score":{"value":1.1980440788747586},"roce":{"value":-0.03159970511129404}},"source_ids":{"financial_statement_id":"2052346","income_statement_id":"2052346","balance_sheet_id":"2052346"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":552457,"cogs":457180,"gross_prof":95277,"admin_exp":2708,"oth_op_rev":5537,"oth_op_exp":23101,"interest_expenses":192,"income_before_income_taxes":74813,"provision_for_income_taxes":2427,"income_after_income_taxes":72386,"net_income":72386},"balance_data":{"cash":34349,"accounts_receivable":35373,"inventories":324,"cur_assets":70046,"fixed_assets":224169,"non_cur_assets":224169,"assets":294215,"cur_liab":21397,"equity":272818,"equities":294215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",457180,457180,false],["net_turnover_source","gross_profit_calc",95277,95277,false],["gross_profit_calc","admin_exp",2708,2708,false],["gross_profit_calc","other_op_exp_exp",23101,23101,false],["gross_profit_calc","ebit_calc",69468,69468,false]]}},"financial_ratios":{"current_ratio":{"value":3.273636491096883},"quick_ratio":{"value":3.2584941814273027},"net_profit_margin":{"value":0.13102558208150136},"roa":{"value":0.24603096375099842},"roe":{"value":0.2653270678620912},"debt_to_equity":{"value":0.07842957576113013,"negative_equity":false},"interest_coverage":{"value":390.6510416666667},"asset_turnover":{"value":1.8777322706184254},"altman_z_score":{"value":8.925133727093298},"roce":{"value":0.27492687432647406}},"source_ids":{"financial_statement_id":"1909901","income_statement_id":"1909901","balance_sheet_id":"1909901"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":425146,"cogs":337819,"gross_prof":87327,"admin_exp":2093,"oth_op_rev":7878,"oth_op_exp":15051,"interest_expenses":266,"income_before_income_taxes":77795,"income_after_income_taxes":77795,"net_income":77795},"balance_data":{"cash":50913,"accounts_receivable":52620,"cur_assets":103533,"fixed_assets":159343,"non_cur_assets":159343,"assets":262876,"cur_liab":31090,"non_cur_liab":14754,"equity":217032,"equities":262876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337819,337819,false],["net_turnover_source","gross_profit_calc",87327,87327,false],["gross_profit_calc","admin_exp",2093,2093,false],["gross_profit_calc","other_op_exp_exp",15051,15051,false],["gross_profit_calc","ebit_calc",70183,70183,false]]}},"financial_ratios":{"current_ratio":{"value":3.330106143454487},"quick_ratio":{"value":3.330106143454487},"net_profit_margin":{"value":0.1829841983695013},"roa":{"value":0.29593800879502125},"roe":{"value":0.3584494452430978},"debt_to_equity":{"value":0.21123152346197796,"negative_equity":false},"interest_coverage":{"value":293.4624060150376},"asset_turnover":{"value":1.6172872380894414},"altman_z_score":{"value":5.421893695585258},"roce":{"value":0.33678047854486465}},"source_ids":{"financial_statement_id":"1760295","income_statement_id":"1760295","balance_sheet_id":"1760295"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":189196,"cogs":170469,"gross_prof":18727,"admin_exp":1577,"oth_op_rev":30766,"oth_op_exp":32548,"interest_expenses":372,"income_before_income_taxes":14996,"income_after_income_taxes":14996,"net_income":14996},"balance_data":{"cash":17125,"accounts_receivable":9028,"inventories":144055,"cur_assets":170208,"fixed_assets":16017,"non_cur_assets":16017,"assets":186225,"cur_liab":27532,"non_cur_liab":19456,"equity":139237,"equities":186225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170469,170469,false],["net_turnover_source","gross_profit_calc",18727,18727,false],["gross_profit_calc","admin_exp",1577,1577,false],["gross_profit_calc","other_op_exp_exp",32548,32548,false],["gross_profit_calc","ebit_calc",15398,-15398,true]]}},"financial_ratios":{"current_ratio":{"value":6.182187999418858},"quick_ratio":{"value":0.949912828708412},"net_profit_margin":{"value":0.07926171800672319},"roa":{"value":0.08052624513357498},"roe":{"value":0.10770125756803149},"debt_to_equity":{"value":0.3374677707793187,"negative_equity":false},"interest_coverage":{"value":41.31182795698925},"asset_turnover":{"value":1.0159538193046047},"altman_z_score":{"value":3.6975014858016437},"roce":{"value":0.09684107049460279}},"source_ids":{"financial_statement_id":"1410358","income_statement_id":"1410358","balance_sheet_id":"1410358"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"112.64","19.84","35.33",5,"1 727.29","~ 1 242.33"],[2023,"109.48","20.81","39.17",7,"1 367.88","~ 1 012.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.12","7.5","14.12",8,"1 725.82","~ 1 290.99"],["2026. gada 1. ceturksnis","14.45","2.19","7.70",8,"941.14","~ 767.78"],["2025. gada 4. ceturksnis","38.04","6.41","11.71",7,"1 635.73","~ 1 220.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.33,"employees":5,"gross_salary_raw":1727.290505524592,"gross_salary_formatted":"1 727.29","net_salary_formatted":"~ 1 242.33","vsaoi_employee_part":"181.37","non_taxable_minimum":"27.96","iin_part":"303.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.33,"employees":5,"gross_salary_raw":1727.290505524592,"gross_salary_formatted":"1 727.29","net_salary_formatted":"~ 1 242.33","vsaoi_employee_part":"181.37","non_taxable_minimum":"27.96","iin_part":"303.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-01-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-07-12","Sabiedrība ar ierobežotu atbildību \"Taureņi pakrūtē\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV14ZZZ50103272091","K","SIA","2010-02-03","Rīga, Mergupes iela 16",1079,105457311,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7722  ","010094","Vidzemes priekšpilsēta","112.64","19.84","35.33",5],[2023,"sabiedrība ar ierobežotu atbildību","7739  ","010094","Vidzemes priekšpilsēta","109.48","20.81","39.17",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUG SIA","2025. gada 4. ceturksnis","38.04","17.52","0.00","6.41","11.71","7"],["AUG SIA","2026. gada 1. ceturksnis","14.45","3.54","0.00","2.19","7.70","8"],["AUG SIA","2026. gada 2. ceturksnis","29.12","7.25","0.0","7.5","14.12","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-30",26871.6,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d03c1a8e"],["2024-03-11",6323.19,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","57629e1e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","oth_op_rev","income_after_income_taxes"],"data":[[13324,15729,-2405,677,4024,187,-7293,-7293,null,null],[288775,224069,64706,5190,35129,400,24313,24313,326,24313],[184849,130880,53969,959,28653,491,23867,23867,1,23867],[189196,170469,18727,1577,32548,372,14996,14996,30766,14996],[425146,337819,87327,2093,15051,266,77795,77795,7878,77795]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab","inventories"],"data":[[347,271,618,618,12272,-11654,618,null,null,null,null],[18956,226729,245685,259974,179514,63841,259974,14289,14289,16619,null],[3491,121872,269418,290027,149167,124241,290027,20609,20609,16619,144055],[17125,9028,170208,186225,27532,139237,186225,16017,16017,19456,144055],[50913,52620,103533,262876,31090,217032,262876,159343,159343,14754,null]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2023-01-25"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":153.71,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[86.77,"2022-09-19","Rīgas Tehniskā universitāte","Inovāciju granti jūrniecības nozarē studējošiem"],[66.94,null,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem"]]}}}}