{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50103275721","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50103275721"},"registration_number":"50103275721","company_name":"Sabiedrība ar ierobežotu atbildību \"Emotion Industry\"","company_type":"SIA","registered_date":"2010-02-23","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,978995,-39028,204954,6,"EUR"],[2024,1324864,16855,119446,6,"EUR"],[2023,1092551,-89654,206199,7,"EUR"],[2022,1133341,5874,236319,7,"EUR"],[2021,461737,45048,208505,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":978995,"cogs":967707,"gross_prof":11288,"sell_exp":23622,"admin_exp":26075,"oth_op_rev":414,"oth_op_exp":444,"interest_expenses":589,"income_before_income_taxes":-39028,"income_after_income_taxes":-39028,"net_income":-39028},"balance_data":{"cash":92087,"accounts_receivable":85112,"inventories":630,"cur_assets":177829,"fixed_assets":27125,"non_cur_assets":27125,"assets":204954,"cur_liab":159554,"equity":45400,"equities":204954},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967707,967707,false],["net_turnover_source","gross_profit_calc",11288,11288,false],["gross_profit_calc","selling_exp",23622,23622,false],["gross_profit_calc","admin_exp",26075,26075,false],["gross_profit_calc","other_op_exp_exp",444,444,false]]}},"financial_ratios":{"current_ratio":{"value":1.1145380247439738},"quick_ratio":{"value":1.1105895182822116},"net_profit_margin":{"value":-0.039865372141839335},"roa":{"value":-0.19042321691696673},"roe":{"value":-0.859647577092511},"debt_to_equity":{"value":3.5144052863436124,"negative_equity":false},"interest_coverage":{"value":-65.26146010186757},"asset_turnover":{"value":4.776657201128058},"altman_z_score":{"value":4.555449910967749},"roce":{"value":-0.8466740088105726}},"source_ids":{"financial_statement_id":"2333000","income_statement_id":"2333000","balance_sheet_id":"2333000"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1324864,"cogs":1216398,"gross_prof":108466,"sell_exp":38494,"admin_exp":47644,"oth_op_rev":2925,"oth_op_exp":2137,"interest_expenses":11,"income_before_income_taxes":23105,"provision_for_income_taxes":1250,"income_after_income_taxes":21855,"extra_dividends":5000,"net_income":16855},"balance_data":{"cash":57677,"accounts_receivable":44994,"inventories":630,"cur_assets":103301,"fixed_assets":16145,"non_cur_assets":16145,"assets":119446,"cur_liab":34943,"equity":84503,"equities":119446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1216398,1216398,false],["net_turnover_source","gross_profit_calc",108466,108466,false],["gross_profit_calc","selling_exp",38494,38494,false],["gross_profit_calc","admin_exp",47644,47644,false],["gross_profit_calc","other_op_exp_exp",2137,2137,false]]}},"financial_ratios":{"current_ratio":{"value":2.9562716423890336},"quick_ratio":{"value":2.9382422802850354},"net_profit_margin":{"value":0.012722060528476886},"roa":{"value":0.14110979019808115},"roe":{"value":0.19946037418789866},"debt_to_equity":{"value":0.4135119463214324,"negative_equity":false},"interest_coverage":{"value":2101.4545454545455},"asset_turnover":{"value":11.091740200592737},"altman_z_score":{"value":13.696084703893655},"roce":{"value":0.27355241825734}},"source_ids":{"financial_statement_id":"2028547","income_statement_id":"2028547","balance_sheet_id":"2028547"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1092551,"cogs":1094406,"gross_prof":-1855,"sell_exp":25016,"admin_exp":60048,"oth_op_rev":8,"oth_op_exp":2597,"interest_expenses":130,"income_before_income_taxes":-89638,"provision_for_income_taxes":16,"income_after_income_taxes":-89654,"net_income":-89654},"balance_data":{"cash":110564,"accounts_receivable":77891,"inventories":630,"cur_assets":189085,"fixed_assets":17114,"non_cur_assets":17114,"assets":206199,"cur_liab":133592,"equity":72607,"equities":206199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1094406,1094406,false],["net_turnover_source","gross_profit_calc",1855,-1855,true],["gross_profit_calc","selling_exp",25016,25016,false],["gross_profit_calc","admin_exp",60048,60048,false],["gross_profit_calc","other_op_exp_exp",2597,2597,false]]}},"financial_ratios":{"current_ratio":{"value":1.4153916402179771},"quick_ratio":{"value":1.4106757889693993},"net_profit_margin":{"value":-0.08205932720760861},"roa":{"value":-0.4347935731987061},"roe":{"value":-1.2347845249080667},"debt_to_equity":{"value":1.83993278884956,"negative_equity":false},"interest_coverage":{"value":-688.5230769230769},"asset_turnover":{"value":5.298527150956115},"altman_z_score":{"value":4.658703652132938},"roce":{"value":-1.2327736995055574}},"source_ids":{"financial_statement_id":"1919871","income_statement_id":"1919871","balance_sheet_id":"1919871"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1133341,"cogs":1058749,"gross_prof":74592,"sell_exp":14483,"admin_exp":62889,"oth_op_rev":8925,"oth_op_exp":40,"interest_expenses":231,"income_before_income_taxes":5874,"income_after_income_taxes":5874,"net_income":5874},"balance_data":{"cash":105332,"accounts_receivable":109448,"inventories":630,"cur_assets":215410,"fixed_assets":20909,"non_cur_assets":20909,"assets":236319,"cur_liab":74057,"equity":162262,"equities":236319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1058749,1058749,false],["net_turnover_source","gross_profit_calc",74592,74592,false],["gross_profit_calc","selling_exp",14483,14483,false],["gross_profit_calc","admin_exp",62889,62889,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":2.908705456607748},"quick_ratio":{"value":2.900198495753271},"net_profit_margin":{"value":0.0051829061156351},"roa":{"value":0.024856232465438666},"roe":{"value":0.03620071242804847},"debt_to_equity":{"value":0.4564038407020744,"negative_equity":false},"interest_coverage":{"value":26.428571428571427},"asset_turnover":{"value":4.795809901023617},"altman_z_score":{"value":6.797160661393368},"roce":{"value":0.037624335950499806}},"source_ids":{"financial_statement_id":"1754633","income_statement_id":"1754633","balance_sheet_id":"1754633"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":461737,"cogs":441710,"gross_prof":20027,"sell_exp":16827,"admin_exp":69468,"oth_op_rev":112672,"oth_op_exp":923,"interest_expenses":433,"income_before_income_taxes":45048,"income_after_income_taxes":45048,"net_income":45048},"balance_data":{"cash":129925,"accounts_receivable":49324,"inventories":630,"cur_assets":179879,"fixed_assets":28626,"non_cur_assets":28626,"assets":208505,"cur_liab":52236,"equity":156269,"equities":208505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",441710,441710,false],["net_turnover_source","gross_profit_calc",20027,20027,false],["gross_profit_calc","selling_exp",16827,16827,false],["gross_profit_calc","admin_exp",69468,69468,false],["gross_profit_calc","other_op_exp_exp",923,923,false]]}},"financial_ratios":{"current_ratio":{"value":3.4435829695995097},"quick_ratio":{"value":3.4315223217704265},"net_profit_margin":{"value":0.097562032065873},"roa":{"value":0.2160523728447759},"roe":{"value":0.2882721461070334},"debt_to_equity":{"value":0.33426975279805976,"negative_equity":false},"interest_coverage":{"value":105.03695150115473},"asset_turnover":{"value":2.214512841418671},"altman_z_score":{"value":5.218019695259459},"roce":{"value":0.2910430091700849}},"source_ids":{"financial_statement_id":"1417516","income_statement_id":"1417516","balance_sheet_id":"1417516"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"137.16","48.44","42.78",7,"1 493.94","~ 1 093.21"],[2023,"153.45","41.84","52.30",7,"1 826.40","~ 1 307.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.54","8.3","9.38",6,"1 528.63","~ 1 159.50"],["2026. gada 1. ceturksnis","26.28","11.51","11.95",7,"1 669.25","~ 1 253.26"],["2025. gada 4. ceturksnis","46.44","9.99","13.01",9,"1 413.47","~ 1 072.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.78,"employees":7,"gross_salary_raw":1493.9446004274403,"gross_salary_formatted":"1 493.94","net_salary_formatted":"~ 1 093.21","vsaoi_employee_part":"156.86","non_taxable_minimum":"117.71","iin_part":"243.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.78,"employees":7,"gross_salary_raw":1493.9446004274403,"gross_salary_formatted":"1 493.94","net_salary_formatted":"~ 1 093.21","vsaoi_employee_part":"156.86","non_taxable_minimum":"117.71","iin_part":"243.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-08"],["2010-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ50103275721","K","SIA","2010-02-23","Rīga, Miera iela 15 k-1",1001,106029074,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta","137.16","48.44","42.78",7],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta","153.45","41.84","52.30",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMOTION INDUSTRY SIA","2025. gada 4. ceturksnis","46.44","29.61","6.17","9.99","13.01","9"],["EMOTION INDUSTRY SIA","2026. gada 1. ceturksnis","26.28","4.49","1.68","11.51","11.95","7"],["EMOTION INDUSTRY SIA","2026. gada 2. ceturksnis","24.54","9.62","2.79","8.3","9.38","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-03",6066.67,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[1041371,898857,142514,23058,65751,461,565,734,52867,52867,52867],[443878,411683,32195,25470,54348,51959,50,638,3648,3648,3648],[461737,441710,20027,16827,69468,112672,923,433,45048,45048,45048],[998,1188,-190,null,173,null,null,null,-363,null,-363],[1133341,1058749,74592,14483,62889,8925,40,231,5874,5874,5874]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","intangible_assets"],"data":[[102082,90389,192471,44270,44270,236741,122086,7082,107573,236741,null,null],[96870,35245,132745,35513,35513,168258,53455,3582,111221,168258,630,null],[129925,49324,179879,28626,28626,208505,52236,null,156269,208505,630,null],[423,null,438,603,650,1088,null,null,1088,1088,15,47],[105332,109448,215410,20909,20909,236319,74057,null,162262,236319,630,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_int","cfo_dm_tax","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[69933,-54639,-13306,-134,-27,-4020,3655,-1329,-2216,2222,6]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":7,"kopa_bez_pvn_eur":124808.74,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[41324.1,"2023-07-03","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[40000,"2019-01-15","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[18964.21,"2020-11-11","IZGLĪTĪBAS KVALITĀTES VALSTS DIENESTS","Atbalsts priekšlaicīgas mācību pārtraukšanas samazināšanai."],[16430.43,"2022-11-02","Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma"],[4235,null,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}